奥驰亚集团
MO61.780USD
-0.160-0.26%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
103.85B总市值
10.20市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-28.46%1.29B
30.99%4.73B
-15.17%3.13B
23.42%1.90B
105.84%1.80B
-7.79%3.61B
-8.54%3.69B
-38.10%1.54B
-65.95%874.00M
-26.90%3.91B
-11.31%4.03B
-16.03%2.48B
36.76%2.57B
-7.58%5.35B
-8.11%4.54B
-28.28%2.96B
-61.11%1.88B
3.13%5.79B
133.59%4.95B
157.04%4.12B
168.71%4.83B
67.54%5.62B
58.81%2.12B
-32.97%1.60B
25.59%1.80B
52.99%3.35B
6.38%1.33B
-7.32%2.39B
-36.59%1.43B
-58.09%2.19B
-72.58%1.25B
12.36%2.58B
175.34%2.25B
37.04%5.23B
92.87%4.57B
20.50%2.30B
-27.07%819.00M
3.84%3.81B
-28.67%2.37B
-14.90%1.91B
-5.87%1.12B
1.49%3.67B
4.60%3.32B
-46.78%2.24B
-53.60%1.19B
-4.11%3.62B
9.48%3.17B
92.63%4.21B
68.26%2.57B
-9.17%3.77B
--2.90B
--2.19B
--1.53B
--4.16B
—现金和现金等价物
-28.46%1.29B
30.99%4.73B
-15.17%3.13B
23.42%1.90B
105.84%1.80B
-7.79%3.61B
-8.54%3.69B
-38.10%1.54B
-65.95%874.00M
-26.90%3.91B
-11.31%4.03B
-16.03%2.48B
36.76%2.57B
-7.58%5.35B
-8.11%4.54B
-28.28%2.96B
-61.11%1.88B
3.13%5.79B
133.59%4.95B
157.04%4.12B
168.71%4.83B
67.54%5.62B
58.81%2.12B
-32.97%1.60B
25.59%1.80B
52.99%3.35B
6.38%1.33B
-7.32%2.39B
-36.59%1.43B
-58.09%2.19B
-72.58%1.25B
12.36%2.58B
175.34%2.25B
37.04%5.23B
92.87%4.57B
20.50%2.30B
-27.07%819.00M
3.84%3.81B
-28.67%2.37B
-14.90%1.91B
-5.87%1.12B
1.49%3.67B
4.60%3.32B
-46.78%2.24B
-53.60%1.19B
-4.11%3.62B
9.48%3.17B
92.63%4.21B
68.26%2.57B
-9.17%3.77B
--2.90B
--2.19B
--1.53B
--4.16B
应收款项
-37.89%241.00M
3.20%258.00M
-52.38%270.00M
410.53%291.00M
-78.86%388.00M
-86.14%250.00M
-67.95%567.00M
9.62%57.00M
4167.44%1.83B
3821.74%1.80B
3663.83%1.77B
44.44%52.00M
-67.42%43.00M
-67.61%46.00M
-65.69%47.00M
-76.16%36.00M
-5.71%132.00M
-3.40%142.00M
-48.88%137.00M
-16.11%151.00M
-42.15%140.00M
-8.70%147.00M
-13.27%268.00M
-33.58%180.00M
-25.77%242.00M
21.05%161.00M
-48.76%309.00M
83.11%271.00M
173.95%326.00M
-1.48%133.00M
299.34%603.00M
-88.91%148.00M
-90.92%119.00M
-89.44%135.00M
21.77%151.00M
4.22%1.33B
1.95%1.31B
-2.74%1.28B
-90.21%124.00M
6.58%1.28B
6.55%1.28B
8.41%1.31B
4.28%1.27B
-8.32%1.20B
-9.39%1.21B
-8.66%1.21B
-13.77%1.22B
-11.67%1.31B
-9.02%1.33B
-8.48%1.33B
--1.41B
--1.48B
--1.46B
--1.45B
-应收账款及应收票据
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
4020.93%1.77B
3695.65%1.75B
3561.70%1.72B
44.44%52.00M
-67.42%43.00M
-67.61%46.00M
-65.69%47.00M
-76.16%36.00M
-5.71%132.00M
-3.40%142.00M
-9.87%137.00M
-8.48%151.00M
-14.11%140.00M
-6.96%147.00M
7.04%152.00M
-11.76%165.00M
13.19%163.00M
18.80%158.00M
0.00%142.00M
26.35%187.00M
21.01%144.00M
-1.48%133.00M
-5.96%142.00M
1.37%148.00M
-2.46%119.00M
29.81%135.00M
21.77%151.00M
6.57%146.00M
-14.08%122.00M
-39.53%104.00M
0.00%124.00M
29.25%137.00M
35.24%142.00M
52.21%172.00M
7.83%124.00M
15.22%106.00M
-7.89%105.00M
0.89%113.00M
-40.41%115.00M
-53.06%92.00M
-55.47%114.00M
-54.10%112.00M
--193.00M
--196.00M
--256.00M
--244.00M
-其他应收款
234.72%241.00M
235.06%258.00M
