Baker Hughes Co
BKR39.180USD
+0.500+1.29%
收盘 07/17, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/18, 09:30 (美东)
38.79B总市值
13.26市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
63.08%4.43B
3.86%3.36B
-37.36%2.66B
-40.66%2.28B
-22.81%2.72B
6.37%3.24B
14.95%4.25B
-1.13%3.85B
-17.00%3.52B
-37.78%3.04B
-14.53%3.70B
-12.65%3.89B
-16.84%4.24B
18.44%4.89B
6.60%4.33B
7.87%4.46B
69.44%5.10B
27.18%4.13B
44.62%4.06B
31.68%4.13B
-2.05%3.01B
-12.73%3.25B
-41.07%2.81B
-35.68%3.14B
-45.43%3.07B
-46.99%3.72B
-0.25%4.76B
18.05%4.88B
33.37%5.63B
53.61%7.02B
27.86%4.78B
5.70%4.13B
92.61%4.22B
96.73%4.57B
82.87%3.74B
98.18%3.91B
36.49%2.19B
33.56%2.32B
68.98%2.04B
69.65%1.97B
33.83%1.61B
24.37%1.74B
-11.62%1.21B
3.56%1.16B
8.99%1.20B
37.83%1.40B
35.85%1.37B
41.79%1.12B
41.15%1.10B
--1.01B
--1.01B
--792.00M
--780.00M
—现金和现金等价物
20.61%3.28B
27.14%3.36B
-16.78%2.66B
-18.57%2.28B
12.51%2.72B
6.35%2.65B
12.28%3.20B
-4.20%2.81B
-24.32%2.42B
-35.43%2.49B
-27.38%2.85B
-25.17%2.93B
-27.18%3.19B
-6.75%3.85B
-3.32%3.93B
-5.30%3.91B
45.58%4.38B
27.18%4.13B
44.62%4.06B
31.68%4.13B
-2.05%3.01B
-12.73%3.25B
-41.07%2.81B
-35.68%3.14B
-45.43%3.07B
-46.99%3.72B
-0.25%4.76B
18.05%4.88B
33.37%5.63B
53.61%7.02B
27.86%4.78B
5.70%4.13B
92.61%4.22B
96.73%4.57B
82.87%3.74B
98.18%3.91B
36.49%2.19B
33.56%2.32B
68.98%2.04B
69.65%1.97B
33.83%1.61B
24.37%1.74B
-11.62%1.21B
3.56%1.16B
8.99%1.20B
37.83%1.40B
35.85%1.37B
41.79%1.12B
41.15%1.10B
--1.01B
--1.01B
--792.00M
--780.00M
-短期投资
--1.15B
----
----
----
----
6.46%593.00M
23.91%1.05B
8.19%1.04B
5.24%1.10B
-46.49%557.00M
110.67%849.00M
77.39%965.00M
46.24%1.05B
--1.04B
--403.00M
--544.00M
--718.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
-2.37%6.71B
0.66%7.12B
6.38%6.92B
9.86%7.05B
9.25%6.87B
18.75%7.08B
16.51%6.50B
15.18%6.42B
9.64%6.29B
5.43%5.96B
4.83%5.58B
3.05%5.57B
9.03%5.74B
0.52%5.65B
-5.68%5.33B
-4.06%5.41B
-14.39%5.26B
-12.38%5.62B
-8.40%5.65B
-10.68%5.64B
-2.71%6.15B
7.49%6.42B
6.13%6.17B
4.50%6.31B
7.74%6.32B
-0.75%5.97B
11.84%5.81B
161.73%6.04B
171.28%5.87B
167.17%6.01B
135.34%5.19B
1.99%2.31B
-22.79%2.16B
-30.03%2.25B
-37.27%2.21B
-38.60%2.26B
-37.15%2.80B
-40.62%3.22B
-36.49%3.52B
-31.28%3.68B
