诺斯罗普-格鲁曼
NOC576.610USD
0.0000.00%
收盘 07/31, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 08/01, 09:30 (美东)
82.61B总市值
22.26市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-41.96%1.90B
-44.95%1.69B
40.01%4.35B
59.75%3.33B
-3.31%3.27B
22.69%3.06B
20.64%3.11B
24.97%2.08B
189.48%3.38B
14.77%2.50B
-27.00%2.58B
-58.91%1.67B
-70.34%1.17B
-38.19%2.17B
-28.06%3.53B
-18.82%4.05B
-5.67%3.94B
7.29%3.52B
118.57%4.91B
343.21%5.00B
284.01%4.18B
334.17%3.28B
42.18%2.25B
-8.22%1.13B
-29.30%1.09B
-92.72%755.00M
-85.93%1.58B
-34.61%1.23B
11.28%1.54B
639.06%10.37B
341.76%11.22B
70.26%1.88B
21.42%1.38B
9.87%1.40B
9.57%2.54B
-14.63%1.10B
-40.27%1.14B
-51.74%1.28B
-39.97%2.32B
-62.02%1.29B
-45.14%1.91B
-31.89%2.65B
-24.99%3.86B
-31.19%3.40B
-29.12%3.48B
22.05%3.88B
33.35%5.15B
40.26%4.94B
55.78%4.90B
18.68%3.18B
--3.86B
--3.52B
--3.15B
--2.68B
—现金和现金等价物
-41.96%1.90B
-44.95%1.69B
40.01%4.35B
59.75%3.33B
-3.31%3.27B
22.69%3.06B
20.64%3.11B
24.97%2.08B
189.48%3.38B
14.77%2.50B
-27.00%2.58B
-58.91%1.67B
-70.34%1.17B
-38.19%2.17B
-28.06%3.53B
-18.82%4.05B
-5.67%3.94B
7.29%3.52B
118.57%4.91B
343.21%5.00B
284.01%4.18B
334.17%3.28B
42.18%2.25B
-8.22%1.13B
-29.30%1.09B
-92.72%755.00M
-85.93%1.58B
-34.61%1.23B
11.28%1.54B
639.06%10.37B
341.76%11.22B
70.26%1.88B
21.42%1.38B
9.87%1.40B
9.57%2.54B
-14.63%1.10B
-40.27%1.14B
-51.74%1.28B
-39.97%2.32B
-62.02%1.29B
-45.14%1.91B
-31.89%2.65B
-24.99%3.86B
-31.19%3.40B
-29.12%3.48B
22.05%3.88B
33.35%5.15B
40.26%4.94B
55.78%4.90B
18.68%3.18B
--3.86B
--3.52B
--3.15B
--2.68B
应收款项
14.78%9.33B
4.59%8.66B
0.46%7.18B
1.16%8.13B
2.03%8.13B
0.07%8.28B
-4.63%7.15B
-3.97%8.03B
-7.35%7.97B
5.68%8.28B
7.69%7.49B
15.17%8.37B
17.33%8.60B
8.33%7.83B
4.79%6.96B
-5.43%7.26B
-1.62%7.33B
-10.24%7.23B
-0.29%6.64B
-2.62%7.68B
-0.53%7.45B
1.30%8.05B
2.87%6.66B
8.03%7.89B
5.67%7.49B
55.60%7.95B
43.26%6.47B
65.43%7.30B
65.58%7.09B
25.49%5.11B
36.98%4.52B
20.63%4.41B
22.88%4.28B
21.70%4.07B
16.12%3.30B
11.96%3.66B
10.54%3.48B
6.87%3.35B
1.25%2.84B
1.08%3.27B
-3.93%3.15B
-3.18%3.13B
4.51%2.81B
7.66%3.23B
4.99%3.28B
6.03%3.23B
-6.05%2.69B
1.01%3.00B
0.16%3.12B
-5.60%3.05B
--2.86B
--2.97B
--3.12B
--3.23B
-应收账款及应收票据
29.63%2.20B
-1.47%1.80B
-12.52%1.27B
-8.79%1.61B
-19.18%1.69B
-11.11%1.83B
-3.77%1.45B
-8.88%1.76B
-12.19%2.10B
20.32%2.06B
3.00%1.51B
21.76%1.94B
24.97%2.39B
0.18%1.71B
-2.27%1.47B
-18.79%1.59B
-3.97%1.91B
-19.94%1.71B
13.20%1.50B
-7.25%1.96B
8.57%1.99B
-1.39%2.14B
-8.43%1.33B
24.03%2.11B
0.94%1.83B
74.54%2.17B
37.38%1.45B
-61.44%1.70B
-57.59%1.81B
-69.52%1.24B
-68.05%1.05B
20.63%4.41B
22.88%4.28B
21.70%4.07B
16.12%3.30B
11.96%3.66B
10.54%3.48B
6.87%3.35B
1.25%2.84B
1.08%3.27B
-3.93%3.15B
-3.18%3.13B
4.51%2.81B
7.66%3.23B
4.99%3.28B
6.03%3.23B
-6.05%2.69B
1.01%3.00B
0.16%3.12B
-5.60%3.05B
--2.86B
--2.97B
--3.12B
--3.23B
-其他应收款
10.86%7.13B
6.31%6.86B
3.78%5.91B
3.96%6.52B
9.61%6.43B
3.78%6.45B
-4.85%5.69B
-2.49%6.27B
