Rogers Communications Inc
RCI33.460USD
+0.590+1.79%
收盘 07/11, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
18.00B总市值
10.24市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
250.79%2.68B
12.25%898.00M
-68.26%802.00M
25.63%451.00M
38.16%764.00M
72.79%800.00M
267.83%2.53B
-46.02%359.00M
-31.64%553.00M
-35.24%463.00M
-56.30%687.00M
-26.52%665.00M
1.00%809.00M
-71.22%715.00M
-30.07%1.57B
-49.58%905.00M
-58.63%801.00M
402.83%2.48B
758.02%2.25B
344.31%1.79B
633.33%1.94B
21.98%494.00M
359.65%262.00M
--404.00M
--264.00M
--405.00M
--57.00M
----
----
--0.00
----
----
----
-100.00%0.00
--0.00
-100.00%0.00
--0.00
-93.75%11.00M
-100.00%0.00
-22.22%7.00M
-100.00%0.00
-92.35%176.00M
-87.68%104.00M
-98.97%9.00M
52.09%2.18B
980.28%2.30B
83.88%844.00M
45.11%875.00M
--1.43B
--213.00M
--459.00M
--603.00M
----
—现金和现金等价物
250.79%2.68B
12.25%898.00M
-68.26%802.00M
25.63%451.00M
38.16%764.00M
72.79%800.00M
267.83%2.53B
-46.02%359.00M
-31.64%553.00M
-35.24%463.00M
-56.30%687.00M
-26.52%665.00M
1.00%809.00M
-71.22%715.00M
-30.07%1.57B
-49.58%905.00M
-58.63%801.00M
402.83%2.48B
758.02%2.25B
344.31%1.79B
633.33%1.94B
21.98%494.00M
359.65%262.00M
--404.00M
--264.00M
--405.00M
--57.00M
----
----
--0.00
----
----
----
-100.00%0.00
--0.00
-100.00%0.00
--0.00
-93.75%11.00M
-100.00%0.00
-22.22%7.00M
-100.00%0.00
-92.35%176.00M
-87.68%104.00M
-98.97%9.00M
52.09%2.18B
980.28%2.30B
83.88%844.00M
45.11%875.00M
--1.43B
--213.00M
--459.00M
--603.00M
----
应收款项
7.25%5.34B
9.50%5.65B
13.17%5.09B
13.21%5.04B
17.07%4.98B
20.12%5.16B
16.97%4.49B
19.21%4.45B
15.69%4.25B
8.40%4.29B
5.93%3.84B
9.99%3.73B
11.29%3.68B
16.91%3.96B
42.80%3.63B
34.10%3.39B
7.34%3.30B
-4.21%3.39B
-21.87%2.54B
-23.60%2.53B
-2.87%3.08B
6.86%3.54B
7.33%3.25B
12.12%3.31B
14.78%3.17B
15.97%3.31B
66.80%3.03B
56.85%2.96B
58.77%2.76B
7.05%2.85B
-3.86%1.82B
4.03%1.88B
-2.96%1.74B
48.83%2.67B
14.62%1.89B
15.94%1.81B
24.44%1.79B
12.63%1.79B
13.50%1.65B
11.89%1.56B
9.67%1.44B
5.43%1.59B
6.45%1.45B
-1.41%1.40B
-3.81%1.31B
-1.76%1.51B
-4.55%1.36B
3.74%1.42B
1.04%1.36B
--1.54B
--1.43B
--1.36B
--1.35B
-应收账款及应收票据
7.61%5.18B
9.65%5.48B
13.10%4.90B
13.12%4.85B
16.27%4.81B
19.41%5.00B
16.19%4.33B
18.48%4.29B
16.04%4.14B
8.76%4.18B
7.37%3.73B
14.44%3.62B
21.22%3.56B
34.70%3.85B
92.63%3.48B
95.19%3.16B
48.24%2.94B
23.96%2.86B
-13.97%1.80B
-26.08%1.62B
-4.98%1.98B
1.99%2.30B
0.58%2.10B
5.89%2.19B
9.89%2.09B
11.01%2.26B
14.81%2.08B
9.93%2.07B
9.26%1.90B
4.68%2.04B
-3.86%1.82B
4.03%1.88B
-2.96%1.74B
8.48%1.94B
14.62%1.89B
15.94%1.81B
24.44%1.79B
12.63%1.79B
13.50%1.65B
11.89%1.56B
9.67%1.44B
5.43%1.59B
6.45%1.45B
-1.41%1.40B
-3.81%1.31B
-1.76%1.51B
-4.55%1.36B
3.74%1.42B
1.04%1.36B