-15.42%4.46B
5.45%5.42B
3.67%5.54B
3.16%5.36B
3.36%5.27B
6.71%5.14B
6.80%5.34B
4.25%5.20B
0.99%5.10B
--4.82B
--5.00B
--4.99B
--5.05B
-应收账款及应收票据
-2.37%6.71B
0.66%7.12B
6.38%6.92B
9.86%7.05B
9.25%6.87B
18.75%7.08B
16.51%6.50B
15.18%6.42B
9.64%6.29B
5.43%5.96B
4.83%5.58B
3.05%5.57B
9.03%5.74B
0.52%5.65B
-5.68%5.33B
-4.06%5.41B
-14.39%5.26B
-12.38%5.62B
-8.40%5.65B
-10.68%5.64B
-2.71%6.15B
7.49%6.42B
6.13%6.17B
4.50%6.31B
7.74%6.32B
-0.75%5.97B
11.84%5.81B
161.73%6.04B
171.28%5.87B
167.17%6.01B
135.34%5.19B
1.99%2.31B
-22.79%2.16B
-30.03%2.25B
-37.27%2.21B
-38.60%2.26B
-37.15%2.80B
-40.62%3.22B
-36.49%3.52B
-31.28%3.68B
-15.42%4.46B
5.45%5.42B
3.67%5.54B
3.16%5.36B
3.36%5.27B
6.71%5.14B
6.80%5.34B
4.25%5.20B
0.99%5.10B
--4.82B
--5.00B
--4.99B
--5.05B
存货
-3.33%5.16B
-2.75%4.95B
5.84%5.25B
3.41%5.13B
11.55%5.34B
11.05%5.09B
20.75%4.96B
22.33%4.96B
15.30%4.79B
15.28%4.59B
0.02%4.11B
-3.80%4.05B
-0.72%4.15B
-10.00%3.98B
-8.03%4.11B
-8.75%4.21B
-7.79%4.18B
-4.06%4.42B
-5.70%4.47B
-3.97%4.62B
-6.92%4.53B
-0.26%4.61B
1.24%4.74B
2.82%4.81B
3.73%4.87B
0.65%4.62B
-11.83%4.68B
136.59%4.67B
146.25%4.70B
153.73%4.59B
170.04%5.31B
-0.80%1.98B
-31.62%1.91B
-37.98%1.81B
-39.73%1.97B
-43.65%1.99B
-27.43%2.79B
-28.40%2.92B
-21.40%3.26B
-13.25%3.54B
-3.80%3.84B
4.89%4.07B
4.80%4.15B
6.18%4.08B
2.96%4.00B
2.72%3.88B
2.09%3.96B
0.71%3.84B
6.51%3.88B
--3.78B
--3.88B
--3.81B
--3.64B
其他流动资产
-63.85%539.00M
98.32%1.77B
294.08%1.73B
152.41%1.47B
88.97%1.49B
-10.88%893.00M
-53.35%439.00M
-14.66%582.00M
36.74%789.00M
85.21%1.00B
31.79%941.00M
-33.53%682.00M
-30.48%577.00M
-76.27%541.00M
-30.75%714.00M
-8.23%1.03B
-7.88%830.00M
154.18%2.28B
1.88%1.03B
62.50%1.12B
50.42%901.00M
36.12%897.00M
17.27%1.01B
-19.06%688.00M
-30.51%599.00M
-24.43%659.00M
-33.67%863.00M
25.93%850.00M
28.08%862.00M
62.99%872.00M
19.03%1.30B
-45.34%675.00M
-32.02%673.00M
-33.95%535.00M
43.25%1.09B
65.55%1.24B
23.60%990.00M
-0.37%810.00M
-16.43%763.00M
-21.31%746.00M
-0.37%801.00M
-6.98%813.00M
9.21%913.00M
22.80%948.00M
6.07%804.00M
8.44%874.00M
22.22%836.00M
-10.13%772.00M
7.98%758.00M
--806.00M
--684.00M
--859.00M
--702.00M
流动资产合计
2.56%16.84B
5.58%17.21B
2.52%16.57B
0.78%15.93B
6.72%16.42B
11.71%16.30B