-5.49%5.87B
1.59%6.21B
8.94%5.98B
13.32%6.43B
14.64%6.21B
10.85%6.12B
6.85%5.49B
-0.86%5.67B
-0.77%5.42B
-6.74%5.52B
-3.64%5.14B
-0.93%5.72B
-3.48%5.46B
2.30%5.92B
6.13%5.33B
3.16%5.78B
7.30%5.66B
49.52%5.79B
45.05%5.03B
--5.60B
--5.27B
--3.87B
--3.46B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
3.26%1.55B
15.18%1.58B
31.20%1.46B
21.48%1.65B
16.86%1.50B
22.87%1.37B
13.39%1.11B
37.01%1.35B
41.58%1.29B
33.05%1.11B
20.59%978.00M
13.42%989.00M
5.33%909.00M
-2.56%838.00M
6.85%811.00M
2.23%872.00M
3.73%863.00M
9.55%860.00M
-3.07%759.00M
5.31%853.00M
2.72%832.00M
0.90%785.00M
19.72%783.00M
12.66%810.00M
17.39%810.00M
78.85%778.00M
64.32%654.00M
-28.60%719.00M
-33.59%690.00M
-53.38%435.00M
-51.23%398.00M
26.35%1.01B
6.78%1.04B
3.90%933.00M
1.12%816.00M
-6.89%797.00M
13.67%973.00M
9.78%898.00M
8.76%807.00M
27.57%856.00M
15.52%856.00M
4.74%818.00M
6.30%742.00M
-14.41%671.00M
-0.54%741.00M
-16.02%781.00M
-12.53%698.00M
25.04%784.00M
5.82%745.00M
15.67%930.00M
--798.00M
--627.00M
--704.00M
--804.00M
预付费用
-7.12%1.07B
-37.44%1.17B
-48.48%1.10B
-30.31%1.03B
9.51%1.15B
152.36%1.88B
69.58%2.13B
34.49%1.48B
31.54%1.05B
33.39%743.00M
33.37%1.26B
106.58%1.10B
95.35%799.00M
29.84%557.00M
-20.81%944.00M
-40.09%532.00M
-28.99%409.00M
-51.25%429.00M
35.76%1.19B
0.57%888.00M
-9.86%576.00M
7.32%880.00M
3.78%878.00M
16.34%883.00M
95.41%639.00M
237.45%820.00M
90.11%846.00M
153.00%759.00M
101.85%327.00M
51.88%243.00M
122.50%445.00M
41.51%300.00M
-12.90%162.00M
-13.51%160.00M
-45.50%200.00M
6.53%212.00M
16.25%186.00M
4.52%185.00M
-0.54%367.00M
-31.38%199.00M
-52.80%160.00M
7.27%177.00M
5.43%369.00M
9.85%290.00M
41.25%339.00M
-68.51%165.00M
16.67%350.00M
-52.86%264.00M
-52.38%240.00M
12.45%524.00M
--300.00M
--560.00M
--504.00M
--466.00M
其他流动资产
-16.98%176.00M
-18.75%169.00M
-9.71%186.00M
1.00%203.00M
17.13%212.00M
14.92%208.00M
14.44%206.00M
12.92%201.00M
11.73%181.00M
16.03%181.00M
-1.10%180.00M
-13.17%178.00M
-26.70%162.00M
-28.44%156.00M
-13.33%182.00M
51.85%205.00M
53.47%221.00M
66.41%218.00M
76.47%210.00M
5.47%135.00M
8.27%144.00M
-5.76%131.00M
-6.30%119.00M
3.23%128.00M
68.35%133.00M
--139.00M
--127.00M
--124.00M
--79.00M
----
----
----
----
----
----
----
----
----
----
-36.12%336.00M
-30.32%386.00M
-31.17%371.00M
----
-11.74%526.00M
0.54%554.00M
238.99%539.00M
5.40%605.00M
174.65%596.00M
144.89%551.00M
-10.17%159.00M
--574.00M
--217.00M
--225.00M
--177.00M
流动资产合计
-1.69%14.03B
-10.33%13.27B
4.14%14.27B
8.99%14.33B
2.87%14.27B
15.50%14.80B
9.75%13.71B
6.93%13.15B
19.18%13.87B
10.85%12.81B
0.50%12.49B
-4.87%12.30B
-8.82%11.64B
-5.69%11.56B
-19.02%12.43B
-11.16%12.93B
-3.16%12.76B
-6.67%12.25B
43.60%15.34B
34.29%14.55B
29.73%13.18B
25.71%13.13B
10.38%10.69B
6.95%10.84B
4.49%10.16B
-35.37%10.44B
-41.64%9.68B
33.33%10.13B
41.64%9.72B
146.00%16.16B
141.93%16.59B
31.68%7.60B
18.73%6.86B
15.11%6.57B
8.24%6.86B
-3.02%5.77B
-10.51%5.78B
-20.12%5.71B
