宣伟
SHW343.410USD
+12.530+3.79%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
85.61B总市值
31.94市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
34.90%269.80M
11.06%199.80M
-23.99%210.40M
-52.68%238.20M
-4.49%200.00M
18.82%179.90M
39.24%276.80M
285.75%503.40M
-33.01%209.40M
-62.25%151.40M
19.98%198.80M
-58.35%130.50M
42.35%312.60M
27.45%401.10M
-26.88%165.70M
-49.46%313.30M
16.75%219.60M
31.95%314.70M
40.05%226.60M
226.87%619.90M
29.21%188.10M
152.67%238.50M
4.05%161.80M
4.48%189.65M
-6.06%145.58M
-40.49%94.39M
-23.85%155.50M
-12.71%181.51M
-26.22%154.97M
-84.42%158.61M
-77.05%204.21M
-70.40%207.94M
-47.83%210.05M
1342.72%1.02B
332.48%889.79M
671.81%702.57M
436.39%402.66M
10.21%70.55M
405.12%205.74M
-65.17%91.03M
-71.91%75.07M
-82.53%64.01M
-94.53%40.73M
-74.77%261.35M
-63.94%267.20M
-40.31%366.46M
-13.65%744.89M
1776.94%1.04B
1489.76%741.08M
2308.23%613.93M
--862.59M
--55.18M
--46.62M
--25.49M
—现金和现金等价物
34.90%269.80M
11.06%199.80M
-23.99%210.40M
-52.68%238.20M
-4.49%200.00M
18.82%179.90M
39.24%276.80M
285.75%503.40M
-33.01%209.40M
-62.25%151.40M
19.98%198.80M
-58.35%130.50M
42.35%312.60M
27.45%401.10M
-26.88%165.70M
-49.46%313.30M
16.75%219.60M
31.95%314.70M
40.05%226.60M
226.87%619.90M
29.21%188.10M
152.67%238.50M
4.05%161.80M
4.48%189.65M
-6.06%145.58M
-40.49%94.39M
-23.85%155.50M
-12.71%181.51M
-26.22%154.97M
-84.42%158.61M
-77.05%204.21M
-70.40%207.94M
-47.83%210.05M
1342.72%1.02B
332.48%889.79M
671.81%702.57M
436.39%402.66M
10.21%70.55M
405.12%205.74M
-65.17%91.03M
-71.91%75.07M
-82.53%64.01M
-94.53%40.73M
-74.77%261.35M
-63.94%267.20M
-40.31%366.46M
-13.65%744.89M
1776.94%1.04B
1489.76%741.08M
2308.23%613.93M
--862.59M
--55.18M
--46.62M
--25.49M
应收款项
2.86%3.20B
0.88%2.90B
-2.80%2.44B
1.57%3.03B
-1.74%3.11B
-2.86%2.87B
-3.58%2.51B
0.37%2.98B
3.81%3.16B
3.62%2.96B
8.04%2.61B
11.81%2.97B
15.02%3.05B
15.19%2.85B
13.30%2.41B
8.35%2.66B
7.17%2.65B
8.04%2.48B
-0.43%2.13B
-0.99%2.45B
-7.02%2.47B
-2.05%2.29B
5.98%2.14B
-4.07%2.48B
1.29%2.66B
0.56%2.34B
-4.08%2.02B
6.51%2.58B
10.40%2.63B
71.46%2.33B
70.96%2.10B
66.40%2.43B
61.42%2.38B
5.12%1.36B
10.47%1.23B
3.12%1.46B
1.31%1.47B
4.55%1.29B
-1.44%1.11B
0.35%1.41B
3.65%1.45B
5.15%1.23B
2.99%1.13B
4.48%1.41B
7.93%1.40B
3.82%1.17B
6.32%1.10B
6.77%1.35B
5.00%1.30B
-0.37%1.13B
--1.03B
--1.26B
--1.24B
--1.14B
-应收账款及应收票据
2.09%3.11B
0.14%2.81B
-3.21%2.39B
1.11%2.97B
-2.24%3.05B
-3.44%2.81B
-3.73%2.47B
1.49%2.94B
4.54%3.12B
4.51%2.91B
8.98%2.56B
11.53%2.90B
15.13%2.98B
15.31%2.78B
13.20%2.35B
5.85%2.60B
4.78%2.59B
5.35%2.41B
-0.52%2.08B
-0.99%2.45B
-7.02%2.47B
-2.05%2.29B
3.47%2.09B
-4.07%2.48B
1.29%2.66B
0.56%2.34B
-4.08%2.02B
6.51%2.58B
10.40%2.63B
71.46%2.33B
70.96%2.10B
66.40%2.43B
61.42%2.38B
5.12%1.36B
10.47%1.23B
3.12%1.46B
1.31%1.47B
4.55%1.29B
-1.44%1.11B
0.35%1.41B
3.65%1.45B
5.15%1.23B