149.30%177.00M
52.63%87.00M
14.29%72.00M
32.76%77.00M
47.92%71.00M
--57.00M
--63.00M
--58.00M
--48.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-13.46%1.02B
-14.42%1.06B
-11.11%1.08B
-6.22%1.10B
-1.43%1.17B
-0.88%1.24B
2.97%1.22B
6.15%1.17B
4.11%1.19B
3.13%1.25B
-1.17%1.18B
-2.38%1.11B
-36.23%1.14B
-37.68%1.21B
-39.27%1.19B
-39.15%1.13B
-6.27%1.79B
-2.89%1.95B
-14.26%1.97B
-14.90%1.86B
-14.36%1.91B
-14.86%2.01B
-1.63%2.29B
5.34%2.19B
5.28%2.23B
4.39%2.36B
4.76%2.33B
4.53%2.08B
6.20%2.12B
6.36%2.26B
8.48%2.23B
0.35%1.99B
1.47%2.00B
0.66%2.12B
0.98%2.05B
1.33%1.98B
2.93%1.97B
1.10%2.11B
-0.44%2.03B
3.39%1.95B
3.46%1.91B
5.84%2.08B
8.57%2.04B
10.01%1.89B
8.76%1.85B
8.48%1.97B
7.62%1.88B
5.79%1.72B
1.01%1.70B
-0.77%1.82B
--1.75B
--1.62B
--1.68B
--1.83B
其他流动资产
-50.84%88.00M
-65.66%34.00M
-69.23%36.00M
-66.24%210.00M
-59.13%179.00M
-45.90%99.00M
-51.45%117.00M
64.12%622.00M
31.93%438.00M
22.82%183.00M
-19.13%241.00M
-6.19%379.00M
-12.86%332.00M
1.36%149.00M
331.88%298.00M
53.61%404.00M
207.26%381.00M
32.43%147.00M
-31.00%69.00M
5.20%263.00M
-24.85%124.00M
-67.83%111.00M
-69.33%100.00M
-41.04%250.00M
-34.52%165.00M
41.98%345.00M
23.95%326.00M
-3.42%424.00M
5.88%252.00M
72.34%243.00M
-46.22%263.00M
-44.50%439.00M
-52.50%238.00M
-52.36%141.00M
26.36%489.00M
113.78%791.00M
61.09%501.00M
86.16%296.00M
54.80%387.00M
12.12%370.00M
37.61%311.00M
-8.62%159.00M
-22.12%250.00M
6.45%330.00M
-12.06%226.00M
-11.68%174.00M
23.46%321.00M
-51.64%310.00M
-45.09%257.00M
-56.80%197.00M
--260.00M
--641.00M
--468.00M
--456.00M
流动资产合计
-25.65%2.63B
16.97%6.08B
-19.19%4.51B
3.22%3.50B
-18.40%3.54B
-27.32%5.20B
-22.65%5.58B
-15.67%3.39B
6.17%4.34B
5.77%7.15B
18.69%7.22B
-33.22%4.02B
-2.34%4.09B
-15.78%6.76B
-14.53%6.08B
-5.92%6.02B
-40.26%4.18B
1.18%8.03B
47.53%7.12B
49.13%6.40B
56.23%7.00B
26.72%7.93B
12.21%4.82B
-16.92%4.29B
8.52%4.48B
29.81%6.26B
-1.04%4.30B
0.17%5.17B
-10.41%4.13B
-36.74%4.82B
-40.17%4.34B
-19.48%5.16B
0.24%4.61B
1.71%7.63B
47.83%7.26B
16.19%6.40B
-0.71%4.60B
3.66%7.50B
-28.60%4.91B
-2.67%5.51B
3.53%4.63B
3.67%7.23B
4.37%6.88B
-25.00%5.66B
-23.63%4.47B
-1.95%6.98B
4.35%6.59B
27.22%7.55B
13.94%5.86B
-9.84%7.12B
--6.32B
--5.93B
--5.14B
--7.89B
非流动资产
固定资产净额
-0.62%1.61B
-0.99%1.61B
-2.12%1.62B
-0.68%1.62B
-0.37%1.62B
1.95%1.62B
2.74%1.65B
2.65%1.63B
4.43%1.63B
2.97%1.59B
3.54%1.61B
4.55%1.59B
-19.45%1.56B
-21.95%1.55B
-22.81%1.55B
-24.44%1.52B
-3.45%1.93B
-0.75%1.98B
0.65%2.01B
2.40%2.01B
4.43%2.00B
3.90%2.00B
3.15%2.00B
3.75%1.96B
2.08%1.92B
1.64%1.92B
1.25%1.94B
-0.84%1.89B
-1.16%1.88B
-1.66%1.89B
-2.25%1.91B
-3.15%1.91B
-3.16%1.90B
-1.64%1.92B
-1.21%1.96B
-2.33%1.97B
-1.46%1.96B
-0.86%1.96B
-0.05%1.98B
0.90%2.02B
-0.30%1.99B
-1.55%1.97B
-2.22%1.98B
-2.11%2.00B
-2.11%2.00B
-3.14%2.00B
-3.52%2.03B
-3.32%2.04B
-4.27%2.04B
-4.48%2.07B
--2.10B
--2.11B
--2.13B
--2.17B
-固定资产
0.51%4.53B
1.02%4.56B
-0.98%4.54B
-0.18%4.52B
0.45%4.51B
2.31%4.51B
3.50%4.58B
2.65%4.53B