-18.59%6.33B
-26.73%5.95B
-23.00%6.46B
-16.98%7.14B
-18.00%7.78B
-15.32%8.12B
-12.28%8.39B
9.66%8.60B
13.06%9.49B
21.37%9.59B
24.21%9.56B
6.60%7.85B
--8.39B
--7.90B
--7.70B
--7.36B
非流动资产
固定资产净额
6.26%12.32B
7.81%12.35B
7.28%12.31B
8.91%11.86B
7.96%11.59B
7.87%11.45B
8.10%11.47B
8.82%10.89B
9.65%10.74B
9.24%10.62B
11.12%10.61B
13.32%10.01B
12.07%9.79B
12.42%9.72B
10.98%9.55B
1.88%8.83B
1.72%8.74B
2.61%8.64B
2.15%8.60B
6.70%8.67B
10.14%8.59B
9.37%8.43B
32.19%8.42B
34.80%8.12B
33.02%7.80B
79.77%7.70B
50.82%6.37B
53.50%6.03B
54.23%5.86B
17.20%4.29B
17.75%4.22B
17.73%3.92B
15.25%3.80B
13.19%3.66B
17.10%3.59B
10.95%3.33B
9.78%3.30B
8.06%3.23B
2.44%3.06B
5.62%3.00B
6.64%3.00B
7.02%2.99B
6.59%2.99B
2.97%2.85B
1.26%2.82B
-1.27%2.79B
-2.81%2.81B
-4.56%2.76B
-5.18%2.78B
-5.48%2.83B
--2.89B
--2.90B
--2.94B
--2.99B
-固定资产
8.06%21.53B
8.90%21.35B
8.25%21.04B
9.37%20.37B
8.57%19.92B
8.51%19.60B
8.76%19.43B
8.01%18.63B
8.62%18.35B
8.30%18.07B
9.17%17.87B
10.28%17.25B
9.84%16.89B
10.35%16.68B
9.57%16.37B
4.79%15.64B
4.66%15.38B
5.14%15.12B
4.67%14.94B
7.91%14.93B
9.43%14.69B
8.95%14.38B
21.57%14.27B
22.05%13.83B
21.51%13.43B
40.32%13.20B
26.37%11.74B
27.05%11.33B
26.05%11.05B
9.86%9.40B
10.36%9.29B
7.73%8.92B
6.58%8.77B
5.59%8.56B
6.39%8.42B
6.02%8.28B
6.38%8.23B
6.15%8.11B
4.09%7.91B
5.74%7.81B
6.09%7.73B
6.16%7.64B
6.43%7.60B
4.49%7.38B
3.16%7.29B
2.13%7.19B
1.56%7.14B
0.13%7.07B
0.53%7.07B
0.47%7.04B
--7.03B
--7.06B
--7.03B
--7.01B
-累计折旧
10.55%9.21B
10.42%9.00B
9.66%8.73B
10.01%8.52B
9.42%8.33B
9.41%8.15B
9.73%7.96B
6.89%7.74B
7.21%7.61B
7.00%7.45B
6.44%7.26B
6.34%7.24B
6.91%7.10B
7.57%6.96B
7.64%6.82B
8.82%6.81B
8.80%6.64B
8.72%6.47B
8.29%6.33B
9.63%6.26B
8.44%6.10B
8.36%5.95B
8.96%5.85B
7.57%5.71B
8.50%5.63B
7.31%5.49B
5.98%5.37B
6.27%5.31B
4.47%5.19B
4.38%5.12B
4.86%5.07B
0.99%4.99B
0.77%4.96B
0.55%4.90B
-0.37%4.83B
2.94%4.95B
4.21%4.93B
4.93%4.88B
5.16%4.85B
5.81%4.80B
5.75%4.73B
5.61%4.65B
6.32%4.61B
5.46%4.54B
4.39%4.47B
4.41%4.40B
4.61%4.34B
3.39%4.30B
4.62%4.28B
4.90%4.21B
--4.15B
--4.16B
--4.09B
--4.02B
商誉及其他无形资产
-0.74%17.67B
-0.72%17.68B
-0.31%17.77B
-0.30%17.79B
-0.35%17.80B
-0.42%17.80B
-0.44%17.82B
-0.62%17.84B
-0.78%17.86B
-0.97%17.88B
-1.07%17.90B
-1.08%17.95B
-1.08%18.00B
-1.06%18.06B
-1.14%18.09B
-7.21%18.14B
-7.23%18.20B
-7.23%18.25B
-7.33%18.30B
-1.39%19.55B
-1.50%19.62B
-1.58%19.67B
-1.48%19.75B
-1.35%19.83B
-0.81%19.91B
60.47%19.99B
60.93%20.04B
61.38%20.10B
61.21%20.08B
0.01%12.46B
0.04%12.46B
-0.06%12.46B
-0.08%12.45B
-0.06%12.45B
-0.08%12.45B
0.05%12.46B
-0.01%12.46B
-0.02%12.46B
-0.85%12.46B
-0.04%12.46B
-0.03%12.46B
-0.03%12.46B
1.04%12.57B
0.20%12.46B
0.25%12.47B
0.25%12.47B
-1.03%12.44B
0.53%12.44B
0.75%12.44B
0.51%12.44B
--12.57B
--12.37B
--12.34B
--12.37B
其他非流动资产
36.87%5.03B
41.13%4.83B
45.54%4.67B
46.28%3.95B
30.86%3.67B
31.43%3.42B
32.26%3.21B
25.08%2.70B
31.61%2.81B
20.06%2.60B
15.81%2.42B
6.04%2.16B
5.44%2.13B