2.99%1.13B
4.48%1.41B
7.93%1.40B
3.82%1.17B
6.32%1.10B
6.77%1.35B
5.00%1.30B
-0.37%1.13B
--1.03B
--1.26B
--1.24B
--1.14B
-其他应收款
41.28%85.90M
34.47%82.70M
19.05%55.00M
33.18%57.80M
32.17%60.80M
33.99%61.50M
5.48%46.20M
-42.74%43.40M
-29.34%46.00M
-32.80%45.90M
-28.08%43.80M
23.45%75.80M
10.15%65.10M
10.70%68.30M
17.12%60.90M
--61.40M
--59.10M
--61.70M
2.97%52.00M
----
----
----
--50.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
8.54%2.48B
5.77%2.52B
-1.79%2.29B
1.03%2.27B
-6.15%2.29B
-12.18%2.38B
-11.30%2.33B
-11.91%2.24B
1.14%2.44B
16.28%2.71B
36.29%2.63B
40.30%2.55B
33.67%2.41B
26.05%2.33B
6.82%1.93B
8.56%1.82B
0.87%1.80B
-5.50%1.85B
-4.52%1.80B
-8.34%1.67B
-5.61%1.79B
-1.94%1.95B
4.09%1.89B
-1.95%1.82B
1.08%1.89B
-0.41%1.99B
4.18%1.82B
9.22%1.86B
1.06%1.87B
60.43%2.00B
63.10%1.74B
53.19%1.70B
60.99%1.85B
8.74%1.25B
4.89%1.07B
5.67%1.11B
1.79%1.15B
-1.20%1.15B
-1.45%1.02B
0.59%1.05B
3.74%1.13B
5.88%1.16B
6.46%1.03B
2.85%1.05B
10.80%1.09B
8.20%1.10B
5.49%970.82M
5.60%1.02B
-4.52%984.84M
-0.35%1.01B
--920.32M
--963.70M
--1.03B
--1.02B
其他流动资产
4.53%473.10M
3.62%428.90M
16.90%458.50M
-6.28%437.50M
-15.94%452.60M
-13.50%413.90M
-17.43%392.20M
0.28%466.80M
10.40%538.40M
-5.21%478.50M
-13.24%475.00M
-21.06%465.50M
-4.80%487.70M
6.99%504.80M
27.15%547.50M
37.65%589.70M
18.04%512.30M
6.45%471.80M
-2.34%430.60M
3.46%428.40M
11.15%434.00M
14.30%443.20M
24.22%440.90M
0.77%414.08M
2.08%390.47M
-3.12%387.76M
-0.21%354.94M
18.92%410.91M
-6.96%382.51M
57.38%400.25M
-18.83%355.70M
-20.58%345.53M
-9.83%411.14M
-33.07%254.32M
37.52%438.19M
18.73%435.08M
32.54%455.98M
24.70%379.97M
-11.97%318.63M
1.01%366.43M
-0.83%344.04M
-7.70%304.70M
4.84%361.96M
-1.63%362.78M
9.50%346.94M
0.58%330.11M
3.43%345.26M
12.62%368.78M
2.84%316.83M
9.67%328.22M
--333.82M
--327.44M
--308.08M
--299.26M
流动资产合计
6.19%6.43B
3.38%6.04B
-2.03%5.40B
-3.62%5.97B
-4.72%6.05B
-7.16%5.84B
-6.68%5.51B
1.33%6.20B
1.46%6.35B
3.39%6.29B
16.90%5.91B
13.74%6.12B
20.71%6.26B
19.12%6.09B
10.07%5.05B
3.92%5.38B
6.19%5.19B
3.69%5.11B
-0.87%4.59B
5.46%5.18B
-4.06%4.88B
2.34%4.93B
6.61%4.63B
-2.59%4.91B
1.05%5.09B
-1.47%4.82B
-1.42%4.34B
7.56%5.04B
3.77%5.04B
26.06%4.89B
21.49%4.41B
26.31%4.68B
39.32%4.85B
34.20%3.88B
36.51%3.63B
26.81%3.71B
15.93%3.48B
4.49%2.89B
3.52%2.66B
-5.05%2.92B
-3.31%3.01B
-6.84%2.76B
-18.74%2.57B
-18.32%3.08B
-7.01%3.11B
-3.86%2.97B
0.30%3.16B
44.51%3.77B
27.38%3.34B
24.61%3.09B
--3.15B
--2.61B
--2.62B
--2.48B
非流动资产
固定资产净额
15.71%5.82B
15.32%5.64B
20.12%5.67B
17.49%5.23B
16.60%5.03B
15.93%4.89B
15.97%4.72B
14.41%4.46B
13.34%4.31B
12.58%4.22B
10.46%4.07B
8.12%3.89B
6.55%3.80B
6.73%3.75B
2.57%3.69B
2.36%3.60B
2.15%3.57B
-0.11%3.51B
2.12%3.60B
1.77%3.52B
1.57%3.50B
2.52%3.51B
98.15%3.52B
95.73%3.46B
93.71%3.44B
86.22%3.43B
-5.34%1.78B
-6.82%1.77B
-6.01%1.78B
73.08%1.84B
