洛克希德马丁
LMT420.980USD
0.0000.00%
收盘 07/31, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 08/01, 09:30 (美东)
97.67B总市值
17.75市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-48.75%1.29B
-35.38%1.80B
72.19%2.48B
-11.26%3.15B
-31.31%2.52B
14.34%2.79B
-43.38%1.44B
46.13%3.55B
106.93%3.67B
29.58%2.44B
-29.33%2.55B
-10.89%2.43B
-35.34%1.77B
-35.80%1.88B
14.05%3.60B
-23.93%2.73B
-3.85%2.75B
47.54%2.93B
108.72%3.16B
41.20%3.58B
144.64%2.85B
100.61%1.99B
96.11%1.51B
183.05%2.54B
-1.19%1.17B
-58.59%991.00M
-73.02%772.00M
-69.50%897.00M
-51.84%1.18B
7.99%2.39B
55.74%2.86B
1.59%2.94B
93.22%2.45B
52.62%2.22B
68.53%1.84B
-12.27%2.90B
-60.37%1.27B
-58.35%1.45B
-24.62%1.09B
11.37%3.30B
-6.81%3.20B
6.80%3.49B
-44.75%1.45B
11.35%2.96B
20.77%3.44B
6.49%3.26B
37.88%2.62B
-42.80%2.66B
-25.17%2.85B
-12.88%3.06B
--1.90B
--4.65B
--3.80B
--3.52B
—现金和现金等价物
-48.75%1.29B
-35.38%1.80B
72.19%2.48B
-11.26%3.15B
-31.31%2.52B
14.34%2.79B
-43.38%1.44B
46.13%3.55B
106.93%3.67B
29.58%2.44B
-29.33%2.55B
-10.89%2.43B
-35.34%1.77B
-35.80%1.88B
14.05%3.60B
-23.93%2.73B
-3.85%2.75B
47.54%2.93B
108.72%3.16B
41.20%3.58B
144.64%2.85B
100.61%1.99B
96.11%1.51B
183.05%2.54B
-1.19%1.17B
-58.59%991.00M
-73.02%772.00M
-69.50%897.00M
-51.84%1.18B
7.99%2.39B
55.74%2.86B
1.59%2.94B
93.22%2.45B
52.62%2.22B
68.53%1.84B
-12.27%2.90B
-60.37%1.27B
-58.35%1.45B
-24.62%1.09B
11.37%3.30B
-6.81%3.20B
6.80%3.49B
-44.75%1.45B
11.35%2.96B
20.77%3.44B
6.49%3.26B
37.88%2.62B
-42.80%2.66B
-25.17%2.85B
-12.88%3.06B
--1.90B
--4.65B
--3.80B
--3.52B
应收款项
8.11%18.20B
2.42%16.70B
-0.05%15.31B
2.22%16.36B
2.45%16.84B
3.39%16.31B
3.32%15.31B
8.05%16.01B
8.45%16.43B
7.61%15.77B
18.19%14.82B
-0.98%14.82B
7.97%15.15B
11.70%14.66B
8.84%12.54B
16.29%14.96B
10.90%14.04B
0.31%13.12B
0.80%11.52B
-3.88%12.87B
-2.15%12.66B
-1.87%13.08B
-4.07%11.43B
9.87%13.39B
9.95%12.93B
13.18%13.33B
16.17%11.92B
35.07%12.19B
34.25%11.76B
32.80%11.78B
25.05%10.26B
0.74%9.02B
-5.53%8.76B
2.89%8.87B
13.07%8.20B
32.86%8.96B
31.30%9.28B
31.70%8.62B
23.43%7.25B
10.84%6.74B
9.79%7.06B
4.64%6.54B
0.74%5.88B
-12.11%6.08B
-5.74%6.43B
-10.23%6.25B
-11.11%5.83B
7.64%6.92B
3.91%6.83B
3.69%6.97B
--6.56B
--6.43B
--6.57B
--6.72B
-应收账款及应收票据
12.83%3.31B
-10.32%2.02B
10.27%2.35B
-10.98%2.14B
-14.50%2.93B
-12.62%2.26B
-14.89%2.13B
-3.18%2.40B
0.76%3.43B
2.22%2.58B
27.61%2.50B
9.57%2.48B
30.26%3.40B
14.14%2.53B
-0.76%1.96B
-8.59%2.27B
-7.90%2.61B
-23.44%2.21B
-15.36%1.98B
4.03%2.48B
11.35%2.83B
2.08%2.89B
-4.38%2.34B
-1.32%2.38B
2.58%2.55B
19.38%2.83B
7.90%2.44B
-73.22%2.42B
-71.67%2.48B
-73.24%2.37B
-72.38%2.27B
0.74%9.02B
-5.53%8.76B
2.89%8.87B
13.07%8.20B
32.86%8.96B
31.30%9.28B