3.27%4.49B
2.63%4.41B
-0.11%4.43B
-0.20%4.41B
-14.85%4.34B
-16.57%4.30B
-13.94%4.43B
-14.60%4.42B
-0.66%5.10B
1.00%5.15B
1.50%5.15B
3.27%5.17B
4.14%5.14B
3.78%5.10B
2.51%5.07B
3.04%5.01B
2.39%4.93B
0.78%4.92B
1.46%4.95B
0.31%4.86B
-0.70%4.82B
0.47%4.88B
0.91%4.88B
0.54%4.85B
-0.29%4.85B
0.14%4.86B
-0.86%4.83B
-0.95%4.82B
1.27%4.87B
1.36%4.85B
2.57%4.88B
0.31%4.87B
-0.23%4.80B
-0.91%4.78B
-1.29%4.75B
1.34%4.85B
0.84%4.82B
1.36%4.83B
1.41%4.82B
1.44%4.79B
0.55%4.78B
0.55%4.76B
--4.75B
--4.72B
--4.75B
--4.74B
-累计折旧
1.14%2.92B
2.14%2.95B
-0.34%2.92B
0.10%2.90B
0.91%2.89B
2.52%2.89B
3.94%2.93B
2.66%2.90B
2.62%2.86B
2.43%2.82B
-2.08%2.82B
-2.69%2.82B
-12.05%2.79B
-13.21%2.75B
-8.25%2.88B
-8.34%2.90B
1.12%3.17B
2.12%3.17B
2.05%3.14B
3.84%3.16B
3.95%3.13B
3.71%3.11B
2.09%3.08B
2.59%3.05B
2.59%3.02B
0.23%3.00B
1.59%3.01B
1.05%2.97B
-0.41%2.94B
1.88%2.99B
3.06%2.96B
3.09%2.94B
1.65%2.95B
1.35%2.93B
-0.62%2.88B
0.04%2.85B
3.20%2.90B
2.92%2.89B
4.44%2.90B
-0.11%2.85B
-0.18%2.81B
-0.46%2.81B
-0.61%2.77B
3.90%2.85B
3.03%2.82B
4.82%2.83B
5.32%2.79B
5.29%2.75B
4.47%2.74B
4.78%2.69B
--2.65B
--2.61B
--2.62B
--2.57B
商誉及其他无形资产
-5.11%18.97B
-6.75%19.01B
-2.73%19.92B
-2.74%19.95B
-2.66%19.99B
16.19%20.38B
16.60%20.48B
17.05%20.52B
17.04%20.54B
0.44%17.54B
0.45%17.56B
0.15%17.53B
-1.17%17.55B
-1.74%17.47B
-1.74%17.48B
-1.72%17.50B
-0.39%17.76B
-0.39%17.77B
-0.40%17.79B
-0.78%17.81B
1.71%17.83B
1.84%17.84B
2.23%17.86B
1.46%17.95B
-1.04%17.53B
-1.04%17.52B
-1.31%17.48B
1.08%17.69B
1.19%17.71B
1.14%17.71B
2.23%17.71B
1.02%17.50B
0.99%17.50B
1.16%17.51B
0.05%17.32B
0.05%17.33B
0.05%17.33B
-0.12%17.31B
-0.12%17.31B
-0.12%17.32B
-0.12%17.32B
0.59%17.33B
0.59%17.33B
0.59%17.34B
0.59%17.34B
-0.12%17.23B
-0.12%17.23B
-0.12%17.24B
-0.12%17.24B
-0.12%17.25B
--17.25B
--17.26B
--17.26B
--17.27B
其他非流动资产
8.45%975.00M
9.85%959.00M
10.53%934.00M
-8.10%942.00M
-10.55%899.00M
-10.83%873.00M
-12.44%845.00M
2.30%1.02B
4.25%1.00B
-0.20%979.00M
4.55%965.00M
54.39%1.00B
41.14%964.00M
14.47%981.00M
-4.25%923.00M
-36.68%649.00M
-34.83%683.00M
-10.82%857.00M
-3.89%964.00M
-23.90%1.02B
-29.19%1.05B
-35.76%961.00M
-19.82%1.00B
153.20%1.35B
250.71%1.48B
252.83%1.50B
224.09%1.25B
10.83%532.00M
-16.44%422.00M
-18.46%424.00M
-24.76%386.00M
32.23%480.00M
26.88%505.00M
31.98%520.00M
-3.39%513.00M
-12.95%363.00M
-14.41%398.00M
-15.81%394.00M
9.94%531.00M
-37.76%417.00M
-28.46%465.00M
-20.81%468.00M
-13.29%483.00M
48.89%670.00M
44.12%650.00M
34.01%591.00M
26.02%557.00M
-2.81%450.00M
-12.09%451.00M
-65.49%441.00M
--442.00M
--463.00M
--513.00M
--1.28B
非流动资产合计
-3.72%29.70B
-5.11%29.68B
-7.04%30.66B
-7.29%30.67B
-5.99%30.85B
5.40%31.28B
10.93%32.98B
10.51%33.08B
0.47%32.81B
-11.35%29.67B
-11.08%29.73B
-10.76%29.93B
-18.76%32.66B
-17.85%33.47B
-17.02%33.44B
-16.67%33.54B
-6.93%40.20B
-8.81%40.75B
-9.34%40.30B
-17.21%40.25B
-18.53%43.20B
-15.65%44.68B
-13.12%44.45B
25.35%48.62B
35.78%53.02B
35.56%52.97B
31.66%51.16B
-0.55%38.79B