16.56%2.17B
-5.72%2.09B
1.95%2.04B
-3.21%2.02B
-5.97%1.86B
-0.58%2.22B
13.26%2.00B
22.09%2.09B
22.25%1.98B
43.42%2.23B
4.81%1.76B
-0.29%1.71B
-14.75%1.62B
-16.34%1.56B
-33.52%1.68B
-36.30%1.72B
-30.60%1.90B
-31.58%1.86B
0.08%2.53B
6.15%2.69B
7.89%2.73B
6.00%2.72B
-0.82%2.53B
-3.24%2.54B
-5.06%2.54B
-1.61%2.57B
58.21%2.55B
56.60%2.62B
78.12%2.67B
58.16%2.61B
-30.65%1.61B
-31.63%1.68B
-40.77%1.50B
-23.80%1.65B
11.19%2.33B
9.03%2.45B
8.81%2.53B
--2.16B
--2.09B
--2.25B
--2.33B
非流动资产合计
6.05%35.42B
6.60%35.20B
6.84%35.09B
6.96%33.96B
5.24%33.40B
5.05%33.02B
5.02%32.84B
4.31%31.75B
4.83%31.74B
3.58%31.43B
3.69%31.27B
3.46%30.43B
3.05%30.28B
4.03%30.35B
3.53%30.15B
-2.65%29.42B
-3.02%29.38B
-3.01%29.17B
-4.21%29.13B
1.69%30.22B
2.96%30.30B
2.62%30.07B
8.69%30.40B
6.85%29.72B
6.40%29.43B
57.25%29.31B
50.87%27.97B
47.04%27.81B
45.95%27.66B
-1.10%18.64B
-1.16%18.54B
3.19%18.91B
3.55%18.95B
3.39%18.84B
3.69%18.76B
1.74%18.33B
1.15%18.30B
0.57%18.23B
-3.74%18.09B
6.47%18.02B
6.67%18.09B
7.04%18.12B
11.24%18.79B
-5.01%16.92B
-5.48%16.96B
-6.29%16.93B
-6.93%16.89B
2.62%17.81B
2.39%17.94B
2.12%18.07B
--18.15B
--17.36B
--17.53B
--17.69B
总资产
3.74%49.45B
1.36%48.47B
6.05%49.36B
7.56%48.29B
4.52%47.67B
8.08%47.82B
6.37%46.54B
5.06%44.90B
8.82%45.61B
5.59%44.24B
2.76%43.76B
0.91%42.73B
-0.54%41.91B
1.16%41.90B
-4.25%42.58B
-5.42%42.35B
-3.07%42.14B
-4.12%41.42B
8.23%44.47B
10.40%44.77B
9.83%43.48B
8.68%43.20B
9.13%41.09B
6.88%40.55B
5.90%39.58B
14.24%39.75B
7.19%37.65B
43.11%37.94B
44.80%37.38B
36.92%34.80B
37.14%35.13B
10.01%26.51B
7.19%25.81B
6.18%25.41B
4.87%25.61B
0.56%24.10B
-1.92%24.08B
-5.28%23.93B
-8.08%24.42B
-4.30%23.97B
-3.15%24.55B
-1.05%25.27B
0.72%26.57B
-8.62%25.04B
-7.84%25.35B
-1.46%25.54B
-0.61%26.38B
8.48%27.41B
9.05%27.51B
3.44%25.91B
--26.54B
--25.26B
--25.23B
--25.05B
负债
流动负债
-其他应付款
20.52%4.28B
53.00%5.38B
-0.29%3.09B
55.53%3.70B
21.22%3.55B
59.10%3.51B
75.35%3.10B
4.80%2.38B
32.92%2.93B
0.18%2.21B
-15.95%1.76B
14.13%2.27B
6.79%2.20B
-2.00%2.20B
3.81%2.10B
6.99%1.99B
5.64%2.06B
-15.26%2.25B
27.39%2.02B
12.19%1.86B
33.06%1.95B
66.71%2.65B
-12.89%1.59B
-20.68%1.66B
-24.69%1.47B
8.37%1.59B
28.29%1.82B
56.95%2.09B
40.55%1.95B
7.46%1.47B
12.51%1.42B
9.28%1.33B
4.05%1.39B
7.55%1.37B
-12.47%1.26B
-14.94%1.22B
-7.56%1.33B
-17.63%1.27B
0.70%1.44B
-3.44%1.43B
-3.55%1.44B
3.00%1.54B
1.06%1.43B
-16.92%1.48B
-8.96%1.49B
-5.85%1.50B
-13.48%1.42B
10.05%1.78B
4.46%1.64B
-5.13%1.59B
--1.64B
--1.62B
--1.57B
--1.68B
应计费用
-3.90%2.04B
-7.73%1.78B
-0.28%2.47B
-0.33%2.14B
2.21%2.13B
4.39%1.93B
9.71%2.47B
5.56%2.14B
7.88%2.08B
7.76%1.85B
2.45%2.25B
-0.73%2.03B
-3.41%1.93B
-4.19%1.71B
-1.48%2.20B
1.69%2.05B
11.70%2.00B
9.36%1.79B
10.98%2.23B
5.51%2.01B
5.43%1.79B
3.74%1.64B
9.70%2.01B
5.48%1.91B
5.54%1.70B
30.90%1.58B
32.78%1.83B
38.12%1.81B
32.40%1.61B
5.52%1.20B
2.98%1.38B
4.14%1.31B
9.08%1.21B
6.54%1.14B
12.30%1.34B
4.06%1.26B
1.37%1.11B