71.29%1.88B
74.88%1.90B
76.26%1.89B
0.57%1.06B
5.19%1.10B
6.77%1.08B
6.66%1.07B
5.87%1.06B
2.04%1.04B
0.19%1.02B
-0.10%1.01B
-0.59%998.43M
-0.03%1.02B
0.23%1.01B
5.68%1.01B
5.18%1.00B
5.74%1.02B
7.14%1.01B
1.47%952.19M
0.43%954.92M
--965.90M
--943.60M
--938.39M
--950.78M
-固定资产
12.59%9.22B
11.13%8.91B
14.17%8.86B
13.78%8.46B
12.83%8.19B
10.15%8.01B
10.05%7.76B
9.26%7.44B
8.43%7.25B
9.97%7.28B
8.79%7.06B
7.08%6.81B
6.24%6.69B
6.96%6.62B
2.78%6.49B
3.25%6.36B
3.61%6.30B
1.92%6.19B
3.99%6.31B
3.97%6.16B
3.46%6.08B
6.38%6.07B
50.19%6.07B
49.06%5.92B
50.72%5.87B
43.36%5.71B
1.85%4.04B
-1.61%3.97B
-1.36%3.90B
27.79%3.98B
27.92%3.97B
32.07%4.04B
30.05%3.95B
4.27%3.11B
6.07%3.10B
6.79%3.06B
5.91%3.04B
5.80%2.99B
3.11%2.92B
2.35%2.86B
2.51%2.87B
2.47%2.82B
3.42%2.84B
2.94%2.80B
4.85%2.80B
5.64%2.75B
5.94%2.74B
6.52%2.72B
6.05%2.67B
3.92%2.61B
--2.59B
--2.55B
--2.52B
--2.51B
-累计折旧
7.63%3.40B
4.59%3.27B
4.93%3.19B
8.23%3.23B
7.31%3.16B
2.19%3.13B
1.97%3.04B
2.38%2.98B
1.96%2.94B
6.56%3.06B
6.59%2.98B
5.71%2.91B
5.83%2.89B
7.27%2.87B
3.05%2.80B
4.44%2.76B
5.58%2.73B
4.71%2.68B
6.56%2.71B
7.06%2.64B
6.14%2.58B
12.17%2.56B
12.54%2.55B
11.71%2.46B
14.72%2.43B
6.50%2.28B
8.31%2.26B
3.01%2.21B
2.90%2.12B
4.32%2.14B
4.22%2.09B
8.56%2.14B
4.85%2.06B
6.29%2.05B
6.56%2.01B
6.80%1.97B
5.50%1.97B
5.77%1.93B
3.71%1.88B
3.57%1.85B
3.97%1.86B
4.23%1.82B
5.48%1.81B
4.54%1.78B
4.39%1.79B
5.90%1.75B
6.06%1.72B
6.16%1.71B
8.77%1.72B
6.04%1.65B
--1.62B
--1.61B
--1.58B
--1.56B
商誉及其他无形资产
0.45%11.35B
-1.73%11.20B
-3.42%11.11B
0.69%11.31B
-0.71%11.30B
-1.30%11.40B
-0.68%11.51B
-0.36%11.24B
2.89%11.38B
4.39%11.55B
4.03%11.59B
1.91%11.28B
-1.09%11.06B
-1.41%11.06B
-3.33%11.14B
-3.82%11.07B
-2.84%11.18B
-2.80%11.22B
-1.87%11.52B
-2.90%11.50B
-4.12%11.51B
-4.46%11.54B
-3.45%11.74B
-3.31%11.85B
-3.63%12.01B
-5.42%12.08B
-5.14%12.16B
-8.47%12.25B
-5.48%12.46B
824.00%12.78B
827.47%12.82B
856.25%13.39B
847.04%13.18B
-1.07%1.38B
-1.20%1.38B
-0.85%1.40B
-2.37%1.39B
-2.06%1.40B
-3.37%1.40B
-3.45%1.41B
-3.78%1.43B
-4.04%1.43B
-2.98%1.45B
-1.37%1.46B
-0.12%1.48B
-0.57%1.49B
-0.77%1.49B
2.97%1.48B
3.22%1.48B
5.57%1.50B
--1.50B
--1.44B
--1.44B
--1.42B
其他非流动资产
34.42%1.52B
42.08%1.52B
14.53%1.21B
26.88%1.22B
15.39%1.13B
15.31%1.07B
16.44%1.06B
13.58%961.80M
20.08%981.50M
29.58%930.40M
38.28%909.60M
54.24%846.80M
87.18%817.40M
64.04%718.00M
25.63%657.80M
-10.18%549.00M
-27.89%436.70M
-25.22%437.70M
22.85%523.60M
-6.16%611.20M
-6.77%605.60M
-8.05%585.30M
-50.13%426.20M
-29.44%651.33M
-26.47%649.59M
-26.37%636.53M
7.00%854.67M
13.46%923.13M
11.43%883.42M
29.72%864.50M
23.37%798.77M
12.12%813.65M
10.47%792.83M
-4.12%666.43M
-4.96%647.43M
-3.34%725.72M
2.73%717.71M
4.86%695.04M
1.55%681.19M
-1.43%750.78M
-6.22%698.62M
-9.24%662.80M
-5.58%670.77M
15.88%761.69M
18.17%744.95M
16.11%730.30M
15.32%710.42M