--1.54B
--1.43B
--1.36B
--1.35B
-其他应收款
-2.94%165.00M
4.91%171.00M
15.09%183.00M
15.63%185.00M
45.30%170.00M
46.85%163.00M
43.24%159.00M
42.86%160.00M
4.46%117.00M
-3.48%111.00M
-26.97%111.00M
-51.30%112.00M
-69.15%112.00M
-78.42%115.00M
-79.35%152.00M
-74.73%230.00M
-66.82%363.00M
-56.81%533.00M
-36.22%736.00M
-18.75%910.00M
1.20%1.09B
17.30%1.23B
22.25%1.15B
26.70%1.12B
25.55%1.08B
28.29%1.05B
--944.00M
--884.00M
--861.00M
13.42%820.00M
----
----
----
--723.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
11.07%562.00M
40.57%641.00M
2.16%472.00M
-6.06%512.00M
-8.83%506.00M
4.11%456.00M
42.15%462.00M
20.84%545.00M
2.78%555.00M
-18.13%438.00M
-18.14%325.00M
-3.43%451.00M
16.13%540.00M
11.69%535.00M
-13.70%397.00M
46.39%467.00M
9.93%465.00M
4.13%479.00M
17.05%460.00M
-30.50%319.00M
-8.44%423.00M
-1.29%460.00M
2.61%393.00M
17.69%459.00M
29.78%462.00M
7.13%466.00M
62.98%383.00M
34.48%390.00M
20.27%356.00M
-3.76%435.00M
-12.96%235.00M
21.34%290.00M
-7.50%296.00M
42.14%452.00M
0.37%270.00M
-15.55%239.00M
-15.79%320.00M
26.69%318.00M
--269.00M
--283.00M
--380.00M
--251.00M
----
----
----
----
----
----
----
----
----
----
----
其他流动资产
-3.66%1.08B
-29.37%849.00M
-11.36%835.00M
-15.77%849.00M
-91.74%1.12B
-91.03%1.20B
-92.95%942.00M
-92.61%1.01B
-1.26%13.56B
2595.77%13.40B
2524.75%13.36B
2472.08%13.63B
1887.99%13.74B
-3.68%497.00M
-55.51%509.00M
-38.01%530.00M
-3.22%691.00M
-1.53%516.00M
142.37%1.14B
92.13%855.00M
73.72%714.00M
20.18%524.00M
3.51%472.00M
-4.91%445.00M
-5.52%411.00M
5.31%436.00M
90.00%456.00M
60.27%468.00M
33.85%435.00M
-0.72%414.00M
-28.99%240.00M
-21.72%292.00M
-24.24%325.00M
37.62%417.00M
40.83%338.00M
40.75%373.00M
30.79%429.00M
58.64%303.00M
-57.52%240.00M
-51.11%265.00M
-38.92%328.00M
-56.39%191.00M
1.99%565.00M
-4.41%542.00M
-28.40%537.00M
-5.60%438.00M
38.85%554.00M
7.59%567.00M
59.24%750.00M
--464.00M
--399.00M
--527.00M
--471.00M
流动资产合计
30.63%9.94B
6.88%8.37B
-15.86%7.41B
5.52%7.09B
-60.73%7.61B
-59.37%7.83B
-52.78%8.81B
-64.08%6.72B
2.03%19.37B
230.81%19.28B
198.53%18.65B
247.72%18.71B
253.60%18.98B
-15.88%5.83B
-3.24%6.25B
-3.81%5.38B
-15.36%5.37B
35.41%6.93B
43.24%6.46B
17.35%5.59B
40.74%6.34B
4.68%5.12B
11.12%4.51B
20.44%4.77B
12.84%4.51B
18.50%4.89B
49.45%4.06B
54.19%3.96B
61.18%3.99B
13.73%4.13B
3.98%2.71B
2.07%2.57B
-6.74%2.48B
38.33%3.63B
11.78%2.61B
12.53%2.52B
15.67%2.66B
11.81%2.62B
5.42%2.33B
12.59%2.23B
-44.46%2.30B
-45.73%2.35B
-20.41%2.21B
-31.58%1.99B
15.79%4.14B
94.55%4.32B
21.37%2.78B
15.58%2.90B
94.98%3.57B
--2.22B
--2.29B
--2.51B
--1.83B
非流动资产
固定资产净额
2.69%25.19B
3.04%25.07B
3.15%24.81B
4.21%24.69B
53.82%24.53B
56.23%24.33B
56.96%24.05B
57.83%23.69B
