0
PFE25.780USD
+0.220+0.86%
收盘 07/10, 16:00（美东）报价延迟15分钟
25.540USD0.000盘后交易 07/11, 20:00 (美东)
146.56B总市值
18.59市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
45.18%17.32B
61.36%20.48B
-77.47%9.95B
-84.15%7.10B
-40.28%11.93B
-44.18%12.69B
22.31%44.18B
34.47%44.78B
-16.42%19.97B
-26.83%22.73B
21.64%36.12B
53.47%33.30B
74.85%23.90B
154.23%31.07B
182.85%29.70B
90.65%21.70B
32.05%13.67B
26.70%12.22B
15.54%10.50B
-11.85%11.38B
-10.92%10.35B
-48.78%9.65B
-47.29%9.09B
-3.86%12.91B
1.73%11.62B
-5.80%18.83B
1.86%17.24B
-6.29%13.43B
-21.56%11.42B
12.00%19.99B
17.77%16.93B
-31.56%14.33B
-25.11%14.56B
-23.36%17.85B
-30.43%14.37B
-30.78%20.94B
-29.83%19.44B
-35.52%23.29B
-38.23%20.66B
-11.15%30.26B
-18.22%27.71B
11.46%36.12B
-0.69%33.45B
1.02%34.05B
-4.14%33.88B
0.03%32.41B
46.63%33.68B
38.69%33.71B
47.45%35.35B
--32.40B
--22.97B
--24.31B
--23.97B
—现金和现金等价物
98.89%1.43B
-63.44%1.04B
-65.31%1.09B
-60.03%1.05B
-66.81%719.00M
585.82%2.85B
142.53%3.15B
47.87%2.63B
-12.31%2.17B
-78.60%416.00M
-33.98%1.30B
-24.96%1.78B
39.71%2.47B
8.97%1.94B
23.88%1.97B
31.70%2.37B
-17.81%1.77B
59.14%1.78B
-43.02%1.59B
0.95%1.80B
11.05%2.15B
-1.58%1.12B
-21.75%2.79B
-34.02%1.78B
-15.86%1.94B
-15.13%1.14B
28.07%3.56B
4.60%2.70B
-43.26%2.30B
-48.29%1.34B
32.71%2.78B
-24.22%2.58B
58.41%4.06B
-28.73%2.60B
-32.43%2.09B
-7.06%3.41B
-28.12%2.56B
8.91%3.64B
27.16%3.10B
7.75%3.67B
24.49%3.56B
53.14%3.34B
18.76%2.44B
39.82%3.41B
34.11%2.86B
-78.35%2.18B
-54.46%2.05B
-19.63%2.44B
-27.27%2.13B
--10.08B
--4.51B
--3.03B
--2.93B
-短期投资
41.73%15.89B
97.56%19.43B
-78.41%8.86B
-85.65%6.05B
-37.05%11.21B
-55.92%9.84B
17.83%41.03B
33.72%42.15B
-16.90%17.81B
-23.38%22.32B
25.59%34.83B
63.10%31.52B
80.07%21.43B
179.06%29.13B
211.15%27.73B
101.73%19.33B
45.13%11.90B
22.43%10.44B
41.42%8.91B
-13.90%9.58B
-15.32%8.20B
-51.82%8.53B
-53.93%6.30B
3.74%11.13B
6.17%9.68B
-5.13%17.69B
-3.29%13.68B
-8.69%10.73B
-13.18%9.12B
22.25%18.65B
15.22%14.15B
-32.99%11.75B
-37.79%10.50B
-22.36%15.26B
-30.08%12.28B
-34.06%17.53B
-30.08%16.88B
-40.06%19.65B
-43.37%17.56B
-13.25%26.59B
-22.16%24.14B
8.45%32.78B
-1.95%31.01B
-2.00%30.65B
-6.60%31.02B
35.43%30.23B
71.31%31.63B
47.00%31.27B
57.87%33.21B
--22.32B
--18.46B
--21.27B
--21.04B
应收款项
-3.13%14.74B
-2.49%14.78B
17.94%17.69B
12.38%15.09B
-1.44%15.22B
4.31%15.15B
-19.43%15.00B
-24.32%13.43B
-5.49%15.45B
26.57%14.53B
56.51%18.62B
67.55%17.74B
65.67%16.34B
44.75%11.48B
18.83%11.90B
15.98%10.59B
-0.17%9.86B
17.10%7.93B
6.07%10.01B
-6.79%9.13B
2.94%9.88B
-15.61%6.77B
-5.84%9.44B
-0.81%9.79B
1.56%9.60B
-2.38%8.03B
0.22%10.02B
4.19%9.87B
6.30%9.45B
-0.05%8.22B
1.69%10.00B
3.70%9.48B
-1.56%8.89B
0.60%8.22B
3.16%9.84B
2.09%9.14B
1.27%9.03B
-2.68%8.18B
-4.22%9.54B
-13.83%8.95B
-5.10%8.92B
-10.22%8.40B
-12.45%9.96B
-9.85%10.39B
-26.20%9.40B
-12.35%9.36B
-9.20%11.37B
-10.55%11.52B
-10.20%12.73B
--10.68B
--12.52B
--12.88B
--14.18B
-应收账款及应收票据
7.79%11.85B
2.56%11.46B
30.35%14.45B
11.36%11.39B
-10.69%10.99B
2.05%11.18B
-31.04%11.09B
-32.49%10.23B
-6.96%12.30B
-4.59%10.95B
35.13%16.08B
43.15%15.15B