3.93%657.28M
0.58%630.43M
2.71%628.95M
--616.04M
--632.42M
--626.79M
--612.37M
非流动资产合计
7.10%18.94B
5.75%18.60B
4.53%18.23B
7.07%17.99B
5.16%17.68B
4.45%17.59B
4.53%17.44B
4.20%16.81B
6.47%16.82B
7.63%16.84B
6.87%16.69B
5.02%16.13B
3.00%15.79B
2.08%15.64B
-1.25%15.61B
-1.76%15.36B
-1.78%15.33B
-2.03%15.33B
-0.34%15.81B
-2.02%15.63B
-3.01%15.61B
-3.12%15.64B
7.27%15.86B
6.79%15.96B
6.47%16.10B
4.30%16.15B
-4.54%14.79B
-7.16%14.94B
-4.70%15.12B
397.42%15.48B
395.73%15.49B
401.50%16.10B
398.58%15.86B
-1.19%3.11B
0.11%3.13B
1.00%3.21B
1.67%3.18B
1.99%3.15B
-0.56%3.12B
-1.84%3.18B
-3.20%3.13B
-4.14%3.09B
-2.62%3.14B
2.74%3.24B
5.44%3.23B
4.62%3.22B
4.48%3.22B
4.48%3.15B
2.12%3.07B
3.35%3.08B
--3.09B
--3.02B
--3.00B
--2.98B
总资产
6.87%25.36B
5.16%24.64B
2.95%23.63B
4.19%23.97B
2.45%23.73B
1.29%23.43B
1.60%22.95B
3.41%23.00B
5.05%23.17B
6.44%23.13B
9.33%22.59B
7.28%22.25B
7.47%22.05B
6.34%21.73B
1.30%20.67B
-0.35%20.74B
0.12%20.52B
-0.66%20.43B
-0.46%20.40B
-0.26%20.81B
-3.26%20.49B
-1.87%20.57B
7.12%20.50B
4.42%20.86B
5.12%21.19B
2.92%20.96B
-3.85%19.13B
-3.84%19.98B
-2.72%20.15B
191.43%20.37B
194.70%19.90B
200.38%20.78B
210.81%20.72B
15.74%6.99B
16.85%6.75B
13.37%6.92B
8.66%6.67B
3.17%6.04B
1.28%5.78B
-3.40%6.10B
-3.25%6.13B
-5.43%5.85B
-10.60%5.71B
-8.73%6.32B
-1.05%6.34B
0.37%6.19B
2.37%6.38B
23.04%6.92B
13.90%6.41B
13.00%6.17B
--6.23B
--5.63B
--5.63B
--5.46B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
4.54%1.73B
-0.24%1.47B
-0.73%1.81B
3.72%1.68B
7.90%1.65B
10.49%1.48B
12.06%1.83B
13.94%1.62B
14.67%1.53B
3.84%1.34B
11.44%1.63B
-10.41%1.42B
-3.76%1.34B
-3.77%1.29B
-9.40%1.46B
-8.68%1.58B
-2.62%1.39B
2.59%1.34B
23.14%1.61B
14.56%1.73B
-5.69%1.43B
-12.68%1.30B
-26.43%1.31B
-6.45%1.51B
14.88%1.51B
13.27%1.49B
20.34%1.78B
16.10%1.62B
1.67%1.32B
61.48%1.32B
51.63%1.48B
27.28%1.39B
23.97%1.29B
-5.49%815.94M
13.49%976.59M
28.74%1.09B
39.77%1.04B
20.23%863.38M
-0.98%860.54M
-0.22%849.96M
3.26%747.05M
9.44%718.09M
2.11%869.04M
6.49%851.85M
15.52%723.48M
7.63%656.17M
2.71%851.07M
4.51%799.95M
-9.74%626.30M
-5.46%609.66M
--828.61M
--765.46M
--693.87M
--644.90M
短期借款与租赁负债
29.41%2.86B
13.20%2.95B
16.45%1.72B
36.72%1.96B
69.10%2.21B
75.81%2.61B
50.51%1.47B
51.91%1.44B
-35.12%1.31B
-25.92%1.48B
-4.43%978.70M
-31.04%945.80M
38.88%2.01B
60.47%2.00B
3963.89%1.02B
5544.03%1.37B
158.69%1.45B
-15.83%1.25B
-96.03%25.20M
-97.19%24.30M
-75.06%560.20M
31.21%1.48B
-0.17%634.50M
-9.93%865.27M
244.63%2.25B
22.53%1.13B
0.11%635.59M
10.99%960.70M
-13.43%651.90M
24.03%921.19M
-14.34%634.91M
1564.40%865.55M
1126.75%753.00M
467.58%742.70M
1639.29%741.21M
30.05%52.00M
-94.72%61.38M
-90.71%130.85M
-93.76%42.62M
-92.83%39.99M
105.07%1.16B
138.89%1.41B
13.88%682.70M
87.43%557.90M
963.61%566.86M
722.43%589.60M
724.35%599.50M
-10.90%297.66M
-91.25%53.30M
-89.52%71.69M