7.82%15.95B
6.19%15.57B
6.53%15.32B
6.09%15.01B
5.81%14.79B
4.62%14.67B
3.19%14.38B
0.73%14.15B
-0.51%13.98B
0.60%14.02B
2.04%13.94B
3.77%14.05B
5.42%14.05B
18.29%13.93B
18.73%13.66B
19.28%13.54B
18.70%13.33B
5.72%11.78B
6.33%11.51B
6.29%11.35B
4.89%11.23B
3.67%11.14B
-2.48%10.82B
-3.78%10.68B
-2.68%10.70B
-2.26%10.75B
3.14%11.10B
3.62%11.10B
3.67%11.00B
3.21%11.00B
2.52%10.76B
3.43%10.71B
3.33%10.61B
3.90%10.65B
5.32%10.49B
5.14%10.35B
6.68%10.27B
7.09%10.26B
7.27%9.96B
7.48%9.85B
5.42%9.63B
--9.58B
--9.29B
--9.16B
--9.13B
-固定资产
----
6.39%54.42B
----
----
----
--51.16B
----
----
----
----
----
----
----
5.26%38.00B
----
----
----
4.40%36.10B
----
----
----
--34.58B
----
----
----
----
----
----
----
--29.64B
----
----
----
----
----
----
----
--30.58B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
----
9.43%29.35B
----
----
----
--26.82B
----
----
----
----
----
----
----
5.67%23.33B
----
----
----
6.97%22.08B
----
----
----
--20.64B
----
----
----
----
----
----
----
--18.50B
----
----
----
----
----
----
----
--19.59B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
-0.13%34.01B
-0.11%34.14B
-1.07%34.26B
-1.32%34.38B
109.06%34.05B
109.90%34.18B
112.63%34.63B
113.95%34.84B
-0.09%16.29B
-0.14%16.28B
25.43%16.29B
26.10%16.28B
26.14%16.30B
26.41%16.30B
1.20%12.98B
0.74%12.91B
0.80%12.92B
0.55%12.90B
0.12%12.83B
-0.03%12.82B
15.56%12.82B
15.46%12.83B
15.38%12.82B
15.43%12.82B
-0.31%11.09B
-0.35%11.11B
-0.60%11.11B
-0.78%11.11B
1.01%11.13B
1.03%11.15B
1.20%11.18B
1.18%11.20B
-0.73%11.02B
-1.01%11.04B
-1.07%11.04B
3.16%11.06B
6.50%11.10B
6.47%11.15B
7.89%11.16B
5.00%10.72B
49.84%10.42B
50.40%10.47B
51.26%10.35B
48.74%10.21B
12.43%6.95B
12.91%6.96B
15.68%6.84B
16.13%6.87B
3.69%6.18B
--6.17B
--5.91B
--5.91B
--5.96B
其他非流动资产
53.75%1.17B
53.28%1.03B
-8.63%910.00M
-8.69%725.00M
2.57%759.00M
-1.62%670.00M
119.87%996.00M
65.76%794.00M
84.54%740.00M
76.88%681.00M
-55.19%453.00M
54.02%479.00M
35.02%401.00M
11.27%385.00M
28.14%1.01B
-41.76%311.00M
-26.30%297.00M
25.82%346.00M
281.16%789.00M
256.00%534.00M
200.75%403.00M
108.33%275.00M
52.21%207.00M
11.11%150.00M
-2.90%134.00M
-9.59%132.00M
40.21%136.00M
36.36%135.00M
36.63%138.00M
-10.98%146.00M
-20.49%97.00M
-31.25%99.00M
-24.06%101.00M
3.14%164.00M
-44.55%122.00M
-33.33%144.00M
-63.66%133.00M
-56.44%159.00M
-43.30%220.00M
-43.75%216.00M
-65.37%366.00M
-14.72%365.00M
5.43%388.00M
9.71%384.00M
447.67%1.06B
231.78%428.00M
112.72%368.00M
104.68%350.00M
14.20%193.00M
--129.00M
--173.00M
--171.00M
--169.00M
非流动资产合计
2.23%63.19B
2.59%63.04B
-0.98%62.35B
-1.26%62.23B
68.15%61.81B
68.94%61.45B
74.27%62.97B
74.77%63.02B
1.92%36.76B
0.66%36.37B
7.77%36.13B