0.75%1.07B
-17.07%1.20B
-1.39%1.21B
-4.94%1.10B
1.24%1.06B
-0.35%1.44B
15.78%1.23B
15.28%1.15B
11.94%1.05B
14.67%1.45B
2.12%1.06B
-1.86%1.00B
0.32%938.00M
--1.26B
--1.04B
--1.02B
--935.00M
短期借款与租赁负债
-65.35%551.00M
-61.76%605.00M
2160.00%1.58B
2382.81%1.59B
44.94%1.59B
46.21%1.58B
-93.47%70.00M
-94.01%64.00M
7735.71%1.10B
15357.14%1.08B
17766.67%1.07B
17716.67%1.07B
133.33%14.00M
-83.33%7.00M
-99.19%6.00M
-99.67%6.00M
-99.67%6.00M
-97.65%42.00M
-33.09%742.00M
306.76%1.81B
113.63%1.80B
17.53%1.79B
114.51%1.11B
-14.12%444.00M
13.44%844.00M
75.46%1.52B
-40.37%517.00M
-40.09%517.00M
-13.69%744.00M
--868.00M
--867.00M
--863.00M
--862.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--5.00M
----
----
----
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--399.00M
--299.00M
--1.00B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
21.42%4.00B
5.10%3.71B
-2.93%4.07B
-8.70%3.16B
-3.09%3.29B
9.93%3.53B
16.18%4.19B
11.30%3.46B
24.25%3.40B
11.65%3.21B
19.27%3.61B
19.78%3.11B
8.23%2.73B
20.18%2.88B
20.22%3.03B
16.06%2.59B
15.92%2.53B
18.06%2.39B
12.52%2.52B
5.08%2.23B
12.20%2.18B
2.95%2.03B
16.69%2.24B
26.16%2.13B
13.50%1.94B
33.13%1.97B
8.86%1.92B
30.70%1.69B
27.69%1.71B
15.01%1.48B
19.71%1.76B
-1.23%1.29B
-3.11%1.34B
-8.73%1.29B
-4.29%1.47B
0.54%1.31B
0.95%1.38B
-1.47%1.41B
-10.27%1.54B
-19.32%1.30B
-13.73%1.37B
-4.28%1.43B
-0.52%1.71B
-5.18%1.61B
-11.88%1.59B
-17.05%1.49B
-2.10%1.72B
-7.62%1.70B
-1.31%1.80B
2.56%1.80B
--1.76B
--1.84B
--1.83B
--1.76B
其他流动负债
20.95%8.27B
28.99%9.09B
-1.81%7.16B
17.47%6.86B
8.16%6.84B
29.97%7.04B
35.62%7.29B
8.55%5.84B
28.12%6.32B
6.67%5.42B
4.84%5.37B
17.32%5.38B
7.59%4.94B
9.44%5.08B
12.91%5.13B
11.94%4.58B
11.06%4.59B
-0.83%4.64B
18.69%4.54B
8.19%4.09B
21.18%4.13B
31.45%4.68B
2.27%3.83B
0.24%3.78B
-6.83%3.41B
20.79%3.56B
17.54%3.74B
44.03%3.77B
34.23%3.66B
11.12%2.95B
16.39%3.18B
3.84%2.62B
0.41%2.73B
-1.01%2.65B
-8.26%2.73B
-7.58%2.52B
-3.42%2.71B
-9.86%2.68B
-5.28%2.98B
-11.70%2.73B
-8.79%2.81B
-0.64%2.97B
0.19%3.15B
-11.20%3.09B
-10.49%3.08B
-11.79%2.99B
-7.59%3.14B
0.66%3.48B
1.35%3.44B
-1.19%3.39B
--3.40B
--3.46B
--3.40B
--3.43B
流动负债总额
4.27%13.46B
6.37%13.97B
18.31%14.13B
27.13%13.10B
11.69%12.91B
25.27%13.13B
3.06%11.94B
-4.69%10.30B
28.75%11.56B
18.45%10.48B
21.58%11.59B
22.60%10.81B
4.48%8.98B
5.77%8.85B
-0.52%9.53B
-12.76%8.82B
-11.68%8.59B
-17.79%8.37B
1.55%9.58B
20.12%10.11B
19.28%9.73B
15.37%10.18B
14.02%9.43B
4.69%8.42B
4.11%8.15B
37.51%8.82B
16.67%8.27B
27.60%8.04B
26.62%7.83B
24.13%6.42B
25.97%7.09B
23.38%6.30B
21.32%6.19B
4.30%5.17B
3.17%5.63B
-0.53%5.11B
-1.07%5.10B
-6.23%4.96B
-7.38%5.46B
-6.86%5.13B
-4.80%5.15B
0.25%5.28B
1.32%5.89B
-4.36%5.51B
-3.99%5.41B
-5.11%5.27B
-3.98%5.82B
1.27%5.76B
0.55%5.64B
-0.70%5.55B
--6.06B
--5.69B
--5.61B
--5.59B
非流动负债
长期拨备
-8.51%1.11B
-10.80%1.11B
-13.18%1.12B
3.40%1.19B
4.31%1.21B
6.56%1.25B
8.59%1.29B
-52.31%1.15B
-56.87%1.16B
-60.62%1.17B