-0.18%39.05B
1.36%39.08B
0.48%38.86B
47.01%39.00B
46.37%39.12B
45.11%38.55B
45.67%38.67B
0.16%26.53B
-1.88%26.72B
-1.53%26.57B
-3.80%26.55B
-6.80%26.49B
-5.45%27.24B
-5.10%26.98B
-2.38%27.60B
0.07%28.42B
0.79%28.81B
-1.60%28.43B
-2.57%28.27B
-2.42%28.40B
-2.80%28.58B
-3.45%28.89B
--29.01B
--29.10B
--29.40B
--29.92B
总资产
-5.98%32.33B
-1.96%35.76B
-8.80%35.18B
-6.31%34.17B
-7.44%34.39B
-0.95%36.48B
4.37%38.57B
7.41%36.47B
1.10%37.15B
-8.47%36.83B
-6.50%36.95B
-14.18%33.95B
-17.22%36.75B
-17.51%40.23B
-16.64%39.52B
-15.19%39.56B
-11.58%44.39B
-7.30%48.78B
-3.77%47.41B
-11.83%46.65B
-12.70%50.20B
-11.17%52.62B
-11.16%49.27B
20.39%52.91B
33.18%57.50B
34.93%59.23B
28.37%55.46B
-0.47%43.95B
-1.26%43.18B
-4.93%43.90B
-5.94%43.20B
34.09%44.16B
39.59%43.73B
35.56%46.17B
46.01%45.93B
2.92%32.93B
-1.71%31.32B
-0.44%34.06B
-8.75%31.46B
-6.11%32.00B
-4.25%31.87B
-3.37%34.21B
-1.10%34.48B
-5.20%34.08B
-3.36%33.28B
-1.67%35.41B
-1.33%34.86B
2.60%35.95B
-0.31%34.44B
-4.78%36.01B
--35.33B
--35.04B
--34.55B
--37.81B
负债
流动负债
-应付股利
1.95%1.72B
2.19%1.73B
-0.17%1.73B
-0.17%1.74B
0.78%1.69B
0.30%1.69B
2.97%1.74B
2.89%1.74B
2.88%1.68B
2.93%1.69B
2.31%1.69B
1.93%1.69B
2.32%1.63B
2.44%1.64B
2.81%1.65B
3.68%1.66B
1.79%1.59B
2.11%1.60B
2.36%1.60B
1.84%1.60B
4.47%1.56B
4.26%1.56B
4.13%1.56B
4.31%1.57B
13.06%1.50B
12.86%1.50B
19.48%1.50B
19.30%1.51B
12.67%1.32B
12.33%1.33B
5.89%1.26B
5.95%1.26B
6.23%1.18B
6.76%1.18B
7.03%1.19B
7.48%1.19B
8.21%1.11B
8.09%1.11B
7.98%1.11B
7.66%1.11B
7.23%1.02B
7.21%1.03B
7.19%1.03B
7.06%1.03B
7.80%954.00M
8.01%957.00M
8.00%959.00M
7.60%963.00M
5.86%885.00M
5.60%886.00M
--888.00M
--895.00M
--836.00M
--839.00M
-其他应付款
5.13%369.00M
3.23%256.00M
-5.12%389.00M
10.00%209.00M
-4.62%351.00M
6.44%248.00M
-0.24%410.00M
-3.06%190.00M
-2.13%368.00M
-1.27%233.00M
-4.20%411.00M
-4.85%196.00M
-2.08%376.00M
-14.80%236.00M
-6.33%429.00M
-15.57%206.00M
-2.29%384.00M
2.59%277.00M
-2.55%458.00M
1.24%244.00M
-15.30%393.00M
28.57%270.00M
--470.00M
--241.00M
--464.00M
--210.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--309.00M
应计费用
-14.36%2.85B
-4.52%5.31B
-6.54%4.22B
-3.09%3.73B
11.29%3.32B
6.72%5.56B
8.49%4.51B
-4.56%3.85B
0.44%2.98B
-11.89%5.21B
-10.77%4.16B
-6.51%4.04B
-7.33%2.97B
-2.99%5.91B
-3.32%4.66B
-0.62%4.32B
-27.36%3.21B
12.25%6.09B
8.31%4.82B
-0.62%4.35B
35.51%4.42B
-6.81%5.43B
-18.21%4.45B
-9.69%4.37B
-18.35%3.26B
14.73%5.83B
26.70%5.44B
-5.58%4.84B
-2.78%3.99B
-21.45%5.08B
-25.44%4.30B
-5.14%5.13B
-2.56%4.10B
-3.58%6.46B
3.71%5.76B
5.03%5.41B
6.77%4.21B
9.68%6.71B
6.25%5.56B
9.42%5.15B
4.34%3.94B
5.62%6.11B
1.24%5.23B
-6.72%4.70B
-3.69%3.78B
0.33%5.79B
-5.42%5.17B
-2.34%5.04B
-8.91%3.93B
-13.96%5.77B
--5.46B
--5.16B
--4.31B
--6.71B
短期借款与租赁负债
-31.17%1.07B
--2.63B
36.22%1.53B
41.39%1.58B
-50.24%1.55B
-100.00%0.00
-27.96%1.12B
-22.31%1.12B
18.49%3.12B
-46.80%1.34B
40.81%1.56B
30.59%1.44B
--2.63B
67.80%2.52B
-26.33%1.10B
-26.33%1.10B
-100.00%0.00
-50.00%1.50B