11.65%36.06B
12.41%36.06B
13.18%36.13B
3.00%33.53B
-1.97%32.30B
-4.89%32.08B
0.07%31.93B
3.17%32.55B
7.08%32.94B
17.76%33.73B
18.02%31.90B
20.20%31.55B
17.20%30.77B
9.41%28.65B
2.52%27.03B
2.35%26.25B
1.58%26.25B
2.00%26.18B
0.69%26.36B
-2.14%25.65B
-1.86%25.84B
-1.82%25.67B
-1.44%26.18B
0.22%26.21B
4.70%26.33B
5.89%26.15B
9.89%26.57B
12.03%26.16B
10.37%25.15B
22.09%24.69B
25.40%24.18B
24.75%23.35B
22.52%22.79B
14.54%20.23B
10.82%19.28B
11.13%18.71B
13.47%18.60B
7.23%17.66B
--17.40B
--16.84B
--16.39B
--16.47B
总资产
5.34%73.12B
3.07%71.41B
-2.81%69.76B
-0.60%69.32B
23.67%69.42B
24.48%69.28B
31.02%71.78B
27.33%69.74B
1.96%56.13B
32.63%55.66B
37.73%54.78B
45.37%54.77B
46.99%55.05B
8.00%41.96B
1.97%39.78B
-2.23%37.68B
-6.55%37.45B
4.96%38.85B
8.17%39.01B
8.45%38.54B
20.88%40.08B
15.98%37.02B
18.99%36.06B
17.63%35.53B
9.87%33.15B
4.68%31.92B
6.85%30.31B
6.34%30.21B
7.21%30.18B
2.28%30.49B
-1.59%28.36B
-1.52%28.41B
-2.28%28.15B
2.13%29.81B
1.17%28.82B
5.33%28.85B
6.72%28.80B
10.06%29.19B
11.46%28.49B
10.55%27.39B
10.79%26.99B
12.38%26.52B
18.90%25.56B
15.22%24.77B
14.75%24.36B
20.30%23.60B
12.36%21.50B
13.75%21.50B
16.01%21.23B
--19.62B
--19.13B
--18.90B
--18.30B
负债
流动负债
-其他应付款
42.45%500.00M
11.06%482.00M
16.77%369.00M
3.17%358.00M
35.00%351.00M
72.22%434.00M
101.27%316.00M
81.68%347.00M
-14.19%260.00M
-58.48%252.00M
-58.13%157.00M
-63.34%191.00M
-0.98%303.00M
149.79%607.00M
226.09%375.00M
405.83%521.00M
142.86%306.00M
72.34%243.00M
0.88%115.00M
-24.26%103.00M
-9.35%126.00M
6.82%141.00M
-9.52%114.00M
6.25%136.00M
26.36%139.00M
0.00%132.00M
--126.00M
--128.00M
--110.00M
-53.68%132.00M
----
----
----
--285.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
现行拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-97.26%4.00M
122.22%60.00M
274.07%101.00M
----
1116.67%146.00M
575.00%27.00M
285.71%27.00M
42.86%10.00M
100.00%12.00M
-33.33%4.00M
16.67%7.00M
0.00%7.00M
0.00%6.00M
0.00%6.00M
-14.29%6.00M
0.00%7.00M
-76.00%6.00M
-76.92%6.00M
-74.07%7.00M
--7.00M
--25.00M
--26.00M
--27.00M
短期借款与租赁负债
0.18%4.96B
115.92%7.24B
19.20%6.06B
8.03%6.22B
-23.17%4.95B
-35.19%3.35B
25.48%5.08B
50.48%5.76B
51.08%6.45B
26.62%5.17B
-4.82%4.05B
25.57%3.83B
72.43%4.27B
38.59%4.09B
57.63%4.26B
28.47%3.05B
-7.31%2.47B
19.49%2.95B
-13.21%2.70B
-11.69%2.37B
-19.97%2.67B
-21.77%2.47B
35.08%3.11B
3.79%2.69B
11.13%3.33B
-5.74%3.15B
-34.57%2.30B
25.46%2.59B
78.10%3.00B
106.48%3.35B
94.37%3.52B
6.12%2.06B
-27.59%1.69B
-9.94%1.62B
-3.16%1.81B
-3.67%1.94B
119.11%2.33B
-0.28%1.80B
8.91%1.87B
19.07%2.02B
-32.27%1.06B
-0.82%1.80B
-3.70%1.72B
-6.25%1.69B
-16.28%1.57B
422.99%1.82B
418.31%1.78B
407.58%1.81B
4156.82%1.87B
--348.00M
--344.00M