34.07%13.22B
44.75%11.48B
18.83%11.90B
15.98%10.59B
-0.17%9.86B
17.10%7.93B
6.07%10.01B
-6.79%9.13B
2.94%9.88B
-15.61%6.77B
-5.84%9.44B
-0.81%9.79B
1.56%9.60B
-2.38%8.03B
0.22%10.02B
4.19%9.87B
6.30%9.45B
-0.05%8.22B
1.69%10.00B
3.70%9.48B
-1.56%8.89B
0.60%8.22B
3.16%9.84B
2.09%9.14B
1.27%9.03B
-2.68%8.18B
-4.22%9.54B
-13.83%8.95B
-5.10%8.92B
-10.22%8.40B
-12.45%9.96B
-9.85%10.39B
-26.20%9.40B
-12.35%9.36B
-9.20%11.37B
-10.55%11.52B
-10.20%12.73B
--10.68B
--12.52B
--12.88B
--14.18B
存货
-0.37%10.85B
6.50%10.85B
14.87%11.72B
11.03%11.45B
14.16%10.89B
13.45%10.19B
7.26%10.20B
-1.38%10.31B
-4.39%9.54B
-0.86%8.98B
10.10%9.51B
16.83%10.45B
17.50%9.98B
12.59%9.06B
-7.05%8.64B
4.48%8.95B
0.83%8.49B
13.84%8.05B
13.05%9.29B
4.02%8.56B
4.91%8.42B
-5.86%7.07B
0.46%8.22B
1.97%8.23B
-1.46%8.03B
-0.92%7.51B
3.27%8.18B
6.46%8.07B
9.89%8.15B
11.72%7.58B
5.57%7.92B
-0.39%7.58B
-2.15%7.42B
-9.72%6.78B
-2.23%7.51B
31.37%7.61B
30.97%7.58B
32.67%7.51B
20.82%7.68B
-7.25%5.80B
-4.62%5.79B
-8.16%5.66B
-1.96%6.36B
-0.53%6.25B
-13.77%6.07B
1.48%6.17B
-13.76%6.48B
-10.27%6.28B
-2.14%7.04B
--6.08B
--7.52B
--7.00B
--7.19B
其他流动资产
-32.61%2.95B
-19.74%4.25B
-16.61%3.86B
-13.18%4.19B
-14.59%4.37B
5.62%5.30B
-24.78%4.62B
-19.15%4.83B
21.85%5.12B
-37.95%5.02B
-19.83%6.15B
-21.23%5.97B
-44.04%4.20B
20.63%8.09B
-57.25%7.67B
-56.32%7.58B
23.42%7.51B
31.61%6.70B
168.38%17.93B
177.25%17.35B
-1.33%6.08B
-12.72%5.09B
8.90%6.68B
5.62%6.26B
7.23%6.17B
9.31%5.83B
13.15%6.14B
18.76%5.92B
14.82%5.75B
0.91%5.34B
-4.32%5.42B
-18.89%4.99B
-4.50%5.01B
9.84%5.29B
-20.50%5.67B
-8.36%6.15B
-25.39%5.24B
-10.96%4.82B
-1.40%7.13B
-11.64%6.71B
-16.79%7.03B
-34.93%5.41B
-7.71%7.23B
-22.64%7.60B
-12.44%8.45B
-14.62%8.31B
-11.46%7.83B
6.55%9.82B
3.06%9.65B
--9.74B
--8.85B
--9.21B
--9.36B
流动资产合计
8.12%45.86B
16.21%50.36B
-41.60%43.22B
-48.43%37.83B
-15.30%42.41B
-15.46%43.33B
5.13%74.01B
8.72%73.35B
-7.98%50.08B
-14.13%51.26B
21.59%70.40B
38.21%67.47B
37.66%54.42B
70.23%59.69B
21.28%57.90B
5.15%48.81B
13.80%39.53B
6.90%35.07B
42.68%47.74B
-1.38%46.42B
-23.30%34.74B
-34.30%32.80B
-19.54%33.46B
26.19%47.07B
30.01%45.29B
21.35%49.93B
3.21%41.58B
2.52%37.30B
-2.91%34.84B
5.63%41.14B
4.65%40.29B
-17.01%36.38B
-13.12%35.88B
-11.08%38.95B
-14.44%38.50B
-15.22%43.84B
-16.47%41.30B
-21.21%43.80B
-21.03%45.00B
-11.28%51.72B
-14.45%49.44B
-1.15%55.59B
-4.22%56.99B
-5.12%58.29B
-10.76%57.79B
-13.25%56.24B
4.15%59.50B
4.54%61.44B
18.04%64.76B
--64.83B
--57.13B
--58.77B
--54.86B
非流动资产
固定资产净额
-2.43%18.35B
-2.89%18.39B
3.80%18.54B
8.40%18.96B
10.27%18.80B
16.38%18.94B
15.68%17.86B
14.72%17.49B
12.86%17.05B
9.35%16.27B
6.96%15.44B
7.17%15.24B
7.84%15.11B
-2.69%14.88B
0.23%14.44B
0.79%14.22B
-0.21%14.01B
7.26%15.29B
-4.02%14.40B
-4.60%14.11B
-4.79%14.04B
6.52%14.26B
6.92%15.01B
6.29%14.79B
5.55%14.75B
-3.46%13.38B
3.93%14.04B
3.98%13.92B
5.54%13.97B
4.11%13.87B
1.66%13.51B
-1.64%13.39B
-2.55%13.24B
-3.25%13.32B
-3.00%13.28B
19.04%13.61B
17.85%13.58B
17.04%13.77B
13.82%13.70B
-6.13%11.43B
-6.64%11.53B
-5.12%11.76B
-2.65%12.03B