50.00%1.50B
50.00%1.50B
-30.04%1.50B
39.93%3.00B
-92.78%1.00B
-50.17%1.00B
148.15%2.14B
148.15%2.14B
1502.78%13.85B
--2.01B
--864.00M
--864.00M
--864.00M
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-99.60%4.00M
-99.60%4.00M
-99.77%3.00M
--1.00B
--1.00B
90.48%1.00B
-34.48%1.30B
-100.00%0.00
-100.00%0.00
-64.02%525.00M
--1.98B
230.67%1.98B
230.67%1.98B
--1.46B
--0.00
--600.00M
--600.00M
-短期借款
----
----
----
----
----
----
----
--0.00
--2.00B
----
----
----
----
----
----
----
----
----
----
----
----
--3.00B
-100.00%0.00
--0.00
--0.00
--0.00
--12.70B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-31.29%213.00M
-93.76%183.00M
-92.73%215.00M
-92.69%218.00M
-89.87%310.00M
994.78%2.93B
1073.81%2.96B
862.58%2.98B
909.57%3.06B
8.50%268.00M
-12.20%252.00M
19.23%310.00M
-10.62%303.00M
-6.44%247.00M
-4.65%287.00M
4.00%260.00M
80.32%339.00M
20.55%264.00M
-16.85%301.00M
9.17%250.00M
-48.35%188.00M
-6.01%219.00M
--362.00M
--229.00M
--364.00M
--233.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-11.95%582.00M
-86.20%439.00M
-82.07%604.00M
-86.55%427.00M
-80.71%661.00M
535.13%3.18B
407.99%3.37B
527.27%3.17B
404.71%3.43B
3.73%501.00M
-7.40%663.00M
8.58%506.00M
-6.09%679.00M
-10.72%483.00M
-5.67%716.00M
-5.67%466.00M
24.44%723.00M
10.63%541.00M
-8.77%759.00M
5.11%494.00M
-29.83%581.00M
10.38%489.00M
--832.00M
--470.00M
--828.00M
--443.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--309.00M
流动负债总额
-12.77%6.79B
-2.56%10.65B
-22.42%8.78B
-22.97%8.00B
-33.28%7.78B
19.56%10.94B
31.37%11.32B
28.21%10.38B
40.34%11.66B
-16.31%9.15B
0.43%8.62B
-0.18%8.10B
43.71%8.31B
9.24%10.93B
-5.34%8.58B
-2.15%8.11B
-38.48%5.78B
-10.31%10.00B
10.88%9.06B
8.20%8.29B
18.21%9.40B
10.23%11.15B
-61.43%8.17B
-11.38%7.66B
24.48%7.95B
35.37%10.12B
212.03%21.19B
29.78%8.65B
14.44%6.39B
-9.94%7.47B
-7.91%6.79B
-3.38%6.66B
1.27%5.58B
-3.67%8.30B
4.31%7.38B
4.99%6.89B
-11.96%5.51B
-3.14%8.62B
-7.86%7.07B
-10.86%6.57B
24.08%6.26B
17.29%8.89B
8.71%7.67B
-11.63%7.37B
-28.63%5.05B
-20.15%7.58B
-14.54%7.06B
31.33%8.34B
16.26%7.07B
8.17%9.50B
--8.26B
--6.35B
--6.08B
--8.78B
非流动负债
长期拨备
-11.95%1.07B
-11.52%1.07B
-11.41%1.07B
-0.65%1.22B
-0.57%1.21B
-0.58%1.21B
-0.58%1.21B
-25.06%1.22B
-25.34%1.22B
-25.84%1.21B
-25.67%1.22B
-8.93%1.63B
-15.25%1.63B
-32.72%1.64B
-34.61%1.64B
-18.62%1.79B
-11.44%1.93B
9.35%2.43B
10.22%2.50B
4.06%2.20B
-1.36%2.18B
-1.59%2.23B
-1.00%2.27B
-5.66%2.12B
-4.54%2.21B
-4.56%2.26B
-5.72%2.29B
-19.78%2.24B
-19.69%2.31B
-19.69%2.37B
-19.52%2.43B
-11.49%2.80B
-22.65%2.88B
-22.23%2.95B
-14.20%3.02B
-5.62%3.16B
9.60%3.72B
10.52%3.79B
1.41%3.52B
41.52%3.35B
43.59%3.40B
44.87%3.43B
46.73%3.47B
-36.68%2.37B
-37.62%2.37B
-38.05%2.37B
-44.16%2.37B
7.48%3.73B
8.13%3.79B
8.61%3.82B
--4.24B
--3.48B
--3.51B
--3.52B
长期借款与租赁负债
0.77%23.65B
-6.45%23.43B
-6.82%23.40B
-1.70%23.57B
-2.51%23.47B
4.13%25.04B
-0.05%25.11B
-3.51%23.98B
-3.88%24.07B
-5.34%24.05B
-6.74%25.12B
-8.05%24.85B
-11.31%25.05B