31.70%8.62B
23.43%7.25B
10.84%6.74B
9.79%7.06B
4.64%6.54B
0.74%5.88B
-12.11%6.08B
-5.74%6.43B
-10.23%6.25B
-11.11%5.83B
7.64%6.92B
3.91%6.83B
3.69%6.97B
--6.56B
--6.43B
--6.57B
--6.72B
-其他应收款
7.11%14.90B
4.46%14.68B
-1.71%12.96B
4.55%14.22B
6.91%13.91B
6.53%14.05B
7.02%13.18B
10.31%13.61B
10.68%13.01B
8.73%13.19B
16.44%12.32B
-2.87%12.33B
2.87%11.75B
11.20%12.13B
10.83%10.58B
22.23%12.70B
16.33%11.43B
7.06%10.91B
4.96%9.54B
-5.60%10.39B
-5.46%9.82B
-2.93%10.19B
-3.99%9.09B
12.64%11.00B
11.93%10.39B
11.61%10.50B
18.52%9.47B
--9.77B
--9.28B
--9.40B
--7.99B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
19.44%3.70B
9.79%3.60B
10.92%3.47B
-2.36%3.23B
-11.46%3.10B
-5.56%3.28B
1.42%3.13B
6.39%3.31B
1.95%3.50B
10.40%3.47B
3.59%3.09B
7.23%3.11B
10.00%3.43B
-3.44%3.14B
-15.91%2.98B
-11.84%2.90B
-11.42%3.12B
-8.00%3.26B
-2.04%3.54B
-5.21%3.29B
-2.17%3.52B
7.73%3.54B
20.75%3.62B
13.90%3.47B
18.47%3.60B
2.78%3.29B
4.13%3.00B
-36.50%3.05B
-38.51%3.04B
-37.01%3.20B
-38.37%2.88B
-1.01%4.80B
-3.80%4.94B
-2.85%5.07B
-3.09%4.67B
49.89%4.85B
69.39%5.14B
69.19%5.22B
71.86%4.82B
11.70%3.24B
14.59%3.03B
4.68%3.09B
-5.81%2.80B
-0.75%2.90B
-8.60%2.65B
1.87%2.95B
1.36%2.98B
1.46%2.92B
14.84%2.90B
21.64%2.90B
--2.94B
--2.88B
--2.52B
--2.38B
其他流动资产
55.69%794.00M
19.73%698.00M
-7.59%584.00M
2.67%461.00M
6.03%510.00M
26.46%583.00M
18.57%632.00M
-25.17%449.00M
-21.53%481.00M
-34.70%461.00M
-22.53%533.00M
-21.36%600.00M
-20.80%613.00M
-24.97%706.00M
-40.17%688.00M
40.26%763.00M
43.87%774.00M
53.26%941.00M
116.57%1.15B
35.32%544.00M
34.50%538.00M
44.47%614.00M
27.03%531.00M
-44.70%402.00M
-23.37%400.00M
-5.35%425.00M
-72.30%418.00M
64.11%727.00M
27.01%522.00M
5.15%449.00M
278.20%1.51B
8.58%443.00M
4.58%411.00M
-9.53%427.00M
-9.52%399.00M
-77.05%408.00M
-80.24%393.00M
-77.52%472.00M
-79.91%441.00M
2.07%1.78B
20.77%1.99B
18.91%2.10B
15.47%2.19B
7.60%1.74B
-9.16%1.65B
-9.16%1.77B
-22.63%1.90B
-11.67%1.62B
-4.98%1.81B
0.05%1.94B
--2.46B
--1.83B
--1.91B
--1.94B
流动资产合计
4.45%23.99B
-0.68%22.80B
6.47%21.85B
-0.48%23.21B
-4.65%22.97B
3.68%22.96B
-2.24%20.52B
11.27%23.32B
14.85%24.09B
8.60%22.14B
5.93%20.99B
-1.86%20.96B
1.45%20.97B
0.68%20.39B
2.26%19.82B
5.26%21.36B
5.64%20.67B
5.36%20.25B
13.35%19.38B
2.46%20.29B
8.12%19.57B
6.61%19.22B
6.16%17.09B
17.46%19.80B
9.67%18.10B
1.21%18.03B
-8.01%16.10B
-2.03%16.86B
-0.37%16.50B
7.42%17.82B
15.87%17.50B
0.57%17.21B
3.07%16.57B
5.19%16.59B
3.67%15.11B
13.65%17.11B
5.14%16.07B
3.61%15.77B
18.27%14.57B
10.02%15.05B
7.94%15.29B
6.91%15.22B
-7.55%12.32B
-3.08%13.68B
-1.50%14.16B
-4.29%14.23B
-3.80%13.33B
-10.59%14.12B
-2.84%14.38B
2.14%14.87B
--13.86B
--15.79B
--14.80B