--72.72M
--334.08M
--609.23M
--683.93M
-短期借款
25.65%1.71B
43.16%1.80B
77.02%662.40M
170.38%915.50M
68.48%1.36B
-15.19%1.26B
-61.74%374.20M
-64.18%338.60M
-59.93%806.20M
-14.85%1.48B
28.11%978.10M
33.24%945.20M
164.01%2.01B
112.65%1.74B
763400.00%763.50M
354600.00%709.40M
36.21%762.10M
-22.20%818.10M
-99.95%100.00K
-99.95%200.00K
-30.82%559.50M
27.48%1.05B
-37.67%204.70M
-32.98%435.70M
24.29%808.80M
-10.35%824.83M
-48.18%328.40M
296.10%650.13M
1153.70%650.72M
2095.26%920.01M
1455.59%633.73M
226.15%164.13M
-12.33%51.90M
-67.43%41.91M
3.24%40.74M
36.73%50.33M
-94.89%59.20M
-90.84%128.68M
-94.19%39.46M
-33.83%36.80M
1690.70%1.16B
1508.38%1.41B
603.71%679.44M
-81.16%55.62M
27.78%64.74M
27.93%87.38M
39.86%96.55M
-10.56%295.28M
-91.63%50.66M
-89.91%68.30M
--69.03M
--330.15M
--604.99M
--677.02M
-短期租赁负债
----
----
--3.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-0.75%304.00M
-3.23%245.80M
5.61%386.20M
11.65%363.20M
14.63%306.30M
10.82%254.00M
24.85%365.70M
8.22%325.30M
5.74%267.20M
8.57%229.20M
12.74%292.90M
11.79%300.60M
10.78%252.70M
15.61%211.10M
-2.44%259.80M
--268.90M
--228.10M
--182.60M
9.68%266.30M
----
----
----
--242.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-0.75%304.00M
-3.23%245.80M
5.61%386.20M
11.65%363.20M
14.63%306.30M
10.82%254.00M
24.85%365.70M
8.22%325.30M
5.74%267.20M
8.57%229.20M
12.74%292.90M
11.79%300.60M
10.78%252.70M
15.61%211.10M
-2.44%259.80M
--268.90M
--228.10M
--182.60M
9.68%266.30M
----
----
----
--242.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
9.77%8.20B
5.25%7.88B
2.74%6.81B
8.98%7.22B
17.79%7.47B
18.67%7.48B
11.18%6.63B
8.65%6.62B
-11.93%6.34B
-9.31%6.31B
4.22%5.96B
-5.90%6.10B
16.28%7.20B
23.03%6.95B
24.49%5.72B
48.65%6.48B
38.81%6.19B
8.26%5.65B
1.60%4.59B
-10.43%4.36B
-29.69%4.46B
4.39%5.22B
5.22%4.52B
0.49%4.87B
51.37%6.34B
15.56%5.00B
7.79%4.30B
10.76%4.84B
0.92%4.19B
47.23%4.33B
40.93%3.99B
73.77%4.37B
58.16%4.15B
29.90%2.94B
32.09%2.83B
9.66%2.52B
-21.80%2.63B
-33.04%2.26B
-20.10%2.14B
-20.02%2.29B
23.19%3.36B
37.77%3.38B
6.02%2.68B
19.20%2.87B
38.51%2.73B
37.59%2.45B
34.75%2.53B
4.98%2.41B
-22.29%1.97B
-25.58%1.78B
--1.88B
--2.29B
--2.53B
--2.40B
非流动负债
长期拨备
-4.50%339.30M
-3.77%344.50M
-3.57%351.00M
-14.12%343.00M
-6.50%355.30M
-7.61%358.00M
-4.08%364.00M
-23.85%399.40M
-27.85%380.00M
-27.01%387.50M
-29.30%379.50M
-3.39%524.50M
-5.42%526.70M
-6.47%530.90M
-6.82%536.80M
-5.22%542.90M
-2.91%556.90M
-0.67%567.60M
-0.29%576.10M
-1.24%572.80M
-1.03%573.60M
-1.10%571.40M
124.28%577.80M
108.73%579.97M
109.38%579.55M
109.53%577.74M
-6.21%257.62M
5.83%277.86M
9.22%276.80M
9.41%275.74M
9.70%274.68M
3.58%262.54M
0.64%253.43M
0.74%252.03M
0.75%250.40M
-9.65%253.46M
-9.95%251.81M
-10.26%250.17M
-10.57%248.52M
2.49%280.53M
2.78%279.65M
3.06%278.77M
3.35%277.89M
-14.53%273.71M
-15.03%272.10M