--356.00M
--44.00M
-短期借款
-31.44%2.10B
69.09%2.96B
56.63%2.89B
17.65%3.04B
-29.08%3.07B
-41.37%1.75B
-38.74%1.85B
-8.92%2.58B
60.41%4.32B
35.68%2.98B
26.95%3.02B
134.96%2.84B
117.69%2.69B
80.18%2.20B
141.85%2.38B
85.69%1.21B
28.16%1.24B
-45.44%1.22B
-42.51%982.00M
-67.32%650.00M
-63.52%966.00M
-0.75%2.24B
-10.25%1.71B
-9.05%1.99B
232.66%2.65B
41.73%2.25B
7.33%1.90B
6.06%2.19B
-32.83%796.00M
82.66%1.59B
67.11%1.77B
72.84%2.06B
10.03%1.19B
8.88%871.00M
21.95%1.06B
17.31%1.19B
1.41%1.08B
-4.99%800.00M
10.55%870.00M
25.87%1.02B
63.38%1.06B
29.54%842.00M
21.08%787.00M
24.31%808.00M
62.50%650.00M
--650.00M
--650.00M
--650.00M
809.09%400.00M
--0.00
--0.00
--0.00
--44.00M
-短期租赁负债
13.56%603.00M
16.47%587.00M
16.22%566.00M
25.00%560.00M
42.74%531.00M
39.23%504.00M
38.75%487.00M
29.86%448.00M
7.51%372.00M
7.74%362.00M
8.00%351.00M
11.65%345.00M
18.09%346.00M
20.86%336.00M
21.27%325.00M
14.02%309.00M
15.81%293.00M
20.87%278.00M
8833.33%268.00M
38.27%271.00M
35.29%253.00M
--230.00M
--3.00M
--196.00M
--187.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
3.08%871.00M
3.49%800.00M
4.23%690.00M
14.35%749.00M
85.71%845.00M
93.25%773.00M
87.01%662.00M
70.57%655.00M
12.07%455.00M
1.52%400.00M
-0.84%354.00M
5.49%384.00M
14.69%406.00M
17.26%394.00M
18.21%357.00M
22.56%364.00M
26.88%354.00M
50.00%336.00M
81.93%302.00M
51.53%297.00M
-1.06%279.00M
-3.86%224.00M
-15.31%166.00M
-28.47%196.00M
-14.29%282.00M
-16.19%233.00M
-28.47%196.00M
-24.10%274.00M
-26.23%329.00M
-7.95%278.00M
-22.82%274.00M
-2.70%361.00M
1.13%446.00M
-22.16%302.00M
-13.41%355.00M
-12.91%371.00M
-10.91%441.00M
-12.42%388.00M
7.33%410.00M
5.45%426.00M
22.83%495.00M
26.57%443.00M
17.90%382.00M
17.44%404.00M
14.49%403.00M
1.74%350.00M
4.18%324.00M
0.29%344.00M
1.15%352.00M
--344.00M
--311.00M
--343.00M
--348.00M
其他流动负债
14.63%1.37B
6.21%1.28B
8.28%1.06B
10.48%1.11B
67.27%1.20B
85.12%1.21B
91.39%978.00M
74.26%1.00B
0.85%715.00M
-34.87%652.00M
-30.19%511.00M
-35.03%575.00M
7.42%709.00M
72.88%1.00B
75.54%732.00M
121.25%885.00M
62.96%660.00M
58.63%579.00M
48.93%417.00M
20.48%400.00M
-3.80%405.00M
0.00%365.00M
-13.04%280.00M
-17.41%332.00M
-4.10%421.00M
-10.98%365.00M
15.83%322.00M
-4.51%402.00M
-19.74%439.00M
-30.15%410.00M
-44.51%278.00M
5.78%421.00M
16.88%547.00M
47.49%587.00M
18.72%501.00M
-7.44%398.00M
-6.77%468.00M
-11.56%398.00M
8.76%422.00M
4.88%430.00M
22.74%502.00M
26.05%450.00M
17.58%388.00M
17.14%410.00M
13.93%409.00M
1.71%357.00M
-1.79%330.00M
-5.15%350.00M
-4.27%359.00M
--351.00M
--336.00M
--369.00M
--375.00M
流动负债总额
0.38%9.97B
43.58%12.61B
10.47%10.84B
6.29%10.96B
-2.16%9.93B
-8.03%8.78B
25.71%9.81B
36.91%10.31B
27.75%10.15B
10.79%9.55B