-2.12%12.18B
-11.49%12.35B
-6.18%12.40B
-15.38%12.36B
-15.67%12.44B
-13.85%13.95B
--13.21B
--14.61B
--14.76B
--16.19B
-固定资产
0.07%35.19B
-0.31%34.88B
4.68%35.22B
7.53%35.53B
7.98%35.16B
11.25%34.98B
10.76%33.64B
9.36%33.04B
6.89%32.57B
4.98%31.45B
1.79%30.37B
2.24%30.21B
4.64%30.47B
-0.49%29.96B
-3.87%29.84B
-4.68%29.55B
-5.98%29.12B
2.93%30.11B
-2.19%31.04B
-0.58%31.00B
0.21%30.97B
-2.43%29.25B
2.00%31.73B
1.37%31.18B
0.88%30.91B
-0.20%29.98B
5.79%31.11B
6.48%30.76B
8.30%30.64B
--30.04B
--29.41B
--28.89B
--28.29B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
2.93%16.84B
2.73%16.48B
5.68%16.68B
6.54%16.57B
5.47%16.36B
5.74%16.05B
5.68%15.78B
3.91%15.55B
1.02%15.51B
0.66%15.17B
-3.06%14.93B
-2.34%14.97B
1.67%15.36B
1.77%15.07B
-7.41%15.40B
-9.24%15.33B
-10.77%15.11B
-1.19%14.81B
-0.55%16.64B
3.05%16.89B
4.77%16.93B
-9.65%14.99B
-2.05%16.73B
-2.70%16.39B
-3.04%16.16B
2.59%16.59B
7.37%17.08B
8.63%16.84B
10.73%16.66B
--16.17B
--15.91B
--15.51B
--15.05B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
-7.35%122.42B
-6.59%123.94B
40.11%128.56B
39.48%129.69B
41.34%132.13B
40.04%132.68B
18.25%91.75B
17.76%92.98B
16.81%93.48B
27.42%94.75B
2.37%77.59B
2.29%78.96B
2.91%80.03B
-4.73%74.35B
-16.55%75.80B
-16.09%77.19B
-16.35%77.77B
-4.98%78.05B
-6.99%90.83B
6.50%91.99B
6.22%92.97B
-7.32%82.14B
-3.23%97.66B
-15.66%86.38B
-15.91%87.53B
-15.35%88.62B
-4.61%100.92B
-3.71%102.42B
-2.80%104.08B
-2.24%104.69B
-4.27%105.80B
13.57%106.36B
21.46%107.08B
20.88%107.10B
22.10%110.52B
24.88%93.66B
15.71%88.16B
14.71%88.60B
14.43%90.51B
-6.28%75.00B
-5.46%76.19B
-32.19%77.23B
-4.06%79.10B
-4.30%80.02B
-8.28%80.59B
28.26%113.91B
-35.99%82.45B
-34.94%83.62B
-33.87%87.86B
--88.81B
--128.80B
--128.53B
--132.85B
其他非流动资产
20.13%19.39B
14.24%18.48B
7.21%18.39B
-12.73%18.58B
-20.37%16.14B
-18.54%16.18B
-4.82%17.16B
45.20%21.29B
49.59%20.27B
80.18%19.86B
90.55%18.03B
67.57%14.66B
86.07%13.55B
98.26%11.02B
35.07%9.46B
30.85%8.75B
14.27%7.28B
15.31%5.56B
25.12%7.00B
32.39%6.69B
27.47%6.37B
2.10%4.82B
15.30%5.60B
6.49%5.05B
4.63%5.00B
-7.10%4.72B
-7.44%4.86B
-12.44%4.74B
-8.80%4.78B
-1.01%5.08B
-20.76%5.25B
-15.68%5.42B
-8.74%5.24B
-1.52%5.13B
22.03%6.62B
26.31%6.42B
10.55%5.74B
-4.44%5.21B
13.14%5.42B
2.60%5.09B
-1.22%5.19B
5.94%5.46B
-12.55%4.79B
-13.52%4.96B
-3.22%5.26B
7.34%5.15B
-6.48%5.48B
-1.27%5.73B
-8.60%5.43B
--4.80B
--5.86B
--5.81B
--5.94B
非流动资产合计
-9.24%162.17B
-10.99%163.04B
24.99%176.25B
21.49%178.37B
22.77%178.68B
25.50%183.17B
12.86%141.01B
14.86%146.82B
12.45%145.54B
19.84%145.95B
3.02%124.95B
5.55%127.82B
8.50%129.42B
2.20%121.78B
-7.59%121.29B
-7.91%121.11B
-9.36%119.28B
-11.59%119.16B
-4.19%131.24B
20.51%131.51B
19.49%131.60B
23.10%134.79B
8.50%136.99B
-14.53%109.13B
-15.14%110.13B
-16.20%109.50B
-4.25%126.25B
-3.40%127.68B
-2.35%129.78B
-1.52%130.66B
-5.77%131.86B
4.23%132.17B
9.27%132.91B
7.35%132.67B
11.17%139.93B
16.17%126.81B
9.38%121.63B
10.37%123.58B
10.05%125.87B
-4.52%109.16B
-2.47%111.20B
-24.27%111.97B
-1.42%114.38B
-3.03%114.33B
-7.03%114.02B
22.23%147.86B