-63.66%1.19B
-57.56%2.40B
-54.70%2.69B
-52.08%2.98B
-49.69%3.27B
-11.30%5.67B
-9.72%5.94B
-8.29%6.22B
-6.89%6.50B
17.64%6.39B
18.92%6.58B
20.07%6.78B
21.27%6.98B
0.69%5.43B
-3.82%5.54B
5.30%5.65B
4.43%5.75B
-18.01%5.39B
-13.67%5.75B
-20.52%5.36B
-19.17%5.51B
9.49%6.58B
9.98%6.67B
10.28%6.75B
10.47%6.82B
4.00%6.01B
3.24%6.06B
2.60%6.12B
-5.84%6.17B
108.22%5.78B
108.19%5.87B
107.45%5.96B
121.90%6.55B
-48.36%2.77B
-48.03%2.82B
-52.30%2.87B
-51.45%2.95B
43.15%5.37B
33.42%5.43B
47.67%6.03B
--6.08B
--3.75B
--4.07B
--4.08B
长期借款与租赁负债
2.35%16.96B
-3.32%16.02B
5.18%16.49B
6.32%16.51B
6.47%16.58B
6.51%16.57B
15.03%15.68B
15.04%15.53B
7.45%15.57B
7.41%15.56B
-5.14%13.63B
-4.54%13.50B
2.37%14.49B
2.61%14.49B
-7.93%14.37B
-9.07%14.14B
-9.23%14.15B
-9.38%14.12B
10.84%15.60B
2.79%15.55B
4.51%15.59B
4.13%15.58B
1.40%14.08B
8.94%15.13B
3.70%14.92B
3.95%14.96B
-3.58%13.88B
123.04%13.89B
131.34%14.39B
103.85%14.39B
104.01%14.40B
-2.51%6.23B
-2.63%6.22B
10.54%7.06B
10.52%7.06B
-0.47%6.39B
-0.47%6.39B
-0.48%6.39B
8.38%6.39B
8.29%6.42B
8.27%6.42B
8.28%6.42B
-0.61%5.89B
-0.03%5.93B
-0.03%5.93B
50.55%5.93B
52.08%5.93B
50.80%5.93B
50.79%5.93B
0.10%3.94B
--3.90B
--3.93B
--3.93B
--3.93B
-长期借款
3.09%15.16B
-3.90%14.17B
6.57%14.69B
6.50%14.69B
6.60%14.71B
7.06%14.74B
16.78%13.79B
16.86%13.79B
7.50%13.80B
7.37%13.77B
-7.61%11.80B
-7.60%11.80B
0.55%12.83B
0.48%12.82B
-10.41%12.78B
-10.42%12.77B
-10.48%12.76B
-10.74%12.76B
11.68%14.26B
3.14%14.26B
3.04%14.26B
3.15%14.30B
-8.02%12.77B
-0.45%13.83B
-3.82%13.84B
-3.68%13.86B
-3.58%13.88B
123.04%13.89B
131.34%14.39B
103.85%14.39B
104.01%14.40B
-2.51%6.23B
-2.63%6.22B
10.54%7.06B
10.52%7.06B
-0.47%6.39B
-0.47%6.39B
-0.48%6.39B
8.38%6.39B
8.29%6.42B
8.27%6.42B
8.28%6.42B
-0.61%5.89B
-0.03%5.93B
-0.03%5.93B
50.55%5.93B
52.08%5.93B
50.80%5.93B
50.79%5.93B
0.10%3.94B
--3.90B
--3.93B
--3.93B
--3.93B
-长期租赁负债
-3.48%1.80B
1.31%1.85B
-4.97%1.80B
4.90%1.82B
5.53%1.87B
2.29%1.83B
3.73%1.89B
2.36%1.74B
7.13%1.77B
7.71%1.79B
14.72%1.82B
24.07%1.70B
19.08%1.65B
22.67%1.66B
18.39%1.59B
5.80%1.37B
4.20%1.39B
5.78%1.35B
2.68%1.34B
-0.92%1.29B
23.31%1.33B
16.58%1.28B
--1.31B
--1.30B
--1.08B
--1.10B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期应计费用
4.84%368.00M
3.60%374.00M
-3.05%350.00M
-0.56%355.00M
-2.50%351.00M
-2.43%361.00M
-1.63%361.00M
-7.03%357.00M
-6.98%360.00M
-7.73%370.00M
0.82%367.00M
5.21%384.00M
7.20%387.00M
1.01%401.00M
-3.45%364.00M
-8.29%365.00M
--361.00M
7.30%397.00M
-1.57%377.00M
34.92%398.00M
----
22.92%370.00M
26.82%383.00M
-3.59%295.00M
23.38%380.00M
--301.00M
--302.00M
--306.00M
--308.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--273.00M
----
----
----
员工福利
-8.51%1.11B
-10.80%1.11B
-13.18%1.12B
3.40%1.19B
4.31%1.21B
6.56%1.25B
8.59%1.29B
-52.31%1.15B
-56.87%1.16B
-60.62%1.17B
-63.66%1.19B
-57.56%2.40B
-54.70%2.69B
-52.08%2.98B
-49.69%3.27B
-11.30%5.67B
-9.72%5.94B
-8.29%6.22B
-6.89%6.50B
17.64%6.39B