-15.53%270.49M
-16.04%268.87M
6.94%320.22M
7.17%320.22M
7.40%320.22M
--320.22M
--299.44M
--298.80M
--298.17M
长期借款与租赁负债
-2.09%9.43B
-2.33%9.40B
-1.54%9.74B
-3.30%9.67B
-9.11%9.63B
-13.20%9.62B
-10.96%9.89B
-9.74%10.00B
5.18%10.60B
10.07%11.09B
10.36%11.10B
22.60%11.08B
11.55%10.08B
8.72%10.07B
3.72%10.06B
-6.70%9.04B
-6.68%9.03B
-4.11%9.27B
2.97%9.70B
3.12%9.69B
12.93%9.68B
-4.08%9.66B
8.19%9.42B
7.86%9.40B
-11.84%8.57B
1.85%10.07B
-11.91%8.71B
-13.62%8.71B
-9.57%9.72B
716.42%9.89B
716.11%9.89B
428.03%10.08B
463.13%10.75B
-36.53%1.21B
-36.49%1.21B
-0.54%1.91B
70.05%1.91B
70.99%1.91B
69.88%1.91B
71.03%1.92B
0.03%1.12B
-0.54%1.12B
0.03%1.12B
-31.21%1.12B
-31.22%1.12B
-31.23%1.12B
-31.23%1.12B
156.87%1.63B
156.76%1.63B
155.88%1.63B
--1.63B
--635.35M
--635.59M
--637.88M
-长期借款
-3.71%7.83B
-3.72%7.83B
-2.40%8.18B
-3.81%8.18B
-10.61%8.13B
-15.26%8.13B
-12.65%8.38B
-11.36%8.50B
5.84%9.10B
11.65%9.59B
11.64%9.59B
26.09%9.59B
13.02%8.59B
9.28%8.59B
3.92%8.59B
-8.01%7.60B
-8.27%7.60B
-5.15%7.86B
2.69%8.27B
2.78%8.27B
14.98%8.29B
-4.75%8.29B
-7.55%8.05B
-7.67%8.04B
-25.85%7.21B
-12.01%8.70B
-11.91%8.71B
-13.62%8.71B
-9.57%9.72B
716.42%9.89B
716.11%9.89B
428.03%10.08B
463.13%10.75B
-36.53%1.21B
-36.49%1.21B
-0.54%1.91B
70.05%1.91B
70.99%1.91B
69.88%1.91B
71.03%1.92B
0.03%1.12B
-0.54%1.12B
0.03%1.12B
-31.21%1.12B
-31.22%1.12B
-31.23%1.12B
-31.23%1.12B
156.87%1.63B
156.76%1.63B
155.88%1.63B
--1.63B
--635.35M
--635.59M
--637.88M
-长期租赁负债
6.67%1.60B
5.24%1.57B
3.23%1.56B
-0.43%1.50B
-0.02%1.50B
0.01%1.50B
-0.22%1.51B
0.70%1.50B
1.36%1.50B
0.92%1.49B
2.87%1.51B
4.08%1.49B
3.75%1.48B
5.58%1.48B
2.55%1.47B
0.89%1.43B
2.79%1.43B
2.13%1.40B
4.63%1.43B
5.11%1.42B
2.09%1.39B
0.17%1.37B
--1.37B
--1.35B
--1.36B
--1.37B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
270.00%14.80M
219.15%15.00M
-57.89%1.60M
-51.81%4.00M
-53.49%4.00M
-38.96%4.70M
-46.48%3.80M
16.90%8.30M
19.44%8.60M
4.05%7.70M
-22.83%7.10M
-36.61%7.10M
-17.24%7.20M
-11.90%7.40M
12.20%9.20M
--11.20M
--8.70M
--8.40M
-21.15%8.20M
----
----
----
--10.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期应计费用
--218.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-9.38%120.70M
-9.38%120.70M
-9.38%120.70M
-4.38%133.20M
-4.38%133.20M
-4.38%133.20M
-4.38%133.20M
-45.69%139.30M
-45.90%139.30M
-46.09%139.30M
-46.30%139.30M
-5.63%256.50M
-5.71%257.50M
-5.80%258.40M
-5.88%259.40M
3.62%271.80M
4.04%273.10M
4.38%274.30M
4.79%275.60M
0.51%262.30M
1.02%262.50M
1.57%262.80M
2.09%263.00M
-6.08%260.97M
-6.12%259.85M
-6.16%258.74M
-6.21%257.62M
5.83%277.86M
9.22%276.80M
9.41%275.74M
9.70%274.68M
3.58%262.54M
0.64%253.43M
0.74%252.03M
0.75%250.40M
-9.65%253.46M
-9.95%251.81M
-10.26%250.17M
-10.57%248.52M
2.49%280.53M
2.78%279.65M
3.06%278.77M
3.35%277.89M
-14.53%273.71M
-15.03%272.10M
-15.53%270.49M
-16.04%268.87M