-28.69%116.02B
-26.15%117.90B
-25.95%122.64B
--120.97B
--162.70B
--159.64B
--165.62B
总资产
-5.91%208.03B
-5.79%213.40B
2.07%219.48B
-1.81%216.19B
13.02%221.09B
14.86%226.50B
10.07%215.02B
12.74%220.17B
6.41%195.62B
8.67%197.21B
9.02%195.35B
14.93%195.29B
15.76%183.84B
17.67%181.48B
0.11%179.19B
-4.50%169.92B
-4.52%158.82B
-7.97%154.23B
5.01%178.98B
13.91%177.93B
7.02%166.34B
5.13%167.59B
1.55%170.45B
-5.32%156.20B
-5.58%155.42B
-7.20%159.42B
-2.51%167.84B
-2.12%164.98B
-2.47%164.61B
0.11%171.80B
-3.52%172.15B
-1.23%168.56B
3.59%168.78B
2.53%171.62B
4.43%178.43B
6.08%170.66B
1.42%162.93B
-0.11%167.38B
-0.29%170.87B
-6.80%160.88B
-6.50%160.64B
-2.64%167.57B
-2.37%171.36B
-3.75%172.61B
-8.32%171.81B
-7.37%172.10B
-3.88%175.52B
-1.92%179.34B
0.92%187.40B
--185.80B
--182.60B
--182.84B
--185.68B
负债
流动负债
-应付股利
--0.00
2.74%2.44B
--0.00
2.81%2.38B
--0.00
3.00%2.37B
-100.00%0.00
3.12%2.31B
--0.00
2.40%2.30B
2.46%2.25B
2.79%2.25B
--0.00
4.02%2.25B
3.74%2.19B
3.46%2.18B
--0.00
2.76%2.16B
6.02%2.11B
6.03%2.11B
--0.00
2.78%2.10B
1.48%1.99B
0.56%1.99B
--0.00
0.89%2.05B
2.83%1.96B
3.99%1.98B
--0.00
4.37%2.03B
4.83%1.91B
4.62%1.90B
--0.00
4.97%1.94B
5.38%1.82B
5.45%1.82B
--0.00
8.24%1.85B
--1.73B
4.61%1.73B
-100.00%0.00
2.89%1.71B
-100.00%0.00
-2.08%1.65B
-80.00%1.00M
-4.04%1.66B
0.00%1.00M
-7.72%1.69B
400.00%5.00M
--1.73B
--1.00M
--1.83B
--1.00M
-其他应付款
6.55%20.02B
-3.98%19.72B
18.73%19.92B
2.06%16.41B
-7.24%18.79B
-9.00%20.54B
-14.62%16.78B
-32.48%16.08B
-17.61%20.25B
-9.51%22.57B
-5.03%19.65B
38.33%23.82B
92.08%24.58B
102.45%24.94B
93.66%20.69B
69.31%17.22B
21.71%12.80B
35.87%12.32B
8.12%10.68B
3.27%10.17B
4.91%10.52B
-15.70%9.07B
-5.81%9.88B
-2.75%9.85B
-8.47%10.02B
-3.26%10.75B
0.44%10.49B
-0.23%10.13B
-1.72%10.95B
0.84%11.12B
-17.25%10.45B
-8.19%10.15B
-2.42%11.14B
0.29%11.02B
30.51%12.62B
31.74%11.05B
37.25%11.42B
20.08%10.99B
9.60%9.67B
-10.23%8.39B
-19.34%8.32B
-8.21%9.15B
-18.09%8.82B
-23.51%9.35B
-17.62%10.31B
-27.80%9.97B
-19.93%10.77B
-7.54%12.22B
-15.36%12.52B
--13.81B
--13.46B
--13.21B
--14.79B
应计费用
18.93%2.61B
38.26%3.84B
42.62%3.38B
30.12%2.57B
-3.73%2.19B
-18.52%2.78B
-16.83%2.37B
-1.25%1.97B
1.24%2.28B
2.25%3.41B
10.93%2.85B
-0.89%2.00B
13.30%2.25B
8.96%3.33B
6.02%2.57B
-1.32%2.02B
-11.62%1.99B
27.95%3.06B
2.36%2.42B
8.91%2.04B
24.99%2.25B
-0.29%2.39B
13.02%2.37B
4.69%1.88B
-5.97%1.80B
9.15%2.40B
8.49%2.10B
10.22%1.79B
2.85%1.91B
-11.70%2.20B
-5.66%1.93B
1.94%1.63B
7.71%1.86B
5.43%2.49B
-4.97%2.05B
-3.16%1.59B
2.74%1.73B
28.14%2.36B
17.06%2.15B
0.92%1.65B
-4.49%1.68B
2.73%1.84B
5.20%1.84B
14.06%1.63B
4.39%1.76B
-4.43%1.79B
0.81%1.75B
-4.22%1.43B
-3.88%1.68B
--1.88B
--1.74B
--1.49B
--1.75B
短期借款与租赁负债
-45.70%4.47B
-32.89%6.95B
280.65%9.70B
199.72%11.94B
96.56%8.23B
251.44%10.35B
-36.93%2.55B
-33.47%3.98B
549.30%4.19B
31.41%2.94B
11.33%4.04B
54.06%5.99B
-85.18%645.00M
-17.09%2.24B
-72.84%3.63B
-70.28%3.89B
-72.81%4.35B
-83.31%2.70B
-19.58%13.36B
24.53%13.08B
70.11%16.01B
83.39%16.20B
125.01%16.62B
-9.29%10.51B
4.44%9.41B
-11.27%8.83B
-21.84%7.38B
21.75%11.58B