--14.56B
非流动资产
固定资产净额
3.29%8.67B
4.30%8.71B
4.25%8.73B
5.07%8.45B
5.37%8.39B
5.24%8.35B
4.95%8.37B
5.47%8.05B
5.25%7.97B
4.99%7.94B
4.98%7.97B
4.05%7.63B
3.83%7.57B
4.82%7.56B
5.32%7.60B
7.78%7.33B
9.41%7.29B
9.21%7.21B
-4.98%7.21B
-5.83%6.80B
-6.69%6.66B
-7.09%6.61B
23.95%7.59B
22.40%7.22B
23.42%7.14B
23.66%7.11B
6.04%6.12B
7.09%5.90B
4.59%5.79B
4.89%5.75B
4.07%5.78B
2.64%5.51B
1.73%5.53B
1.18%5.48B
2.97%5.55B
14.80%5.37B
17.20%5.44B
16.39%5.42B
13.43%5.39B
1.90%4.68B
1.78%4.64B
0.91%4.65B
0.96%4.75B
-0.17%4.59B
-0.76%4.56B
-0.11%4.61B
0.66%4.71B
2.50%4.60B
2.20%4.59B
1.92%4.62B
--4.67B
--4.49B
--4.50B
--4.53B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.92%13.49B
----
----
----
2.93%13.37B
----
----
----
--12.98B
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.90%8.74B
----
----
----
4.21%8.66B
----
----
----
--8.31B
----
----
----
商誉及其他无形资产
3.86%13.32B
0.68%13.03B
0.55%13.08B
-2.12%12.78B
-2.32%12.83B
-1.77%12.94B
-1.72%13.01B
-1.72%13.06B
-1.85%13.13B
-2.10%13.17B
-2.07%13.24B
-2.19%13.29B
-2.06%13.38B
-2.00%13.46B
-2.16%13.52B
-0.14%13.58B
0.02%13.66B
0.16%13.73B
0.01%13.82B
-3.12%13.60B
-3.33%13.66B
-3.43%13.71B
-3.13%13.82B
-2.21%14.04B
-2.09%14.13B
-2.35%14.19B
-2.33%14.26B
-2.25%14.36B
-2.02%14.43B
-1.73%14.54B
-1.70%14.60B
-2.05%14.69B
-16.68%14.72B
-16.45%14.79B
0.95%14.86B
38.44%15.00B
62.62%17.67B
63.31%17.70B
31.57%14.72B
0.54%10.83B
3.45%10.87B
4.54%10.84B
8.10%11.19B
2.28%10.77B
1.48%10.51B
0.14%10.37B
-0.21%10.35B
3.45%10.53B
1.91%10.35B
1.83%10.36B
--10.37B
--10.18B
--10.16B
--10.17B
其他非流动资产
18.39%12.89B
13.22%12.13B
13.32%11.96B
-9.52%11.08B
-7.68%10.89B
-5.77%10.71B
-1.13%10.55B
20.54%12.24B
19.88%11.79B
12.50%11.37B
7.37%10.68B
6.11%10.16B
-6.09%9.84B
-1.36%10.10B
-3.49%9.94B
-5.03%9.57B
7.84%10.48B
5.45%10.24B
14.14%10.30B
22.78%10.08B
14.65%9.71B
16.34%9.71B
7.62%9.03B
-2.01%8.21B
0.77%8.47B
-2.14%8.35B
-4.01%8.39B
-27.41%8.38B
-29.28%8.41B
-28.76%8.53B
-28.93%8.74B
2.43%11.54B
5.92%11.89B
6.27%11.98B
7.22%12.29B
24.42%11.26B
23.98%11.22B
24.68%11.27B
46.67%11.46B
14.81%9.05B
12.85%9.05B
17.34%9.04B
13.42%7.82B
-18.34%7.88B
-16.62%8.02B
-20.87%7.70B
-23.50%6.89B
8.97%9.66B
7.71%9.62B
7.23%9.73B
--9.01B
--8.86B
--8.93B
--9.08B
非流动资产合计
8.64%34.88B
5.82%33.87B
5.74%33.77B
-3.10%32.31B
-2.38%32.11B
-1.46%32.01B
0.14%31.93B
7.32%33.34B
6.84%32.89B
4.36%32.48B
2.68%31.89B
1.92%31.07B
-2.04%30.79B
-0.21%31.12B
-0.87%31.06B
0.01%30.49B
4.63%31.43B
3.86%31.18B
2.95%31.33B
3.43%30.48B
0.99%30.03B
1.26%30.03B
5.77%30.43B
2.92%29.47B
3.91%29.74B
2.90%29.65B
-1.17%28.77B
-9.77%28.64B
-10.96%28.62B
-10.64%28.82B
-10.96%29.11B
0.34%31.74B
-6.38%32.15B