-2.46%7.80B
9.59%7.53B
35.18%7.94B
30.87%8.62B
32.97%8.00B
26.78%6.87B
2.23%5.88B
10.43%6.59B
-4.64%6.02B
-10.59%5.42B
-15.17%5.75B
-12.76%5.96B
12.42%6.31B
2.59%6.06B
9.50%6.78B
-0.68%6.84B
-14.50%5.61B
16.78%5.91B
30.63%6.19B
32.39%6.88B
24.19%6.57B
-3.62%5.06B
-13.19%4.74B
3.63%5.20B
10.91%5.29B
11.66%5.25B
44.37%5.46B
1.97%5.02B
0.10%4.77B
7.62%4.70B
-3.57%3.78B
6.82%4.92B
10.95%4.76B
-2.72%4.37B
-15.57%3.92B
53.43%4.61B
50.97%4.29B
64.59%4.49B
116.66%4.64B
--3.00B
--2.84B
--2.73B
--2.14B
非流动负债
长期拨备
0.00%62.00M
12.96%61.00M
7.02%61.00M
6.90%62.00M
21.57%62.00M
1.89%54.00M
9.62%57.00M
13.73%58.00M
0.00%51.00M
6.00%53.00M
18.18%52.00M
18.60%51.00M
18.60%51.00M
19.05%50.00M
18.92%44.00M
19.44%43.00M
16.22%43.00M
16.67%42.00M
0.00%37.00M
-2.70%36.00M
2.78%37.00M
2.86%36.00M
5.71%37.00M
2.78%37.00M
0.00%36.00M
-93.76%35.00M
6.06%35.00M
9.09%36.00M
9.09%36.00M
1600.00%561.00M
13.79%33.00M
10.00%33.00M
6.45%33.00M
-91.79%33.00M
-43.14%29.00M
-42.31%30.00M
-40.38%31.00M
630.91%402.00M
37.84%51.00M
40.54%52.00M
40.54%52.00M
37.50%55.00M
8.82%37.00M
8.82%37.00M
8.82%37.00M
29.03%40.00M
0.00%34.00M
0.00%34.00M
-8.11%34.00M
--31.00M
--34.00M
--34.00M
--37.00M
长期借款与租赁负债
8.29%42.20B
-3.91%38.20B
-8.83%37.69B
-1.16%37.97B
31.58%38.97B
32.94%39.76B
31.05%41.34B
24.66%38.41B
-1.92%29.61B
74.51%29.91B
107.50%31.55B
106.63%30.81B
92.69%30.20B
2.30%17.14B
-12.09%15.21B
-15.07%14.91B
-14.72%15.67B
4.91%16.75B
16.25%17.30B
12.10%17.56B
38.95%18.38B
19.25%15.97B
10.50%14.88B
15.17%15.66B
-1.55%13.22B
5.50%13.39B
6.40%13.46B
-8.89%13.60B
-12.97%13.43B
-17.21%12.69B
-16.62%12.65B
-2.05%14.93B
1.62%15.43B
-3.40%15.33B
-2.00%15.18B
2.35%15.24B
-1.95%15.19B
14.80%15.87B
13.77%15.49B
11.65%14.89B
14.44%15.49B
13.56%13.82B
30.02%13.61B
26.43%13.34B
30.04%13.54B
16.59%12.17B
0.74%10.47B
0.16%10.55B
2.11%10.41B
--10.44B
--10.39B
--10.53B
--10.19B
-长期借款
8.29%42.20B
-3.91%38.20B
-8.83%37.69B
-1.16%37.97B
31.58%38.97B
32.94%39.76B
31.05%41.34B
24.66%38.41B
-1.92%29.61B
74.51%29.91B
107.50%31.55B
106.63%30.81B
92.69%30.20B
2.30%17.14B
-12.09%15.21B
-15.07%14.91B
-14.72%15.67B
4.91%16.75B
16.25%17.30B
12.10%17.56B
38.95%18.38B
19.25%15.97B
10.50%14.88B
15.17%15.66B
-1.55%13.22B
5.50%13.39B
6.40%13.46B
-8.89%13.60B
-12.97%13.43B
-17.21%12.69B
-16.62%12.65B
-2.05%14.93B
1.62%15.43B
-3.40%15.33B
-2.00%15.18B
2.35%15.24B
-1.95%15.19B
14.80%15.87B
13.77%15.49B
11.65%14.89B
14.44%15.49B
13.56%13.82B
30.02%13.61B
26.43%13.34B
30.04%13.54B
16.59%12.17B
0.74%10.47B
0.16%10.55B
2.11%10.41B
--10.44B
--10.39B
--10.53B
--10.19B
员工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--526.00M
----
----
----
----
----
----
----