17.32%9.01B
-6.88%9.95B
-30.70%9.45B
-30.68%9.51B
-33.48%7.68B
5.21%10.69B
38.86%13.63B
63.50%13.72B
76.14%11.55B
97.61%10.16B
82.19%9.82B
50.94%8.39B
-29.66%6.55B
-14.70%5.14B
13.74%5.39B
6.66%5.56B
4.75%9.32B
-6.18%6.03B
-39.05%4.74B
-32.31%5.21B
60.98%8.90B
--6.42B
--7.77B
--7.70B
--5.53B
-短期借款
-90.03%721.00M
-60.49%3.20B
1897.65%5.95B
1852.14%8.20B
1064.41%7.23B
1949.62%8.10B
-79.78%298.00M
-91.09%420.00M
61.30%621.00M
-34.71%395.00M
52.59%1.47B
2245.27%4.71B
-43.05%385.00M
-13.69%605.00M
-91.39%966.00M
-98.27%201.00M
-95.69%676.00M
-95.24%701.00M
-20.95%11.21B
38.66%11.60B
217.27%15.67B
263.33%14.73B
353.23%14.19B
14.30%8.37B
16.29%4.94B
-36.71%4.05B
-50.91%3.13B
13.64%7.32B
-3.21%4.25B
--6.41B
--6.38B
--6.44B
--4.39B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-59.55%1.01B
-44.04%1.51B
-8.35%2.02B
96.58%2.53B
42.97%2.50B
7.14%2.70B
-64.40%2.20B
-66.19%1.29B
-43.69%1.75B
-17.84%2.52B
75.43%6.19B
-11.35%3.80B
51.46%3.11B
--3.07B
--3.53B
--4.29B
--2.05B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-1.22%21.03B
-8.63%21.23B
15.58%21.94B
9.06%18.94B
-3.25%21.29B
-7.37%23.24B
-26.55%18.98B
-37.13%17.37B
-20.53%22.00B
-10.42%25.09B
6.69%25.84B
28.42%27.62B
86.47%27.69B
127.35%28.00B
126.70%24.22B
111.51%21.51B
41.23%14.85B
35.87%12.32B
8.12%10.68B
3.27%10.17B
4.91%10.52B
-15.70%9.07B
-5.81%9.88B
-2.75%9.85B
-8.47%10.02B
-3.26%10.75B
0.44%10.49B
-0.23%10.13B
-1.72%10.95B
0.84%11.12B
-17.25%10.45B
-8.19%10.15B
-2.42%11.14B
0.29%11.02B
30.51%12.62B
31.74%11.05B
37.25%11.42B
20.08%10.99B
9.60%9.67B
-10.23%8.39B
-19.34%8.32B
-8.21%9.15B
-18.09%8.82B
-23.51%9.35B
-17.62%10.31B
-27.80%9.97B
-19.93%10.77B
-7.54%12.22B
-15.36%12.52B
--13.81B
--13.46B
--13.21B
--14.79B
流动负债总额
-9.99%36.45B
-10.04%42.99B
38.78%43.21B
26.47%43.82B
10.76%40.50B
13.42%47.79B
-29.74%31.14B
-26.92%34.65B
-6.89%36.56B
-1.25%42.14B
6.01%44.31B
32.94%47.41B
47.34%39.27B
64.63%42.67B
22.40%41.80B
8.99%35.66B
-21.36%26.65B
-30.52%25.92B
-7.63%34.15B
2.16%32.72B
15.18%33.89B
17.09%37.30B
27.44%36.97B
-0.39%32.03B
7.52%29.42B
4.70%31.86B
2.82%29.01B
18.30%32.16B
10.06%27.36B
-2.21%30.43B
-18.82%28.22B
-15.32%27.18B
-13.47%24.86B
5.84%31.11B
24.83%34.76B
32.95%32.10B
42.10%28.73B
36.19%29.40B
39.78%27.84B
10.05%24.14B
-18.43%20.22B
-7.61%21.59B
-2.22%19.92B
-6.45%21.94B
-10.00%24.79B
-19.94%23.37B
-30.06%20.37B
-23.86%23.45B
1.66%27.54B
--29.19B
--29.13B
--30.80B
--27.09B
非流动负债
长期拨备
-2.65%2.02B
-2.40%2.12B
-4.29%2.07B
-6.59%2.04B
-4.73%2.08B
-3.69%2.17B
-26.82%2.17B
-32.94%2.18B
-37.64%2.18B
-39.58%2.25B
-31.21%2.96B
-34.06%3.26B
-32.30%3.49B
-31.18%3.72B
-33.15%4.30B
-23.19%4.94B
-21.03%5.16B
-12.96%5.41B
0.20%6.44B
2.19%6.43B
1.21%6.54B
-5.95%6.22B
1.31%6.42B
-2.89%6.29B
-3.03%6.46B
-11.04%6.61B
-12.15%6.34B
-8.44%6.48B
-5.44%6.66B
-9.08%7.43B
1.38%7.22B
-0.35%7.08B
-2.79%7.04B
0.65%8.17B
-18.40%7.12B
-16.44%7.10B
-19.96%7.24B
-20.90%8.12B
25.45%8.72B
19.62%8.50B
26.09%9.05B
40.54%10.26B
-36.84%6.96B
-35.35%7.10B
-35.93%7.18B
-35.22%7.30B
11.57%11.01B
12.20%10.99B
17.59%11.20B
--11.27B