-6.23%32.25B
-5.85%32.70B
28.77%31.63B
39.79%34.34B
40.18%34.39B
40.47%34.73B
5.65%24.56B
6.38%24.56B
8.15%24.53B
8.16%24.72B
-6.21%23.25B
-6.03%23.09B
-8.19%22.68B
-7.83%22.86B
5.35%24.79B
4.16%24.57B
3.91%24.71B
--24.80B
--23.53B
--23.59B
--23.78B
总资产
6.89%58.87B
3.10%56.67B
6.03%55.62B
-2.02%55.52B
-3.34%55.08B
0.62%54.96B
-0.80%52.46B
8.91%56.67B
10.09%56.98B
6.04%54.62B
3.95%52.88B
0.36%52.03B
-0.65%51.76B
0.14%51.51B
0.32%50.87B
2.11%51.84B
5.03%52.10B
4.44%51.44B
6.70%50.71B
3.04%50.77B
3.69%49.60B
3.28%49.25B
5.91%47.53B
8.31%49.27B
6.02%47.84B
2.25%47.68B
-3.74%44.88B
-7.05%45.49B
-7.36%45.13B
-4.51%46.63B
-2.48%46.62B
0.42%48.95B
-3.37%48.71B
-2.64%48.84B
-3.04%47.81B
23.03%48.74B
26.50%50.41B
26.18%50.16B
33.09%49.30B
7.27%39.62B
6.97%39.85B
7.67%39.75B
2.37%37.05B
-5.07%36.93B
-4.36%37.25B
-6.72%36.92B
-6.39%36.19B
-1.05%38.91B
1.46%38.95B
3.23%39.58B
--38.66B
--39.32B
--38.39B
--38.34B
负债
流动负债
-其他应付款
64.43%4.96B
53.13%3.96B
70.34%3.63B
8.77%2.32B
4.94%3.02B
-1.60%2.58B
2.15%2.13B
-15.19%2.13B
-8.96%2.88B
10.57%2.63B
4.66%2.09B
-12.16%2.52B
16.10%3.16B
4.49%2.38B
25.53%2.00B
12.81%2.86B
-8.29%2.72B
13.14%2.27B
-5.13%1.59B
8.28%2.54B
18.97%2.97B
-2.52%2.01B
-10.99%1.68B
-10.50%2.34B
25.15%2.49B
-5.80%2.06B
0.00%1.88B
22.04%2.62B
-29.64%1.99B
-17.74%2.19B
-19.84%1.88B
-25.97%2.15B
-7.69%2.83B
9.83%2.66B
26.36%2.35B
14.72%2.90B
9.57%3.07B
2.98%2.42B
-4.72%1.86B
9.39%2.53B
28.45%2.80B
10.22%2.35B
24.66%1.95B
1.40%2.31B
1.92%2.18B
-4.56%2.13B
-13.77%1.56B
2.94%2.28B
18.51%2.14B
8.81%2.24B
--1.81B
--2.21B
--1.80B
--2.06B
应计费用
-3.83%2.76B
-10.75%2.39B
-0.26%3.13B
-2.01%3.08B
-0.86%2.87B
1.71%2.68B
1.89%3.13B
-0.38%3.14B
-1.33%2.90B
-1.39%2.63B
-1.06%3.08B
0.93%3.15B
-3.10%2.94B
-4.40%2.67B
-1.74%3.11B
10.79%3.12B
21.74%3.03B
38.18%2.79B
28.26%3.16B
22.10%2.82B
19.79%2.49B
8.65%2.02B
16.21%2.47B
6.61%2.31B
1.27%2.08B
5.08%1.86B
18.88%2.12B
14.25%2.17B
14.20%2.05B
7.53%1.77B
1.19%1.78B
2.10%1.90B
-10.74%1.80B
-16.10%1.65B
3.34%1.76B
-4.67%1.86B
11.28%2.01B
14.00%1.96B
-6.41%1.71B
1.46%1.95B
-0.28%1.81B
0.00%1.72B
0.83%1.82B
10.48%1.92B
7.41%1.81B
0.70%1.72B
9.70%1.81B
0.70%1.74B
1.20%1.69B
5.30%1.71B
--1.65B
--1.73B
--1.67B
--1.62B
短期借款与租赁负债
2095.77%3.12B
877.98%1.64B
282.74%643.00M
-15.48%142.00M
-49.82%142.00M
46.09%168.00M
42.37%168.00M
--168.00M
--283.00M
-77.00%115.00M
1866.67%118.00M
----
----
-1.19%500.00M
-98.80%6.00M
-99.40%6.00M
1.20%506.00M
-59.52%506.00M
-60.00%500.00M
11.11%1.00B
-44.44%500.00M
-3.85%1.25B
-16.67%1.25B
-27.42%900.00M
20.00%900.00M
73.33%1.30B
100.00%1.50B
--1.24B
--750.00M
--750.00M
--750.00M
----
----
----
-100.00%0.00
-100.00%0.00