-9.85%25.41B
-3.69%26.94B
-2.64%27.02B
2.54%28.24B
4.48%28.18B
3.44%27.97B
3.17%27.75B
1.65%27.54B
-0.20%26.97B
127.28%27.04B
126.15%26.90B
107.86%27.10B
107.35%27.02B
-8.69%11.90B
-14.36%11.90B
-6.13%13.04B
-6.13%13.03B
-6.13%13.03B
0.09%13.89B
8.18%13.89B
8.08%13.88B
8.08%13.88B
7.43%13.88B
-0.62%12.84B
-0.43%12.85B
-6.21%12.84B
1.77%12.92B
-7.69%12.92B
-7.80%12.90B
-2.14%13.69B
-1.54%12.69B
8.56%13.99B
17.64%13.99B
12.67%13.99B
-7.10%12.89B
-1.52%12.89B
-9.13%11.89B
--12.42B
--13.88B
--13.09B
--13.09B
-长期借款
0.77%23.65B
-6.45%23.43B
-6.82%23.40B
-1.70%23.57B
-2.51%23.47B
4.13%25.04B
-0.05%25.11B
-3.51%23.98B
-3.88%24.07B
-5.34%24.05B
-6.74%25.12B
-8.05%24.85B
-11.31%25.05B
-9.85%25.41B
-3.69%26.94B
-2.64%27.02B
2.54%28.24B
4.48%28.18B
3.44%27.97B
3.17%27.75B
1.65%27.54B
-0.20%26.97B
127.28%27.04B
126.15%26.90B
107.86%27.10B
107.35%27.02B
-8.69%11.90B
-14.36%11.90B
-6.13%13.04B
-6.13%13.03B
-6.13%13.03B
0.09%13.89B
8.18%13.89B
8.08%13.88B
8.08%13.88B
7.43%13.88B
-0.62%12.84B
-0.43%12.85B
-6.21%12.84B
1.77%12.92B
-7.69%12.92B
-7.80%12.90B
-2.14%13.69B
-1.54%12.69B
8.56%13.99B
17.64%13.99B
12.67%13.99B
-7.10%12.89B
-1.52%12.89B
-9.13%11.89B
--12.42B
--13.88B
--13.09B
--13.09B
递延负债
----
----
----
----
----
----
-100.00%0.00
--0.00
--0.00
--2.70B
--2.70B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-11.95%1.07B
-11.52%1.07B
-11.41%1.07B
-0.65%1.22B
-0.57%1.21B
-0.58%1.21B
-0.58%1.21B
-25.06%1.22B
-25.34%1.22B
-25.84%1.21B
-25.67%1.22B
-8.93%1.63B
-15.25%1.63B
-32.72%1.64B
-34.61%1.64B
-18.62%1.79B
-11.44%1.93B
9.35%2.43B
10.22%2.50B
4.06%2.20B
-1.36%2.18B
-1.59%2.23B
-1.00%2.27B
-5.66%2.12B
-4.54%2.21B
-4.56%2.26B
-5.72%2.29B
-19.78%2.24B
-19.69%2.31B
-19.69%2.37B
-19.52%2.43B
-11.49%2.80B
-22.65%2.88B
-22.23%2.95B
-14.20%3.02B
-5.62%3.16B
9.60%3.72B
10.52%3.79B
1.41%3.52B
41.52%3.35B
43.59%3.40B
44.87%3.43B
46.73%3.47B
-36.68%2.37B
-37.62%2.37B
-38.05%2.37B
-44.16%2.37B
7.48%3.73B
8.13%3.79B
8.61%3.82B
--4.24B
--3.48B
--3.51B
--3.52B
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--21.00M
--0.00
--16.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-49.01%1.44B
-49.77%1.44B
-49.26%1.44B
-4.42%2.81B
10.85%2.82B
-39.38%2.86B
-33.25%2.83B
53.98%2.94B
34.32%2.54B
149.10%4.72B
120.95%4.24B
-9.00%1.91B
-17.11%1.89B
-33.00%1.90B
-33.44%1.92B
-19.61%2.10B
-11.67%2.29B
7.73%2.83B
11.14%2.88B
7.36%2.61B
1.25%2.59B
0.34%2.63B
1.85%2.59B
-0.73%2.43B
0.51%2.56B
-1.76%2.62B
-6.19%2.55B
-22.66%2.45B
-22.33%2.54B
-21.18%2.67B
-21.28%2.71B
-11.29%3.17B
-20.88%3.27B
-19.69%3.38B
-13.10%3.45B
-5.20%3.57B
6.87%4.14B
6.66%4.21B
-0.18%3.97B
31.39%3.77B
36.02%3.87B
42.23%3.95B
41.90%3.98B
-32.38%2.87B
-34.14%2.85B
-36.24%2.77B
-41.56%2.80B
3.52%4.24B
2.13%4.32B
-8.63%4.35B
--4.79B
--4.10B
--4.23B
--4.76B
非流动负债总额
-2.78%28.75B
-6.66%28.57B
-7.02%28.58B
0.49%29.59B
1.05%29.57B
-2.86%30.60B
-4.71%30.74B
-2.14%29.45B
-5.10%29.26B
1.41%31.51B
-0.89%32.26B
-8.04%30.09B