--9.87B
--9.79B
--9.53B
长期借款与租赁负债
-5.98%57.64B
-6.72%57.41B
-4.99%58.00B
-6.27%57.51B
93.37%61.31B
87.14%61.54B
87.10%61.05B
78.91%61.36B
-11.08%31.70B
-9.15%32.88B
-9.99%32.63B
-3.00%34.29B
0.87%35.66B
-5.37%36.20B
-27.19%36.25B
-30.03%35.35B
-2.57%35.35B
3.41%38.25B
34.26%49.78B
35.85%50.53B
-1.35%36.28B
12.39%36.98B
10.19%37.08B
28.54%37.19B
15.54%36.78B
-1.88%32.91B
-2.47%33.65B
-15.37%28.93B
-12.38%31.83B
6.82%33.54B
13.36%34.50B
12.26%34.19B
30.57%36.33B
9.25%31.40B
4.67%30.44B
13.95%30.46B
-5.26%27.82B
-8.88%28.74B
-8.17%29.08B
-17.16%26.73B
6.22%29.37B
3.54%31.54B
-0.46%31.67B
2.33%32.27B
-12.17%27.65B
-1.85%30.46B
2.35%31.81B
2.15%31.53B
-6.15%31.48B
--31.04B
--31.08B
--30.87B
--33.54B
-长期借款
-5.98%57.64B
-6.72%57.41B
-4.99%58.00B
-6.27%57.51B
93.37%61.31B
87.14%61.54B
87.10%61.05B
78.91%61.36B
-11.08%31.70B
-9.15%32.88B
-9.99%32.63B
-3.00%34.29B
0.87%35.66B
-2.53%36.20B
-27.19%36.25B
-30.03%35.35B
-2.57%35.35B
3.28%37.13B
38.12%49.78B
39.71%50.53B
1.53%36.28B
9.26%35.95B
7.11%36.04B
25.00%36.17B
12.26%35.73B
-1.88%32.91B
-2.47%33.65B
-15.37%28.93B
-12.38%31.83B
6.82%33.54B
13.36%34.50B
12.26%34.19B
30.57%36.33B
9.25%31.40B
4.67%30.44B
13.95%30.46B
-5.26%27.82B
-8.88%28.74B
-8.17%29.08B
-17.16%26.73B
6.22%29.37B
3.54%31.54B
-0.46%31.67B
2.33%32.27B
-12.17%27.65B
-1.85%30.46B
2.35%31.81B
2.15%31.53B
-6.15%31.48B
--31.04B
--31.08B
--30.87B
--33.54B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
8.16%1.11B
----
----
----
--1.03B
--1.04B
--1.03B
--1.04B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-2.65%2.02B
-2.40%2.12B
-4.29%2.07B
-6.59%2.04B
-4.73%2.08B
-3.69%2.17B
-26.82%2.17B
-32.94%2.18B
-37.64%2.18B
-39.58%2.25B
-31.21%2.96B
-34.06%3.26B
-32.30%3.49B
-31.18%3.72B
-33.15%4.30B
-23.19%4.94B
-21.03%5.16B
-12.96%5.41B
0.20%6.44B
2.19%6.43B
1.21%6.54B
-5.95%6.22B
1.31%6.42B
-2.89%6.29B
-3.03%6.46B
-11.04%6.61B
-12.15%6.34B
-8.44%6.48B
-5.44%6.66B
-9.08%7.43B
1.38%7.22B
-0.35%7.08B
-2.79%7.04B
0.65%8.17B
-18.40%7.12B
-16.44%7.10B
-19.96%7.24B
-20.90%8.12B
25.45%8.72B
19.62%8.50B
26.09%9.05B
40.54%10.26B
-36.84%6.96B
-35.35%7.10B
-35.93%7.18B
-35.22%7.30B
11.57%11.01B
12.20%10.99B
17.59%11.20B
--11.27B
--9.87B
--9.79B
--9.53B
其他非流动负债
-18.45%21.04B
-17.86%22.38B
-3.92%23.55B
4.34%24.67B
3.01%25.80B
7.91%27.24B
-1.57%24.51B
-7.51%23.64B
-2.07%25.05B
1.79%25.24B
0.24%24.90B
4.64%25.56B
8.38%25.58B
10.09%24.80B
-0.67%24.84B
-1.15%24.43B
-7.67%23.60B
-6.94%22.53B
3.03%25.01B
3.51%24.71B
-3.45%25.56B
-11.00%24.21B
-13.31%24.27B
-14.81%23.87B
-8.42%26.47B
-15.74%27.20B
56.32%28.00B
59.11%28.02B
60.72%28.91B
74.38%32.28B
-0.20%17.91B
5.23%17.61B
9.17%17.99B
6.58%18.51B
-1.21%17.95B
-7.88%16.74B
-13.22%16.48B
-10.93%17.37B
19.89%18.16B
19.98%18.17B
23.47%18.99B
21.39%19.50B
-32.81%15.15B
-34.27%15.14B
-33.43%15.38B
-29.25%16.06B
6.66%22.55B
1.36%23.04B
6.81%23.10B
--22.70B
--21.14B
--22.73B
--21.63B
非流动负债总额
-8.07%80.94B
-8.40%81.90B
-3.43%83.71B
-2.12%84.40B
52.27%88.04B
51.17%89.42B
49.08%86.68B
42.74%86.23B
-6.57%57.82B
-3.57%59.15B
-5.33%58.15B