11.06%502.00M
--956.00M
--956.00M
--952.00M
--452.00M
----
--0.00
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--150.00M
--150.00M
--150.00M
--150.00M
----
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--400.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
7.41%9.86B
7.20%9.38B
6.58%9.79B
14.05%9.05B
12.18%9.18B
4.91%8.74B
8.27%9.19B
-1.53%7.94B
1.32%8.18B
5.49%8.34B
4.70%8.49B
7.24%8.06B
9.46%8.08B
8.92%7.90B
7.45%8.11B
2.19%7.51B
-1.36%7.38B
0.69%7.25B
6.96%7.54B
8.51%7.35B
10.57%7.48B
6.02%7.21B
8.67%7.05B
4.44%6.78B
5.50%6.77B
3.76%6.80B
-7.64%6.49B
--6.49B
--6.41B
--6.55B
--7.03B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
21.51%14.82B
17.68%13.33B
18.60%13.43B
12.93%11.37B
10.30%12.20B
3.35%11.33B
7.06%11.32B
-4.78%10.07B
-1.57%11.06B
6.67%10.96B
4.69%10.58B
1.89%10.57B
11.25%11.23B
7.86%10.28B
10.60%10.10B
4.91%10.38B
-3.33%10.10B
3.41%9.53B
4.64%9.13B
8.45%9.89B
12.83%10.45B
4.03%9.21B
4.25%8.73B
0.14%9.12B
10.16%9.26B
1.36%8.86B
-6.03%8.37B
9.20%9.11B
-9.54%8.40B
-5.35%8.74B
-2.35%8.91B
-14.27%8.34B
-9.82%9.29B
-0.50%9.23B
6.58%9.13B
23.68%9.73B
23.42%10.30B
17.44%9.28B
10.82%8.56B
-4.24%7.87B
-0.36%8.35B
-5.17%7.90B
-2.38%7.73B
-4.80%8.21B
-1.68%8.38B
-3.60%8.33B
-4.86%7.91B
0.22%8.63B
5.31%8.52B
5.35%8.64B
--8.32B
--8.61B
--8.09B
--8.20B
流动负债总额
31.69%24.35B
19.71%21.19B
14.66%19.42B
3.59%17.81B
4.46%18.49B
4.22%17.70B
6.61%16.94B
5.18%17.19B
7.43%17.70B
5.83%16.98B
13.50%15.89B
8.79%16.35B
8.12%16.48B
9.04%16.05B
0.46%14.00B
-1.15%15.03B
2.38%15.24B
-5.97%14.72B
-0.28%13.93B
-2.02%15.20B
-1.61%14.89B
1.62%15.65B
-2.96%13.97B
2.05%15.52B
9.01%15.13B
10.23%15.40B
11.50%14.40B
16.20%15.20B
1.76%13.88B
2.77%13.97B
2.96%12.91B
-9.30%13.08B
-12.53%13.64B
-8.82%13.60B
-9.89%12.54B
11.13%14.43B
23.53%15.60B
28.92%14.91B
25.25%13.92B
6.98%12.98B
3.93%12.62B
-3.57%11.57B
-0.07%11.11B
-1.30%12.13B
-0.87%12.15B
-4.99%11.99B
-8.52%11.12B
-2.96%12.29B
-0.12%12.25B
3.39%12.63B
--12.15B
--12.67B
--12.27B
--12.21B
非流动负债
长期拨备
-20.75%4.84B
-21.49%4.82B
-22.25%4.79B
14.16%6.08B
13.62%6.11B
13.11%6.13B
12.61%6.16B
-7.35%5.32B
-7.49%5.37B
-33.42%5.42B
-34.22%5.47B
-38.56%5.75B
-53.21%5.81B
-35.59%8.14B
-35.38%8.32B
-26.75%9.35B
-3.94%12.41B
-3.33%12.64B
-5.14%12.87B
5.38%12.77B
6.66%12.92B
7.94%13.08B
12.03%13.57B
6.33%12.11B
-6.11%12.11B
-18.75%12.12B
-26.23%12.11B
-23.32%11.39B
-12.94%12.90B
0.97%14.91B
11.59%16.42B
14.79%14.86B
14.97%14.82B
14.74%14.77B
14.29%14.72B
3.90%12.94B
3.30%12.89B
2.99%12.87B
2.89%12.88B
19.12%12.46B
13.98%12.48B
20.87%12.50B
21.94%12.52B
-31.89%10.46B
-31.52%10.95B
-37.77%10.34B
-37.79%10.26B
8.04%15.35B
13.84%15.98B
14.83%16.62B