12.74%16.16B
11.32%15.81B
4.62%15.39B
-3.14%14.59B
-3.71%14.34B
-8.46%14.20B
-6.84%14.71B
-8.45%15.06B
-2.11%14.89B
0.06%15.51B
7.73%15.79B
8.10%16.45B
2.97%15.21B
3.45%15.50B
-1.74%14.65B
1.68%15.22B
-8.37%14.77B
-8.86%14.98B
-12.56%14.91B
-19.07%14.97B
-2.79%16.12B
80.86%16.44B
90.25%17.05B
101.80%18.50B
84.19%16.58B
-3.28%9.09B
2.20%8.96B
-1.09%9.17B
-6.09%9.00B
-5.42%9.40B
-18.07%8.77B
-23.06%9.27B
-18.84%9.59B
-13.93%9.94B
-4.98%10.71B
6.64%12.04B
2.64%11.81B
5.65%11.55B
3.98%11.27B
8.43%11.29B
2.01%11.51B
4.62%10.93B
6.53%10.84B
--10.42B
--11.28B
--10.45B
--10.17B
非流动资产
固定资产净额
4.81%5.17B
4.78%5.13B
8.01%5.15B
4.83%4.95B
9.26%4.93B
7.82%4.89B
8.83%4.77B
4.24%4.72B
-6.06%4.51B
-6.95%4.54B
-12.06%4.38B
-10.91%4.53B
-6.95%4.80B
-8.98%4.88B
-10.01%4.98B
-10.93%5.09B
-13.91%5.16B
-24.20%5.36B
-20.35%5.54B
-17.85%5.71B
-15.27%6.00B
13.50%7.07B
11.63%6.95B
9.72%6.95B
7.36%7.08B
-10.50%6.23B
-0.46%6.23B
56.54%6.33B
59.71%6.59B
62.94%6.96B
28.33%6.25B
-22.60%4.05B
-34.71%4.13B
-36.19%4.27B
-39.27%4.87B
-37.50%5.23B
-26.12%6.32B
-26.15%6.69B
-11.62%8.03B
-7.93%8.37B
-5.48%8.56B
-0.14%9.06B
1.31%9.08B
2.62%9.09B
3.45%9.05B
4.24%9.08B
8.98%8.96B
9.17%8.86B
13.00%8.75B
--8.71B
--8.22B
--8.11B
--7.75B
-固定资产
6.08%11.41B
5.79%11.18B
4.99%10.83B
6.63%10.89B
10.07%10.76B
9.44%10.57B
10.39%10.31B
6.25%10.21B
-1.50%9.77B
-2.24%9.66B
-7.17%9.34B
-5.43%9.61B
-1.67%9.92B
-5.66%9.88B
-2.10%10.06B
-0.93%10.16B
-3.95%10.09B
-8.56%10.47B
-7.47%10.28B
-5.60%10.26B
-3.92%10.50B
16.24%11.45B
14.03%11.11B
12.25%10.87B
13.38%10.93B
0.79%9.85B
10.20%9.74B
-8.85%9.68B
-9.90%9.64B
-9.80%9.78B
-24.00%8.84B
-15.00%10.62B
-23.39%10.70B
-22.98%10.84B
-30.54%11.63B
-26.46%12.50B
-17.78%13.97B
-18.56%14.07B
-2.10%16.75B
0.55%17.00B
2.61%16.99B
6.03%17.28B
7.13%17.11B
8.62%16.90B
8.96%16.56B
8.47%16.30B
12.56%15.97B
12.40%15.56B
14.45%15.20B
--15.02B
--14.19B
--13.84B
--13.28B
-累计折旧
7.16%6.24B
6.66%6.06B
2.40%5.68B
8.18%5.94B
10.76%5.82B
10.88%5.68B
11.77%5.54B
8.05%5.49B
2.78%5.26B
2.36%5.12B
-2.38%4.96B
0.06%5.08B
3.88%5.12B
-2.19%5.00B
7.12%5.08B
11.63%5.08B
9.30%4.92B
16.67%5.12B
14.04%4.74B
16.13%4.55B
16.92%4.51B
20.94%4.38B
18.28%4.16B
17.03%3.92B
26.40%3.85B