6.94%320.22M
7.17%320.22M
7.40%320.22M
--320.22M
--299.44M
--298.80M
--298.17M
其他非流动负债
23.81%2.77B
22.92%2.64B
9.96%2.24B
17.42%2.29B
18.76%2.24B
17.54%2.15B
16.93%2.04B
9.66%1.95B
4.82%1.89B
7.01%1.83B
3.90%1.75B
2.98%1.78B
8.91%1.80B
4.12%1.71B
1.87%1.68B
8.02%1.73B
7.86%1.65B
13.32%1.64B
12.99%1.65B
7.79%1.60B
8.66%1.53B
11.59%1.45B
15.22%1.46B
37.14%1.48B
26.50%1.41B
34.55%1.30B
32.09%1.27B
11.28%1.08B
16.60%1.11B
24.81%964.81M
15.06%959.12M
8.68%972.11M
8.02%955.59M
-10.75%773.04M
-3.29%833.58M
-1.87%894.47M
-1.42%884.62M
-2.49%866.15M
-4.89%861.89M
-6.41%911.51M
-7.33%897.33M
-7.58%888.29M
-5.31%906.20M
-3.92%973.99M
2.85%968.34M
2.42%961.15M
2.43%957.04M
10.36%1.01B
2.37%941.52M
2.54%938.46M
--934.33M
--918.48M
--919.73M
--915.23M
非流动负债总额
2.00%12.77B
1.51%12.63B
1.28%12.77B
-0.06%12.59B
-5.16%12.52B
-8.91%12.44B
-6.80%12.61B
-7.02%12.60B
4.48%13.20B
8.88%13.66B
8.16%13.53B
17.15%13.55B
9.93%12.63B
7.16%12.54B
2.57%12.51B
-5.52%11.57B
-5.56%11.49B
-2.95%11.70B
2.91%12.20B
2.24%12.24B
9.63%12.16B
-3.52%12.06B
6.71%11.85B
7.27%11.98B
-9.18%11.10B
1.22%12.50B
-9.45%11.11B
-18.32%11.16B
-13.80%12.22B
522.33%12.35B
499.76%12.26B
387.38%13.67B
407.34%14.17B
-28.48%1.98B
-26.15%2.04B
-0.97%2.80B
38.30%2.79B
38.43%2.77B
36.49%2.77B
35.05%2.83B
-3.38%2.02B
-3.79%2.00B
-2.43%2.03B
-20.75%2.10B
-18.76%2.09B
-18.95%2.08B
-18.98%2.08B
70.27%2.65B
65.46%2.57B
65.52%2.57B
--2.57B
--1.55B
--1.56B
--1.55B
总负债
4.91%20.96B
2.92%20.51B
1.78%19.58B
3.06%19.81B
2.29%19.98B
-0.19%19.92B
-1.30%19.24B
-2.16%19.22B
-1.48%19.54B
2.40%19.96B
6.93%19.49B
8.88%19.65B
12.16%19.83B
12.33%19.50B
8.57%18.23B
8.70%18.05B
6.34%17.68B
0.43%17.36B
2.55%16.79B
-1.42%16.60B
-4.67%16.62B
-1.26%17.28B
6.29%16.37B
5.22%16.84B
6.28%17.44B
4.94%17.50B
-5.22%15.40B
-11.27%16.01B
-10.47%16.41B
238.73%16.68B
233.43%16.25B
239.07%18.04B
238.18%18.33B
-2.26%4.92B
-0.75%4.87B
3.79%5.32B
0.78%5.42B
-6.43%5.04B
4.28%4.91B
3.24%5.13B
11.65%5.38B
18.68%5.38B
2.21%4.71B
-1.72%4.97B
6.06%4.82B
4.20%4.54B
3.71%4.61B
31.36%5.05B
11.10%4.54B
10.26%4.35B
--4.44B
--3.85B
--4.09B
--3.95B
所有者权益
普通股权益
0.65%92.70M
0.65%92.60M
0.76%92.50M
0.76%92.40M
0.77%92.10M
0.77%92.00M
0.66%91.80M
0.66%91.70M
0.44%91.40M
0.33%91.30M
0.44%91.20M
0.66%91.10M
0.44%91.00M
0.89%91.00M
1.00%90.80M
-24.83%90.50M
-24.50%90.60M
-24.64%90.20M
-24.71%89.90M
0.97%120.40M
0.89%120.00M
0.87%119.70M
0.87%119.40M
0.81%119.25M
0.82%118.94M
0.68%118.67M
0.69%118.37M
0.93%118.28M
0.76%117.96M
0.94%117.88M
0.86%117.56M
0.63%117.19M
0.70%117.07M
0.63%116.78M
0.69%116.56M
0.73%116.46M
0.75%116.26M
0.80%116.04M
1.08%115.76M
1.23%115.61M
1.22%115.39M
1.12%115.12M
1.44%114.53M
1.43%114.21M
1.38%114.00M
1.52%113.84M
1.15%112.90M
1.76%112.60M
2.53%112.45M
3.04%112.14M
--111.62M
--110.66M
--109.68M
--108.82M
留存收益
28.22%8.11B
34.55%7.55B