--16.50B
--14.21B
--14.04B
--14.47B
长期借款与租赁负债
-3.11%18.52B
-3.06%18.66B
13.51%19.63B
11.37%19.18B
10.73%19.11B
24.31%19.25B
12.07%17.29B
50.01%17.22B
48.25%17.26B
38.94%15.48B
32.21%15.43B
-1.61%11.48B
-0.18%11.64B
-4.39%11.14B
-6.71%11.67B
-0.06%11.67B
-4.18%11.66B
1.91%11.66B
2.05%12.51B
-13.33%11.68B
-9.50%12.17B
-14.84%11.44B
-2.74%12.26B
-0.12%13.47B
-0.20%13.45B
-0.30%13.43B
-6.73%12.60B
-5.48%13.49B
-5.63%13.48B
-5.62%13.47B
-5.38%13.51B
-0.25%14.27B
-0.17%14.28B
-0.31%14.28B
-0.16%14.28B
91.74%14.30B
79.96%14.31B
70.40%14.32B
132.90%14.30B
21.01%7.46B
28.87%7.95B
36.61%8.40B
-0.16%6.14B
0.15%6.17B
0.47%6.17B
-0.03%6.15B
-0.10%6.15B
-3.42%6.16B
-3.20%6.14B
-4.91%6.15B
--6.16B
--6.37B
--6.34B
--6.47B
-长期借款
-3.11%18.52B
-3.06%18.66B
13.51%19.63B
11.37%19.18B
10.73%19.11B
24.31%19.25B
12.07%17.29B
50.01%17.22B
48.25%17.26B
38.94%15.48B
32.21%15.43B
-1.61%11.48B
-0.18%11.64B
-4.39%11.14B
0.01%11.67B
-0.06%11.67B
-4.18%11.66B
1.91%11.66B
2.32%11.67B
-7.72%11.68B
-3.66%12.17B
-9.37%11.44B
-9.52%11.40B
-6.18%12.65B
-6.25%12.64B
-6.32%12.62B
-6.73%12.60B
-5.48%13.49B
-5.63%13.48B
-5.62%13.47B
-5.38%13.51B
-0.25%14.27B
-0.17%14.28B
-0.31%14.28B
-0.16%14.28B
91.74%14.30B
79.96%14.31B
70.40%14.32B
132.90%14.30B
21.01%7.46B
28.87%7.95B
36.61%8.40B
-0.16%6.14B
0.15%6.17B
0.47%6.17B
-0.03%6.15B
-0.10%6.15B
-3.42%6.16B
-3.20%6.14B
-4.91%6.15B
--6.16B
--6.37B
--6.34B
--6.47B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-1.64%841.00M
----
----
----
--855.00M
--818.00M
--815.00M
--812.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-20.75%4.84B
-21.49%4.82B
-22.25%4.79B
14.16%6.08B
13.62%6.11B
13.11%6.13B
12.61%6.16B
-7.35%5.32B
-7.49%5.37B
-33.42%5.42B
-34.22%5.47B
-38.56%5.75B
-53.21%5.81B
-35.59%8.14B
-35.38%8.32B
-26.75%9.35B
-3.94%12.41B
-3.33%12.64B
-5.14%12.87B
5.38%12.77B
6.66%12.92B
7.94%13.08B
12.03%13.57B
6.33%12.11B
-6.11%12.11B
-18.75%12.12B
-26.23%12.11B
-23.32%11.39B
-12.94%12.90B
0.97%14.91B
11.59%16.42B
14.79%14.86B
14.97%14.82B
14.74%14.77B
14.29%14.72B
3.90%12.94B
3.30%12.89B
2.99%12.87B
2.89%12.88B
19.12%12.46B
13.98%12.48B
20.87%12.50B
21.94%12.52B
-31.89%10.46B
-31.52%10.95B
-37.77%10.34B
-37.79%10.26B
8.04%15.35B
13.84%15.98B
14.83%16.62B
--16.50B
--14.21B
--14.04B
--14.47B
其他非流动负债
-5.59%10.66B
-10.79%10.14B
-10.15%10.24B
-12.69%11.33B
-11.58%11.29B
-9.15%11.36B
-7.36%11.39B
6.06%12.98B
4.66%12.77B
-12.62%12.51B
-13.68%12.30B
-21.14%12.24B
-34.61%12.20B
-23.57%14.32B
-21.84%14.25B
-17.94%15.52B
-0.50%18.66B
0.32%18.73B
0.57%18.23B
15.64%18.91B
14.64%18.75B
14.36%18.67B
10.36%18.13B
3.48%16.35B
-5.36%16.36B
-15.40%16.33B
-21.67%16.43B
-18.62%15.80B