--352.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
236.36%37.00M
-93.22%12.00M
-98.85%1.00M
309.09%90.00M
-91.41%11.00M
73.53%177.00M
-36.03%87.00M
-85.03%22.00M
-20.00%128.00M
-33.33%102.00M
-11.69%136.00M
24.58%147.00M
-26.94%160.00M
-32.30%153.00M
-21.03%154.00M
24.21%118.00M
188.16%219.00M
545.71%226.00M
95.00%195.00M
763.64%95.00M
--76.00M
-23.91%35.00M
400.00%100.00M
-86.75%11.00M
-100.00%0.00
-65.93%46.00M
-90.43%20.00M
-80.10%83.00M
-73.55%114.00M
-64.66%135.00M
-59.50%209.00M
--417.00M
--431.00M
--382.00M
--516.00M
其他非流动负债
29.65%1.87B
-5.99%1.73B
14.54%1.57B
-6.44%1.42B
95.92%1.44B
132.24%1.84B
110.62%1.37B
181.67%1.52B
1.10%735.00M
28.62%791.00M
-38.45%650.00M
-50.64%540.00M
-35.15%727.00M
-48.36%615.00M
51.51%1.06B
81.43%1.09B
69.85%1.12B
83.23%1.19B
44.61%697.00M
33.11%603.00M
16.81%660.00M
11.88%650.00M
-19.53%482.00M
-19.25%453.00M
-11.02%565.00M
-10.34%581.00M
4.54%599.00M
7.27%561.00M
10.63%635.00M
8.91%648.00M
25.11%573.00M
26.63%523.00M
20.59%574.00M
17.82%595.00M
-21.17%458.00M
-24.77%413.00M
15.53%476.00M
-2.32%505.00M
87.42%581.00M
93.99%549.00M
56.65%412.00M
40.49%517.00M
-37.12%310.00M
-40.04%283.00M
-45.44%263.00M
-24.74%368.00M
79.93%493.00M
66.20%472.00M
61.74%482.00M
--489.00M
--274.00M
--284.00M
--298.00M
非流动负债总额
7.47%52.53B
-3.32%48.40B
-6.56%47.66B
-0.26%47.74B
37.18%48.88B
39.00%50.06B
36.67%51.00B
31.43%47.87B
-1.01%35.63B
57.87%36.01B
75.61%37.32B
75.91%36.42B
67.38%35.99B
0.52%22.81B
-7.44%21.25B
-10.54%20.71B
-10.87%21.50B
4.88%22.70B
14.16%22.96B
12.04%23.14B
33.24%24.13B
28.02%21.64B
18.95%20.11B
22.56%20.66B
8.31%18.11B
4.92%16.90B
9.01%16.91B
-4.12%16.86B
-7.46%16.72B
-12.10%16.11B
-12.45%15.51B
-0.53%17.58B
2.42%18.07B
-1.12%18.33B
-1.45%17.71B
2.65%17.67B
-0.71%17.64B
14.98%18.54B
15.59%17.98B
12.65%17.22B
14.46%17.77B
12.53%16.12B
22.44%15.55B
19.80%15.28B
23.03%15.52B
11.50%14.33B
0.27%12.70B
0.62%12.76B
1.60%12.62B
--12.85B
--12.67B
--12.68B
--12.42B
总负债
6.27%62.49B
3.68%61.01B
-3.81%58.49B
0.90%58.70B
28.46%58.81B
29.14%58.84B
34.77%60.81B
32.36%58.18B
4.19%45.78B
44.96%45.56B
54.25%45.12B
59.38%43.95B
60.47%43.94B
7.34%31.43B
0.96%29.25B
-3.46%27.58B
-8.35%27.38B
6.08%29.28B
9.67%28.97B
6.91%28.56B
20.06%29.88B
16.28%27.60B
17.32%26.42B
17.38%26.72B
8.63%24.89B
3.24%23.74B
2.02%22.52B
0.55%22.76B
0.45%22.91B
-2.27%22.99B
-4.03%22.07B
-1.24%22.64B
-1.27%22.80B
-0.11%23.53B
1.14%23.00B
4.58%22.92B
7.19%23.10B
11.94%23.55B
11.96%22.74B
11.54%21.92B
10.83%21.55B
11.14%21.04B
19.54%20.31B
13.94%19.65B
12.65%19.44B
19.44%18.93B
9.56%16.99B
11.94%17.25B
18.54%17.26B
--15.85B
--15.51B
--15.41B
--14.56B
所有者权益
普通股权益
16.45%2.41B
16.52%2.32B
16.53%2.23B
12.20%2.15B