-5.52%60.41B
-2.23%61.89B
-5.39%61.34B
-22.58%61.42B
-20.71%63.94B
-5.67%63.30B
-3.00%64.84B
16.54%79.33B
25.53%80.65B
0.40%67.11B
4.76%66.84B
1.36%68.08B
2.46%64.25B
0.20%66.84B
-8.47%63.81B
-18.91%67.16B
-24.17%62.70B
-21.68%66.71B
-13.57%69.71B
3.44%82.82B
9.52%82.68B
20.22%85.17B
10.52%80.66B
5.50%80.07B
8.54%75.49B
-2.72%70.85B
-1.85%72.98B
3.78%75.90B
-5.65%69.56B
5.63%72.83B
3.11%74.36B
-4.76%73.14B
-4.15%73.72B
-10.49%68.95B
-3.76%72.11B
7.62%76.79B
6.69%76.91B
2.82%77.03B
--74.93B
--71.36B
--72.08B
--74.91B
总负债
-8.67%117.39B
-8.97%124.90B
7.72%126.92B
6.07%128.22B
36.19%128.54B
35.47%137.21B
14.99%117.82B
12.11%120.88B
-6.70%94.38B
-2.62%101.29B
-0.74%102.46B
8.25%107.82B
12.45%101.16B
14.61%104.01B
-9.05%103.22B
-12.14%99.61B
-10.94%89.95B
-12.86%90.76B
8.03%113.49B
17.76%113.37B
4.92%101.00B
8.87%104.15B
9.23%105.05B
1.50%96.28B
2.33%96.26B
-4.47%95.66B
-13.39%96.17B
-13.66%94.86B
-14.51%94.07B
-10.41%100.14B
-3.30%111.04B
2.11%109.86B
10.50%110.04B
9.17%111.78B
10.69%114.83B
14.83%107.59B
7.02%99.58B
6.71%102.38B
11.48%103.74B
-2.05%93.70B
-0.73%93.05B
0.48%95.94B
-4.23%93.06B
-4.69%95.66B
-10.36%93.74B
-8.30%95.48B
-3.30%97.17B
-2.45%100.36B
2.51%104.57B
--104.12B
--100.49B
--102.88B
--102.01B
所有者权益
普通股权益
0.92%94.34B
1.05%94.08B
1.06%93.96B
0.94%93.68B
0.91%93.48B
0.90%93.11B
1.24%92.97B
1.25%92.81B
1.44%92.63B
1.33%92.28B
1.54%91.83B
2.06%91.66B
2.06%91.32B
2.15%91.06B
2.05%90.45B
1.64%89.81B
1.50%89.47B
1.42%89.14B
1.22%88.63B
1.06%88.36B
1.20%88.15B
1.36%87.90B
1.48%87.57B
2.42%87.43B
2.40%87.10B
2.33%86.72B
2.38%86.29B
1.82%85.36B
1.78%85.06B
1.92%84.74B
1.56%84.29B
1.50%83.84B
2.04%83.57B
2.05%83.15B
2.18%83.00B
2.14%82.60B
1.79%81.90B
2.57%81.47B
2.87%81.22B
2.80%80.86B
2.76%80.46B
2.18%79.43B
2.26%78.95B
2.34%78.66B
2.72%78.30B
6.41%77.74B
6.11%77.21B
6.06%76.86B
5.53%76.23B
--73.06B
--72.76B
--72.47B
--72.23B
留存收益
-1.42%119.59B
-1.38%116.72B
-4.23%121.06B
-9.47%116.60B
-7.46%121.32B
-5.81%118.35B
2.80%126.41B
10.45%128.80B
17.90%131.10B
21.53%125.66B
20.26%122.97B
21.03%116.61B
16.85%111.19B
6.85%103.39B
1.96%102.25B
-3.85%96.35B
-5.78%95.16B
-0.92%96.77B
0.17%100.28B
6.10%100.20B
8.15%101.00B
9.06%97.67B
8.82%100.11B
5.10%94.44B
3.81%93.39B
5.00%89.55B
22.59%92.00B
21.26%89.86B
20.19%89.96B
18.83%85.29B
3.02%75.04B
1.03%74.11B
-0.17%74.85B
-0.30%71.77B
-1.58%72.85B
-0.37%73.35B
0.67%74.97B
-0.25%71.99B
-0.37%74.02B
2.78%73.62B
3.39%74.47B
3.50%72.18B
5.56%74.29B
5.91%71.63B
26.43%72.03B
28.56%69.73B
37.31%70.38B
41.17%67.63B
18.39%56.97B
--54.24B
--51.26B
--47.90B
--48.12B
资本公积
0.92%93.86B
1.05%93.60B
1.06%93.48B
0.94%93.20B
0.92%93.00B
0.90%92.63B
1.24%92.50B
1.26%92.33B
1.44%92.15B
1.34%91.80B
1.54%91.36B
2.07%91.18B
2.07%90.84B
2.16%90.59B
2.06%89.97B
1.65%89.34B
1.51%89.00B
1.43%88.67B
1.22%88.16B
1.06%87.89B
1.21%87.68B
1.36%87.43B
1.48%87.10B
2.43%86.96B
2.41%86.64B
2.34%86.25B
2.39%85.83B
1.83%84.90B
1.79%84.60B
1.93%84.28B
1.57%83.83B
1.50%83.37B
2.05%83.11B
2.06%82.69B
2.19%82.53B
2.15%82.14B
1.80%81.44B
2.58%81.02B
2.89%80.76B