-11.07%17.29B
-0.41%19.30B
8.23%20.97B
10.46%19.42B
11.02%19.44B
9.18%19.38B
8.98%19.38B
7.43%17.58B
7.47%17.51B
9.15%17.75B
8.46%17.78B
16.38%16.36B
11.47%16.29B
16.38%16.26B
17.10%16.39B
-26.69%14.06B
-26.41%14.62B
-31.83%13.97B
-31.06%14.00B
7.53%19.18B
13.03%19.86B
13.34%20.50B
--20.30B
--17.84B
--17.57B
--18.08B
非流动负债总额
-4.03%29.18B
-5.93%28.80B
4.11%29.86B
1.03%30.51B
1.25%30.41B
9.36%30.61B
3.45%28.68B
27.33%30.20B
25.94%30.03B
9.95%27.99B
6.98%27.73B
-12.76%23.72B
-21.37%23.85B
-16.21%25.46B
-15.69%25.92B
-11.12%27.19B
-1.95%30.33B
0.92%30.39B
1.17%30.74B
2.56%30.59B
3.75%30.93B
1.18%30.11B
4.67%30.39B
1.82%29.82B
-3.10%29.81B
-9.19%29.76B
-15.82%29.03B
-13.06%29.29B
-8.77%30.77B
-2.62%32.77B
2.45%34.48B
5.65%33.69B
5.99%33.72B
4.94%33.65B
4.24%33.66B
33.83%31.88B
31.24%31.82B
30.02%32.07B
43.29%32.29B
17.79%23.82B
16.64%24.24B
22.57%24.66B
11.83%22.53B
-20.17%20.23B
-20.06%20.78B
-24.49%20.12B
-23.86%20.15B
4.65%25.34B
8.72%26.00B
8.53%26.65B
--26.46B
--24.21B
--23.91B
--24.56B
总负债
9.48%53.54B
3.46%49.99B
8.03%49.28B
1.96%48.32B
2.44%48.90B
7.42%48.31B
4.60%45.62B
18.29%47.39B
18.38%47.74B
8.36%44.98B
9.27%43.61B
-5.09%40.06B
-11.51%40.33B
-7.97%41.51B
-10.65%39.91B
-7.81%42.21B
-0.54%45.57B
-1.44%45.10B
0.71%44.67B
0.99%45.79B
1.94%45.82B
1.33%45.76B
2.14%44.36B
1.90%45.34B
0.67%44.94B
-3.39%45.16B
-8.37%43.43B
-4.87%44.49B
-5.73%44.65B
-1.07%46.74B
2.59%47.40B
1.00%46.77B
-0.10%47.36B
0.57%47.25B
-0.02%46.20B
25.83%46.31B
28.60%47.41B
29.67%46.98B
37.33%46.21B
13.74%36.80B
11.95%36.87B
12.81%36.23B
7.60%33.65B
-14.01%32.36B
-13.91%32.93B
-18.22%32.12B
-19.03%31.27B
2.04%37.63B
5.72%38.25B
6.82%39.28B
--38.62B
--36.88B
--36.18B
--36.77B
所有者权益
普通股权益
-2.11%232.00M
-2.51%233.00M
-2.50%234.00M
-33.33%236.00M
-5.58%237.00M
-5.91%239.00M
-30.64%240.00M
35.63%354.00M
-4.92%251.00M
-4.15%254.00M
-5.21%346.00M
-29.84%261.00M
-33.67%264.00M
-22.74%265.00M
-27.00%365.00M
1.09%372.00M
43.17%398.00M
22.94%343.00M
78.57%500.00M
30.96%368.00M
-1.07%278.00M
-0.71%279.00M
-0.36%280.00M
-0.71%281.00M
-0.71%281.00M
-1.06%281.00M
-1.06%281.00M
-0.70%283.00M
-1.05%283.00M
-1.39%284.00M
-1.73%284.00M
-2.06%285.00M
-4.98%286.00M
-4.95%288.00M
-4.62%289.00M
-4.90%291.00M
-2.59%301.00M
-3.19%303.00M
-3.50%303.00M
-2.55%306.00M
-1.90%309.00M
-0.63%313.00M
-1.57%314.00M
-1.26%314.00M
-1.25%315.00M
-0.94%315.00M
-0.62%319.00M
-0.93%318.00M
-6.45%319.00M
-2.45%318.00M
--321.00M
--321.00M
--341.00M
--326.00M
留存收益
-9.85%13.26B
-2.95%14.77B
-5.50%14.55B
-8.26%15.66B
-13.83%14.71B
-12.91%15.22B
-9.12%15.40B
-13.98%17.07B
-11.73%17.07B
-15.63%17.48B
-21.56%16.94B
-7.62%19.84B
-11.95%19.34B
-5.74%20.72B