18.92%6.58B
20.07%6.78B
21.27%6.98B
0.69%5.43B
-3.82%5.54B
5.30%5.65B
4.43%5.75B
-18.01%5.39B
-13.67%5.75B
-20.52%5.36B
-19.17%5.51B
9.49%6.58B
9.98%6.67B
10.28%6.75B
10.47%6.82B
4.00%6.01B
3.24%6.06B
2.60%6.12B
-5.84%6.17B
108.22%5.78B
108.19%5.87B
107.45%5.96B
121.90%6.55B
-48.36%2.77B
-48.03%2.82B
-52.30%2.87B
-51.45%2.95B
43.15%5.37B
33.42%5.43B
47.67%6.03B
--6.08B
--3.75B
--4.07B
--4.08B
其他非流动负债
-9.79%3.19B
-11.61%3.12B
-17.70%3.10B
28.74%3.58B
33.97%3.53B
30.93%3.53B
38.12%3.77B
-30.73%2.78B
-38.38%2.64B
-40.99%2.70B
-44.35%2.73B
-47.28%4.01B
-45.57%4.28B
-43.00%4.57B
-41.15%4.90B
-7.35%7.60B
-6.86%7.87B
0.01%8.02B
-0.55%8.33B
19.46%8.21B
24.62%8.44B
17.94%8.02B
21.39%8.38B
4.00%6.87B
2.31%6.78B
7.74%6.80B
6.06%6.90B
-11.84%6.61B
-11.56%6.62B
-17.29%6.31B
-15.16%6.50B
9.55%7.49B
8.32%7.49B
9.43%7.63B
8.61%7.67B
1.80%6.84B
1.53%6.91B
2.26%6.97B
-6.13%7.06B
80.96%6.72B
81.99%6.81B
80.89%6.82B
87.16%7.52B
-41.61%3.71B
-41.37%3.74B
-45.81%3.77B
-40.65%4.02B
35.47%6.36B
28.38%6.38B
39.48%6.95B
--6.77B
--4.69B
--4.97B
--4.99B
非流动负债总额
0.29%20.52B
-4.63%19.52B
0.68%19.94B
9.52%20.44B
10.21%20.46B
9.87%20.46B
17.51%19.81B
3.81%18.66B
-3.74%18.57B
-5.77%18.63B
-16.24%16.86B
-18.69%17.98B
-13.82%19.29B
-12.27%19.77B
-17.22%20.12B
-8.62%22.11B
-6.89%22.38B
-5.98%22.53B
6.45%24.31B
7.99%24.20B
8.20%24.04B
7.99%23.96B
7.76%22.84B
7.72%22.41B
4.21%22.21B
7.20%22.19B
1.38%21.19B
51.61%20.80B
55.52%21.32B
40.94%20.70B
41.96%20.90B
3.73%13.72B
3.06%13.71B
9.96%14.69B
9.52%14.72B
0.69%13.23B
0.56%13.30B
0.93%13.36B
0.00%13.45B
36.28%13.14B
36.80%13.23B
36.50%13.23B
35.18%13.45B
-21.55%9.64B
-21.46%9.67B
-10.97%9.70B
-9.36%9.95B
42.46%12.29B
38.28%12.31B
22.11%10.89B
--10.97B
--8.63B
--8.90B
--8.92B
总负债
1.83%33.98B
-0.33%33.48B
7.31%34.07B
15.79%33.54B
10.78%33.37B
15.42%33.59B
11.62%31.75B
0.62%28.97B
6.58%30.12B
1.72%29.11B
-4.08%28.44B
-6.92%28.79B
-8.74%28.26B
-7.39%28.62B
-12.50%29.65B
-9.84%30.93B
-8.27%30.97B
-9.50%30.90B
5.02%33.89B
11.30%34.30B
11.17%33.76B
10.09%34.14B
9.52%32.27B
6.87%30.82B
4.18%30.37B
14.37%31.01B
5.25%29.47B
44.06%28.84B
46.53%29.15B
36.57%27.11B
37.54%28.00B
9.20%20.02B
8.12%19.89B
8.43%19.86B
7.69%20.36B
0.35%18.33B
0.10%18.40B
-1.11%18.31B
-2.25%18.90B
20.59%18.27B
21.87%18.38B
23.73%18.52B
22.69%19.34B
-16.06%15.15B
-15.97%15.08B
-8.99%14.97B
-7.45%15.76B
26.08%18.05B
23.70%17.95B
13.32%16.45B
--17.03B
--14.31B
--14.51B
--14.51B
所有者权益
普通股权益
-2.05%143.00M
-2.70%144.00M
-3.33%145.00M
-3.31%146.00M
-3.31%146.00M
-2.63%148.00M
-1.96%150.00M
-1.95%151.00M
-2.58%151.00M
-2.56%152.00M
-1.92%153.00M
-3.14%154.00M
-3.13%155.00M
-7.69%156.00M
-30.67%156.00M
-18.04%159.00M
-9.60%160.00M
1.20%169.00M
33.93%225.00M
14.79%194.00M
4.73%177.00M
-1.76%167.00M
-1.75%168.00M
-2.87%169.00M
-2.87%169.00M
-2.30%170.00M
-21.56%171.00M
-8.42%174.00M
0.00%174.00M
-0.57%174.00M
24.57%218.00M
7.34%190.00M
-2.79%174.00M