37.03%7.25B
36.53%6.95B
41.08%6.32B
45.96%5.61B
50.10%5.29B
54.51%5.09B
62.18%4.48B
64.17%3.84B
66.06%3.52B
67.84%3.29B
72.19%2.76B
112.46%2.34B
151.30%2.12B
-77.24%1.96B
-80.03%1.60B
-85.43%1.10B
-88.54%844.30M
19.31%8.62B
19.00%8.04B
18.41%7.56B
17.94%7.37B
15.21%7.22B
12.59%6.75B
12.55%6.39B
14.44%6.25B
33.84%6.27B
34.81%6.00B
34.82%5.67B
34.79%5.46B
19.38%4.69B
23.03%4.45B
27.62%4.21B
25.42%4.05B
26.88%3.92B
30.04%3.62B
32.28%3.30B
33.17%3.23B
31.91%3.09B
34.20%2.78B
35.93%2.49B
36.67%2.42B
37.25%2.35B
38.45%2.07B
42.10%1.83B
44.65%1.77B
42.55%1.71B
49.11%1.50B
58.19%1.29B
--1.23B
--1.20B
--1.00B
--816.05M
减：库存股
26.54%7.88B
27.08%7.36B
33.53%6.99B
40.68%6.68B
43.66%6.23B
41.27%5.79B
38.62%5.23B
30.29%4.75B
20.57%4.34B
24.31%4.10B
31.56%3.78B
60.95%3.64B
104.06%3.60B
269.25%3.30B
2873.99%2.87B
-68.18%2.26B
-73.73%1.76B
-86.68%893.40M
-98.35%96.50M
26.29%7.11B
21.87%6.71B
25.17%6.71B
19.10%5.84B
20.99%5.63B
19.11%5.50B
18.35%5.36B
14.87%4.90B
9.20%4.66B
8.43%4.62B
6.32%4.53B
0.72%4.27B
0.64%4.26B
0.61%4.26B
0.54%4.26B
0.37%4.24B
7.24%4.24B
9.65%4.24B
11.52%4.24B
33.95%4.22B
43.39%3.95B
66.07%3.86B
98.13%3.80B
92.19%3.15B
102.39%2.75B
111.18%2.33B
101.69%1.92B
92.92%1.64B
87.84%1.36B
68.43%1.10B
101.48%950.50M
--849.68M
--724.67M
--654.04M
--471.76M
不影响留存收益的损益
23.04%-597.90M
-9.63%-772.90M
-40.19%-875.20M
10.60%-676.20M
-19.28%-776.90M
-5.89%-705.00M
10.89%-624.30M
28.81%-756.40M
28.79%-651.30M
10.27%-665.80M
-0.32%-700.60M
-35.06%-1.06B
-30.43%-914.60M
2.85%-742.00M
2.77%-698.40M
0.71%-786.70M
19.14%-701.20M
15.24%-763.80M
-5.71%-718.30M
-3.27%-792.30M
-37.48%-867.20M
-42.54%-901.10M
-7.87%-679.50M
-25.65%-767.21M
-16.28%-630.78M
-88.35%-632.19M
-63.67%-629.93M
-35.00%-610.60M
-4.47%-542.45M
38.91%-335.65M
28.77%-384.87M
31.28%-452.30M
21.58%-519.24M
3.29%-549.41M
7.96%-540.35M
-15.60%-658.22M
-28.15%-662.09M
-7.53%-568.09M
-24.40%-587.10M
-53.16%-569.42M
-63.75%-516.66M
-60.46%-528.30M
-47.01%-471.96M
4.44%-371.79M
23.60%-315.52M
10.77%-329.25M
13.32%-321.04M
-8.88%-389.07M
-18.24%-412.99M
-9.71%-368.99M
---370.39M
---357.35M
---349.29M
---336.32M
总权益
17.30%4.40B
17.88%4.13B
9.03%4.05B
9.95%4.16B
3.32%3.75B
10.64%3.50B
19.78%3.72B
45.51%3.78B
63.22%3.63B
41.74%3.17B
27.28%3.10B
-3.44%2.60B
-21.68%2.22B
-27.43%2.23B
-32.50%2.44B
-36.06%2.69B
-26.60%2.84B
-6.40%3.08B
-12.43%3.61B
4.58%4.21B
3.27%3.87B
-4.94%3.29B
10.52%4.12B
1.21%4.02B
0.01%3.75B
-6.23%3.46B
2.27%3.73B
45.01%3.97B
56.70%3.75B
78.66%3.69B
94.20%3.65B
71.55%2.74B
91.82%2.39B
106.37%2.07B
116.43%1.88B
63.68%1.60B
64.61%1.25B
113.32%1.00B
-12.90%867.91M
-27.80%976.16M
-50.34%757.34M
-71.62%469.17M
-43.85%996.47M
-27.69%1.35B
-18.34%1.52B
-8.82%1.65B
-0.96%1.77B
5.07%1.87B
21.33%1.87B
20.17%1.81B
--1.79B
--1.78B
--1.54B
--1.51B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