-0.17%21.60B
8.22%21.48B
16.34%21.96B
17.47%21.98B
17.58%21.64B
14.94%19.84B
15.04%18.88B
14.93%18.71B
19.22%18.40B
17.15%17.27B
12.94%16.41B
15.26%16.28B
35.33%15.43B
11.87%14.74B
15.16%14.53B
7.92%14.12B
-14.40%11.40B
1.15%13.17B
-8.58%12.62B
-7.37%13.09B
-6.42%13.32B
-5.82%13.02B
-2.33%13.80B
-5.32%14.13B
-4.80%14.24B
-2.10%13.83B
1.01%14.13B
7.18%14.92B
5.32%14.96B
3.14%14.12B
4.26%13.99B
4.93%13.92B
7.49%14.20B
7.80%13.69B
5.41%13.42B
8.07%13.27B
--13.21B
--12.70B
--12.73B
--12.28B
资本公积
--0.00
--0.00
--0.00
----
----
--0.00
-100.00%0.00
--107.00M
--0.00
--0.00
-2.13%92.00M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-57.47%94.00M
8.89%98.00M
--122.00M
--65.00M
--221.00M
--90.00M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--19.00M
--4.00M
不影响留存收益的损益
6.98%-8.16B
5.54%-8.32B
3.99%-8.45B
-6.71%-8.69B
-8.54%-8.77B
-8.97%-8.81B
-9.72%-8.80B
-0.15%-8.15B
1.09%-8.08B
26.35%-8.09B
27.10%-8.02B
33.42%-8.13B
48.42%-8.17B
31.42%-10.98B
31.73%-11.01B
19.94%-12.22B
-2.82%-15.84B
-3.00%-16.01B
-3.65%-16.12B
-11.76%-15.26B
-11.30%-15.40B
-10.27%-15.54B
-8.61%-15.55B
3.01%-13.65B
3.86%-13.84B
3.39%-14.09B
-14.21%-14.32B
-23.92%-14.08B
-23.70%-14.39B
-22.68%-14.59B
-3.61%-12.54B
-3.36%-11.36B
-4.80%-11.64B
-5.67%-11.89B
-5.75%-12.10B
2.91%-10.99B
3.07%-11.10B
3.94%-11.25B
3.59%-11.44B
-14.77%-11.32B
-14.74%-11.46B
-24.14%-11.71B
-23.63%-11.87B
22.54%-9.86B
23.44%-9.98B
28.95%-9.44B
28.84%-9.60B
-20.35%-12.73B
-20.04%-13.04B
-20.42%-13.28B
---13.49B
---10.58B
---10.86B
---11.03B
非控制性权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-77.14%8.00M
-48.78%21.00M
-47.73%23.00M
-25.00%33.00M
-23.91%35.00M
-28.07%41.00M
-20.00%44.00M
-25.42%44.00M
-26.98%46.00M
-19.72%57.00M
-25.68%55.00M
-23.38%59.00M
-25.00%63.00M
-30.39%71.00M
-22.11%74.00M
-28.04%77.00M
--84.00M
--102.00M
--95.00M
--107.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
-13.62%5.33B
0.50%6.68B
-7.34%6.33B
-22.36%7.20B
-33.17%6.17B
-31.06%6.65B
-26.24%6.83B
-22.50%9.27B
-19.17%9.24B
-3.56%9.65B
-15.45%9.27B
24.24%11.97B
75.07%11.43B
57.93%10.00B
81.50%10.96B
93.16%9.63B
72.48%6.53B
81.62%6.33B
90.41%6.04B
26.64%4.99B
30.73%3.79B
38.26%3.49B
118.84%3.17B
292.91%3.94B
504.59%2.90B
2372.07%2.52B
286.73%1.45B
-53.93%1.00B
-64.49%479.00M
-107.00%-111.00M
-148.32%-776.00M
-10.49%2.17B
-54.99%1.35B
-50.11%1.58B
-48.14%1.61B
-13.62%2.43B
0.50%3.00B
-9.74%3.18B
-8.91%3.10B
-38.50%2.81B
-30.96%2.98B
-26.67%3.52B
-30.87%3.40B
258.18%4.57B
522.33%4.32B
1478.95%4.80B
12510.26%4.92B
-47.71%1.28B
-68.51%694.00M
-80.67%304.00M
--39.00M
--2.44B
--2.20B
--1.57B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