-3.31%175.00M
-3.31%175.00M
-3.28%177.00M
-4.79%179.00M
-7.18%181.00M
-9.05%181.00M
-9.85%183.00M
-10.05%188.00M
-61.54%195.00M
-81.33%199.00M
-88.08%203.00M
-91.13%209.00M
-81.19%507.00M
-66.30%1.07B
-51.92%1.70B
-36.20%2.35B
-30.84%2.70B
--3.16B
--3.54B
--3.69B
--3.90B
优先股权益
--0.00
--0.00
--0.00
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
留存收益
8.05%15.45B
5.37%14.98B
3.55%15.30B
-7.45%14.74B
-7.65%14.30B
-6.06%14.22B
-3.52%14.77B
14.11%15.92B
13.40%15.48B
13.99%15.13B
18.58%15.31B
22.43%13.96B
22.53%13.65B
26.60%13.28B
23.19%12.91B
9.66%11.40B
15.46%11.14B
16.38%10.49B
19.82%10.48B
7.72%10.39B
5.83%9.65B
4.44%9.01B
8.43%8.75B
-33.29%9.65B
-33.28%9.12B
-34.66%8.63B
-30.64%8.07B
25.27%14.46B
23.29%13.67B
22.00%13.21B
9.43%11.63B
8.64%11.55B
4.26%11.09B
1.50%10.82B
-0.29%10.63B
0.14%10.63B
-4.75%10.63B
-9.96%10.66B
-13.97%10.66B
-15.56%10.61B
-13.76%11.16B
-8.78%11.84B
-1.16%12.39B
3.05%12.57B
9.35%12.95B
12.93%12.98B
12.57%12.54B
13.57%12.20B
13.62%11.84B
14.08%11.50B
--11.14B
--10.74B
--10.42B
--10.08B
资本公积
--0.00
--0.00
--0.00
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--8.00M
--58.00M
--27.00M
--10.00M
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--44.00M
--16.00M
--0.00
--0.00
----
--0.00
--0.00
--0.00
----
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-88.13%292.00M
-71.00%848.00M
-55.13%1.48B
-38.31%2.12B
-32.50%2.46B
--2.92B
--3.30B
--3.44B
--3.65B
不影响留存收益的损益
15.07%-124.00M
0.70%-142.00M
-18.75%-152.00M
7.48%-136.00M
2.67%-146.00M
5.30%-143.00M
16.34%-128.00M
11.45%-147.00M
5.66%-150.00M
-3.42%-151.00M
-6.99%-153.00M
-18.57%-166.00M
-20.45%-159.00M
-11.45%-146.00M
-11.72%-143.00M
-15.70%-140.00M
-12.82%-132.00M
-12.93%-131.00M
-31.96%-128.00M
-39.08%-121.00M
-56.00%-117.00M
-96.61%-116.00M
-86.54%-97.00M
98.43%-87.00M
98.66%-75.00M
98.96%-59.00M
98.90%-52.00M
-5.57%-5.54B
-5.13%-5.62B
-4.74%-5.70B
14.93%-4.72B
-4.07%-5.24B
-4.09%-5.34B
-4.15%-5.44B
-4.25%-5.55B
1.20%-5.04B
0.95%-5.13B
1.25%-5.22B
0.67%-5.32B
-77.17%-5.10B
-79.52%-5.18B
-81.10%-5.29B
-79.49%-5.36B
36.65%-2.88B
37.73%-2.89B
38.15%-2.92B
37.66%-2.98B
-36.26%-4.54B
-36.52%-4.63B
-37.54%-4.72B
---4.79B
---3.33B
---3.40B
---3.43B
总权益
8.18%15.47B
5.35%14.98B
3.35%15.29B
-7.41%14.75B
-7.65%14.30B
-6.03%14.22B
-3.38%14.79B
14.24%15.93B
13.44%15.49B
13.92%15.14B
18.46%15.31B
22.12%13.94B
22.19%13.65B
26.24%13.29B
22.19%12.93B
9.08%11.42B
15.03%11.17B
16.14%10.53B
19.96%10.58B
7.56%10.47B
5.40%9.71B
3.70%9.06B
7.72%8.82B
6.90%9.73B
12.00%9.21B
13.79%8.74B
14.79%8.19B
40.20%9.10B
38.99%8.23B
38.18%7.68B
35.62%7.13B
12.59%6.49B
4.19%5.92B
-1.12%5.56B
-4.76%5.26B
1.23%5.77B
-7.94%5.68B
-16.70%5.62B
-23.68%5.52B
-42.41%5.70B
-39.90%6.17B
-36.15%6.75B
-31.87%7.24B
5.74%9.89B
7.43%10.27B
11.62%10.57B
11.62%10.62B
-14.53%9.36B
-10.80%9.56B
-10.17%9.47B
--9.51B
--10.95B
--10.71B
--10.54B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