2.81%80.41B
2.77%80.00B
2.19%78.98B
2.27%78.50B
2.35%78.21B
2.73%77.85B
6.44%77.28B
6.14%76.76B
6.09%76.41B
5.56%75.78B
--72.61B
--72.32B
--72.03B
--71.79B
减：库存股
0.22%115.01B
0.24%114.76B
0.24%114.76B
0.24%114.76B
0.25%114.75B
0.45%114.49B
0.47%114.48B
0.48%114.48B
0.48%114.47B
2.34%113.97B
2.32%113.94B
2.32%113.94B
2.32%113.93B
0.34%111.36B
0.34%111.36B
0.34%111.36B
0.31%111.35B
0.17%110.99B
0.17%110.98B
0.17%110.98B
0.21%111.01B
9.05%110.80B
14.73%110.80B
16.05%110.79B
16.05%110.78B
13.63%101.61B
8.00%96.57B
6.76%95.46B
6.76%95.46B
6.00%89.42B
6.02%89.42B
6.05%89.42B
6.05%89.41B
6.45%84.36B
6.42%84.35B
6.59%84.31B
6.59%84.31B
8.53%79.25B
10.36%79.26B
12.14%79.10B
14.30%79.10B
7.51%73.02B
13.51%71.82B
18.52%70.53B
54.36%69.20B
69.29%67.92B
72.39%63.27B
70.71%59.52B
33.75%44.83B
--40.12B
--36.70B
--34.86B
--33.52B
不影响留存收益的损益
-10.61%-8.58B
1.49%-7.84B
-0.06%-7.97B
3.53%-7.82B
6.41%-7.76B
4.13%-7.96B
3.15%-7.97B
-13.81%-8.10B
-34.63%-8.29B
-40.82%-8.30B
-45.60%-8.22B
-49.62%-7.12B
-32.01%-6.16B
49.55%-5.90B
55.44%-5.65B
64.08%-4.76B
64.48%-4.66B
-0.41%-11.69B
-7.41%-12.68B
-14.83%-13.25B
-20.21%-13.13B
-3.24%-11.64B
-13.29%-11.80B
-15.32%-11.54B
-16.18%-10.92B
-20.96%-11.28B
-13.67%-10.42B
1.75%-10.00B
11.25%-9.40B
15.54%-9.32B
-11.57%-9.16B
-14.51%-10.18B
-11.28%-10.59B
-15.90%-11.04B
10.43%-8.21B
-4.34%-8.89B
-11.25%-9.52B
-30.15%-9.52B
-164.49%-9.17B
-170.34%-8.52B
-152.42%-8.56B
-123.66%-7.32B
45.68%-3.47B
51.25%-3.15B
44.93%-3.39B
45.05%-3.27B
-12.87%-6.38B
-7.57%-6.46B
-69.87%-6.16B
---5.95B
---5.66B
---6.01B
---3.62B
非控制性权益
8.33%299.00M
7.30%294.00M
0.74%272.00M
0.36%275.00M
3.76%276.00M
7.03%274.00M
4.25%270.00M
4.98%274.00M
1.92%266.00M
-2.29%256.00M
-5.82%259.00M
-4.40%261.00M
6.53%261.00M
11.49%262.00M
16.53%275.00M
19.74%273.00M
-21.47%245.00M
-22.44%235.00M
-19.45%236.00M
-36.13%228.00M
-11.36%312.00M
-13.68%303.00M
-15.32%293.00M
3.18%357.00M
-1.68%352.00M
0.86%351.00M
1.76%346.00M
6.13%346.00M
15.11%358.00M
17.57%348.00M
15.65%340.00M
9.76%326.00M
11.47%311.00M
6.47%296.00M
2.80%294.00M
3.85%297.00M
-1.41%279.00M
-13.40%278.00M
-9.78%286.00M
-11.46%286.00M
-5.35%283.00M
2.56%321.00M
-17.66%317.00M
-24.88%323.00M
-48.18%299.00M
-25.12%313.00M
-6.55%385.00M
3.86%430.00M
37.05%577.00M
--418.00M
--412.00M
--414.00M
--421.00M
总权益
-2.08%90.64B
-0.89%88.50B
-4.78%92.56B
-11.40%87.97B
-8.57%92.56B
-6.91%89.29B
4.64%97.20B
13.52%99.29B
22.44%101.24B
23.82%95.92B
22.28%92.89B
24.40%87.47B
20.07%82.69B
22.04%77.46B
15.99%75.97B
8.91%70.31B
5.40%68.86B
0.04%63.47B
0.15%65.50B
7.74%64.56B
10.45%65.34B
-0.49%63.45B
-8.75%65.40B
-14.55%59.92B
-16.14%59.16B
-11.02%63.76B
17.27%71.66B
19.47%70.12B
20.08%70.54B
19.75%71.66B
-3.92%61.11B
-6.93%58.69B
-7.26%58.75B
-7.94%59.84B
-5.25%63.60B
-6.12%63.07B
-6.27%63.35B
-9.25%65.00B
-14.28%67.12B
-12.70%67.18B
-13.43%67.59B
-6.52%71.62B
-0.06%78.31B
-2.56%76.96B
-5.75%78.07B
-6.19%76.62B
-4.58%78.35B
-1.23%78.98B
-1.02%82.83B
--81.68B
--82.11B
--79.96B
--83.68B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