-12.75%30.84B
-13.16%31.07B
-8.12%32.55B
-6.87%32.72B
0.95%35.35B
2.73%35.78B
1.86%35.43B
1.49%35.13B
-0.20%35.01B
-0.59%34.83B
78.56%34.78B
74.72%34.61B
67.13%35.08B
66.61%35.03B
-7.38%19.48B
-21.79%19.81B
-18.40%20.99B
-17.90%21.03B
-18.44%21.03B
9.69%25.33B
13.47%25.72B
12.83%25.61B
19.84%25.78B
2.40%23.09B
-0.73%22.67B
-0.39%22.70B
-9.57%21.52B
0.57%22.55B
-4.23%22.84B
-3.88%22.79B
0.46%23.79B
-5.11%22.42B
0.16%23.84B
3.36%23.71B
-0.91%23.68B
-4.79%23.63B
-1.60%23.80B
-9.44%22.94B
--23.90B
--24.82B
--24.19B
--25.33B
总负债
-4.86%35.54B
-5.58%39.22B
-11.16%37.37B
-5.63%37.59B
-8.73%37.35B
2.18%41.54B
2.89%42.06B
4.30%39.83B
4.54%40.93B
-3.20%40.65B
-0.61%40.88B
-6.48%38.19B
-4.81%39.15B
-8.27%41.99B
-7.55%41.13B
-5.97%40.83B
-7.40%41.13B
-0.43%45.78B
3.58%44.49B
2.70%43.42B
3.20%44.41B
1.84%45.98B
5.61%42.95B
48.56%42.28B
57.18%43.03B
58.42%45.15B
46.18%40.67B
-11.05%28.46B
-12.54%27.38B
-15.95%28.50B
-16.10%27.82B
6.68%31.99B
11.09%31.30B
8.29%33.91B
16.00%33.16B
2.98%29.99B
-3.14%28.18B
-1.16%31.32B
-9.15%28.59B
-2.26%29.12B
0.72%29.10B
1.25%31.68B
2.36%31.46B
-6.81%29.79B
-6.43%28.89B
-3.52%31.29B
-4.41%30.74B
2.56%31.97B
1.99%30.87B
-4.91%32.44B
--32.16B
--31.17B
--30.27B
--34.11B
所有者权益
普通股权益
0.28%6.83B
5.61%6.82B
-0.01%6.84B
-0.07%6.83B
-0.06%6.81B
-5.07%6.46B
0.28%6.84B
0.32%6.83B
0.28%6.82B
0.27%6.80B
0.44%6.82B
0.40%6.81B
0.31%6.80B
-0.83%6.78B
-0.77%6.79B
-1.84%6.78B
-1.80%6.78B
-0.78%6.84B
-0.87%6.84B
0.19%6.91B
0.16%6.90B
0.23%6.89B
0.13%6.91B
0.01%6.89B
0.07%6.89B
0.07%6.88B
0.13%6.90B
0.28%6.89B
0.29%6.88B
0.42%6.87B
0.86%6.89B
1.12%6.88B
1.13%6.86B
1.35%6.84B
1.19%6.83B
0.95%6.80B
1.24%6.79B
0.96%6.75B
1.17%6.75B
1.16%6.74B
1.15%6.70B
1.15%6.69B
0.32%6.67B
0.33%6.66B
0.33%6.63B
0.33%6.61B
0.39%6.65B
0.47%6.64B
0.35%6.61B
0.35%6.59B
--6.62B
--6.61B
--6.58B
--6.57B
留存收益
5.57%35.52B
10.57%34.87B
14.22%35.52B
11.18%34.21B
10.91%33.65B
5.48%31.54B
4.37%31.09B
6.89%30.77B
0.29%30.34B
-3.52%29.90B
-2.84%29.79B
-6.19%28.79B
-13.73%30.25B
-10.20%30.99B
-11.58%30.66B
-10.69%30.68B
-4.99%35.06B
-5.53%34.51B
-5.09%34.68B
-13.92%34.36B
-16.27%36.91B
-16.19%36.53B
-16.89%36.54B
-8.89%39.91B
1.64%44.08B
1.79%43.58B
4.05%43.96B
13.66%43.80B
14.31%43.37B
15.33%42.82B
14.48%42.25B
38.56%38.54B
35.91%37.94B
35.65%37.12B
35.40%36.91B
2.57%27.82B
4.56%27.91B
4.17%27.37B
3.73%27.26B
4.04%27.12B
3.89%26.70B
3.48%26.27B
4.41%26.28B
1.68%26.07B
1.97%25.70B
2.30%25.39B
3.50%25.17B
6.38%25.64B
3.56%25.20B
4.62%24.82B
--24.32B
--24.10B
--24.33B
--23.72B
资本公积
0.32%5.89B
6.56%5.88B
-0.02%5.91B
-0.08%5.89B
-0.07%5.88B
-5.88%5.52B
0.32%5.91B
0.37%5.89B
0.32%5.88B
0.31%5.87B
0.51%5.89B
0.46%5.87B
0.36%5.86B
-0.97%5.85B
-0.90%5.86B
-2.13%5.85B
-2.08%5.84B
-0.91%5.91B
-1.01%5.91B
0.22%5.97B
0.18%5.96B
0.27%5.96B
0.15%5.97B
0.02%5.96B
0.08%5.95B
0.08%5.94B
0.15%5.96B
0.32%5.96B
0.34%5.95B
0.49%5.94B
1.00%5.95B
1.30%5.94B
1.32%5.93B
1.56%5.91B
1.38%5.89B
1.10%5.86B
1.44%5.85B
1.11%5.82B