341.67%2.07B
325.64%1.99B
309.83%1.92B
309.83%1.92B
0.00%468.00M
0.00%468.00M
0.00%468.00M
0.00%468.00M
0.00%468.00M
0.00%468.00M
0.00%468.00M
0.00%468.00M
0.00%468.00M
0.00%468.00M
-1.06%468.00M
-1.27%468.00M
-1.47%468.00M
-1.89%468.00M
-0.84%473.00M
-0.63%474.00M
-0.42%475.00M
0.00%477.00M
0.00%477.00M
0.00%477.00M
0.00%477.00M
--477.00M
0.00%477.00M
0.63%477.00M
0.63%477.00M
----
0.63%477.00M
0.00%474.00M
0.00%474.00M
--474.00M
0.21%474.00M
0.21%474.00M
0.21%474.00M
----
0.42%473.00M
0.64%473.00M
0.42%473.00M
----
0.43%471.00M
0.21%470.00M
-34.67%471.00M
--469.00M
--469.00M
--469.00M
--721.00M
留存收益
8.19%10.65B
8.03%10.64B
8.50%10.38B
0.41%9.97B
-2.41%9.84B
0.25%9.85B
2.17%9.56B
8.00%9.93B
11.49%10.09B
10.26%9.82B
12.65%9.36B
13.94%9.19B
12.85%9.05B
12.61%8.91B
6.42%8.31B
6.79%8.07B
6.47%8.02B
6.63%7.91B
1.53%7.81B
1.49%7.55B
5.15%7.53B
3.18%7.42B
11.69%7.69B
13.72%7.44B
14.67%7.16B
18.49%7.19B
43.79%6.89B
43.07%6.54B
45.34%6.24B
--6.07B
1.50%4.79B
-3.58%4.57B
-6.61%4.30B
----
3.76%4.72B
10.04%4.74B
9.58%4.60B
--4.51B
7.39%4.55B
4.21%4.31B
5.80%4.20B
----
14.37%4.23B
19.50%4.14B
24.98%3.97B
----
27.61%3.70B
31.19%3.46B
24.95%3.17B
--3.05B
--2.90B
--2.64B
--2.54B
资本公积
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--243.00M
不影响留存收益的损益
-86.69%-2.43B
-82.58%-2.56B
-161.36%-1.35B
-434.16%-1.50B
-546.77%-1.30B
-600.50%-1.40B
-208.38%-515.00M
-124.25%-281.00M
-112.57%-201.00M
-117.33%-200.00M
-109.55%-167.00M
-25.99%1.16B
0.76%1.60B
-3.27%1.15B
-0.63%1.75B
-19.77%1.57B
-27.93%1.59B
-21.92%1.19B
18.93%1.76B
117.37%1.95B
248.42%2.20B
199.02%1.53B
247.18%1.48B
111.79%898.00M
15.54%632.00M
-46.21%511.00M
-58.40%426.00M
-41.03%424.00M
-3.87%547.00M
--950.00M
63.58%1.02B
1.70%719.00M
-9.83%569.00M
----
-13.89%626.00M
3.51%707.00M
-17.95%631.00M
--655.00M
34.13%727.00M
33.40%683.00M
61.22%769.00M
----
63.25%542.00M
59.01%512.00M
47.22%477.00M
----
31.23%332.00M
-16.80%322.00M
-32.08%324.00M
--253.00M
--253.00M
--387.00M
--477.00M
总权益
0.18%10.63B
-0.35%10.40B
2.73%11.27B
-8.17%10.62B
2.48%10.61B
3.45%10.44B
13.51%10.97B
6.89%11.56B
-6.85%10.35B
-4.18%10.09B
-8.21%9.66B
7.10%10.82B
10.35%11.11B
10.02%10.53B
4.88%10.53B
1.27%10.10B
-1.26%10.07B
1.67%9.57B
4.08%10.04B
13.15%9.97B
23.37%10.20B
15.12%9.42B
23.80%9.64B
18.39%8.81B
13.75%8.27B
9.11%8.18B
23.83%7.79B
29.03%7.45B
36.05%7.27B
19.29%7.50B
8.06%6.29B
-2.62%5.77B
-6.36%5.34B
11.50%6.28B
1.27%5.82B
8.36%5.92B
4.85%5.71B
2.83%5.64B
9.51%5.75B
6.76%5.47B
10.63%5.44B
17.39%5.48B
16.51%5.25B
20.40%5.12B
23.88%4.92B
23.91%4.67B
24.34%4.50B
21.72%4.25B
6.18%3.97B
--3.77B
--3.62B
--3.50B
--3.74B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