1.36%5.81B
1.35%5.80B
1.34%5.77B
1.34%5.75B
0.37%5.74B
0.39%5.72B
0.39%5.69B
0.39%5.68B
0.46%5.71B
0.55%5.70B
0.41%5.67B
0.41%5.66B
--5.69B
--5.67B
--5.65B
--5.63B
减：库存股
3.85%42.78B
4.08%42.51B
8.74%42.19B
8.69%41.88B
7.63%41.20B
8.05%40.84B
2.61%38.80B
2.91%38.53B
3.23%38.27B
3.36%37.80B
5.03%37.82B
6.06%37.44B
5.98%37.07B
5.51%36.57B
4.84%36.01B
2.79%35.30B
1.85%34.98B
0.91%34.66B
-0.04%34.34B
1.44%34.34B
1.44%34.34B
2.03%34.35B
2.49%34.36B
2.07%33.86B
3.22%33.86B
4.00%33.66B
5.21%33.52B
5.96%33.17B
7.39%32.80B
9.74%32.37B
10.21%31.86B
10.26%31.30B
8.24%30.55B
5.16%29.50B
3.83%28.91B
2.10%28.39B
1.72%28.22B
2.06%28.05B
2.18%27.84B
3.09%27.81B
3.91%27.74B
3.44%27.48B
3.54%27.25B
3.48%26.98B
3.05%26.70B
3.09%26.57B
2.29%26.32B
3.31%26.07B
3.77%25.91B
3.49%25.77B
--25.73B
--25.23B
--24.97B
--24.90B
不影响留存收益的损益
-24.00%-2.83B
-18.76%-2.69B
10.21%-2.40B
-5.91%-2.62B
15.73%-2.28B
18.46%-2.27B
3.54%-2.67B
-3.69%-2.47B
-13.97%-2.71B
6.18%-2.78B
9.33%-2.77B
30.52%-2.38B
34.01%-2.38B
21.52%-2.96B
29.60%-3.06B
9.28%-3.43B
4.56%-3.60B
-48.99%-3.77B
-51.57%-4.34B
-57.41%-3.78B
-42.63%-3.77B
6.77%-2.53B
-12.45%-2.86B
-18.09%-2.40B
-60.17%-2.65B
-41.00%-2.72B
-34.26%-2.55B
-4.52%-2.03B
10.12%-1.65B
12.88%-1.93B
7.55%-1.90B
40.63%-1.95B
44.97%-1.84B
33.51%-2.21B
37.44%-2.05B
-3.83%-3.28B
-16.05%-3.34B
-12.97%-3.33B
-22.30%-3.28B
-117.13%-3.16B
-134.17%-2.88B
-123.44%-2.94B
-94.63%-2.68B
34.59%-1.45B
47.25%-1.23B
36.27%-1.32B
32.45%-1.38B
-38.59%-2.22B
-39.19%-2.33B
-22.73%-2.07B
---2.04B
---1.60B
---1.67B
---1.69B
非控制性权益
0.00%50.00M
0.00%50.00M
0.00%50.00M
0.00%50.00M
0.00%50.00M
0.00%50.00M
0.00%50.00M
--50.00M
--50.00M
--50.00M
--50.00M
----
----
----
-100.00%0.00
-97.85%2.00M
-97.96%2.00M
-12.77%82.00M
-11.34%86.00M
1.09%93.00M
4800.00%98.00M
4600.00%94.00M
4750.00%97.00M
4500.00%92.00M
0.00%2.00M
-33.33%2.00M
-33.33%2.00M
-33.33%2.00M
-33.33%2.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
142.86%3.00M
150.00%3.00M
150.00%3.00M
160.00%3.00M
-75.00%-7.00M
-100.00%-6.00M
-200.00%-6.00M
-150.00%-5.00M
-300.00%-4.00M
---3.00M
-300.00%-2.00M
-300.00%-2.00M
-150.00%-1.00M
-100.00%0.00
-50.00%1.00M
-66.67%1.00M
--2.00M
--2.00M
--2.00M
--3.00M
总权益
-8.09%-3.21B
31.67%-3.46B
37.31%-2.19B
-1.82%-3.42B
21.47%-2.97B
-32.36%-5.06B
11.04%-3.49B
20.68%-3.36B
-57.18%-3.78B
-117.39%-3.83B
-144.27%-3.92B
-234.55%-4.23B
-173.73%-2.40B
-158.76%-1.76B
-154.91%-1.61B
-139.14%-1.26B
-43.67%3.26B
-54.87%3.00B
-53.71%2.92B
-69.62%3.23B
-60.00%5.79B
-52.87%6.64B
-57.27%6.32B
-31.36%10.64B
-8.43%14.47B
-8.55%14.08B
-3.84%14.79B
27.34%15.50B
27.19%15.80B
25.56%15.40B
20.41%15.38B
312.93%12.17B
295.20%12.42B
346.25%12.26B
344.59%12.77B
2.29%2.95B
13.34%3.14B
8.70%2.75B
-4.55%2.87B
-32.86%2.88B
-36.88%2.77B
-38.54%2.53B
-26.91%3.01B
7.79%4.29B
23.19%4.39B
15.21%4.11B
29.91%4.12B
2.92%3.98B
-16.58%3.57B
-3.62%3.57B
--3.17B
--3.87B
--4.28B
--3.70B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