28.68%3.63B
36.00%3.52B
-49.09%3.35B
-53.62%3.05B
-57.10%2.82B
-61.74%2.59B
-9.53%6.58B
-14.03%6.57B
-10.99%6.57B
-22.50%6.76B
-15.76%7.27B
-9.30%7.65B
-10.19%7.38B
8.67%8.72B
10.42%8.63B
12.37%8.43B
13.80%8.21B
14.58%8.03B
16.55%7.82B
16.45%7.50B
14.32%7.22B
17.50%7.00B
16.95%6.71B
16.49%6.44B
--6.32B
--5.96B
--5.73B
--5.53B
商誉及其他无形资产
-1.14%10.05B
-1.96%10.03B
0.10%10.16B
-0.73%10.12B
1.29%10.17B
1.19%10.23B
7.83%10.15B
4.17%10.20B
-0.67%10.04B
0.20%10.11B
-7.39%9.41B
-4.53%9.79B
-0.88%10.11B
-2.74%10.09B
-1.30%10.17B
-0.29%10.25B
-2.46%10.20B
-60.21%10.37B
-60.51%10.30B
-60.77%10.28B
-60.44%10.45B
-1.38%26.07B
-2.01%26.09B
-1.93%26.21B
-0.80%26.43B
0.57%26.44B
-2.20%26.62B
511.69%26.73B
507.62%26.64B
497.11%26.29B
488.82%27.22B
-6.46%4.37B
-33.81%4.38B
-33.83%4.40B
-32.05%4.62B
-31.70%4.67B
-3.38%6.62B
-3.48%6.65B
-1.83%6.80B
0.07%6.84B
-0.06%6.86B
0.64%6.89B
0.71%6.93B
-0.77%6.83B
-0.87%6.86B
-1.47%6.85B
4.26%6.88B
-2.06%6.89B
-2.11%6.92B
--6.95B
--6.60B
--7.03B
--7.07B
其他非流动资产
14.01%4.50B
12.35%4.40B
1.53%3.91B
3.18%3.93B
7.46%3.95B
9.04%3.92B
5.11%3.85B
-0.91%3.81B
-5.89%3.67B
-5.57%3.59B
1.61%3.66B
6.83%3.85B
13.99%3.90B
-4.85%3.81B
-19.61%3.60B
-16.65%3.60B
-23.65%3.42B
21.18%4.00B
46.23%4.48B
41.93%4.32B
45.04%4.49B
6.14%3.30B
5.69%3.06B
3.86%3.04B
-3.73%3.09B
21.39%3.11B
45.58%2.90B
--2.93B
--3.21B
--2.56B
--1.99B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
非流动资产合计
2.64%21.27B
2.46%21.15B
2.81%20.96B
2.16%20.73B
5.42%20.72B
5.39%20.64B
8.28%20.39B
3.75%20.29B
-3.11%19.66B
-3.23%19.59B
-9.84%18.83B
-7.58%19.55B
-3.62%20.29B
-6.07%20.24B
-5.63%20.89B
-3.92%21.16B
-6.76%21.05B
-43.50%21.55B
-41.42%22.13B
-41.88%22.02B
-40.93%22.58B
1.81%38.15B
0.80%37.78B
0.65%37.89B
0.13%38.22B
-2.81%37.47B
-1.95%37.48B
292.82%37.65B
292.99%38.17B
290.71%38.55B
264.47%38.23B
-12.23%9.58B
-31.44%9.71B
-33.39%9.87B
-33.74%10.49B
-32.09%10.92B
-12.67%14.16B
-11.74%14.81B
-5.95%15.83B
-3.89%16.08B
-2.46%16.22B
0.86%16.78B
1.59%16.83B
1.89%16.73B
1.91%16.63B
2.26%16.64B
7.05%16.57B
4.31%16.42B
6.06%16.32B
--16.27B
--15.48B
--15.74B
--15.39B
总资产
2.61%38.11B
3.84%38.36B
2.68%37.53B
1.56%36.66B
5.99%37.14B
8.09%36.95B
10.21%36.55B
6.93%36.09B
0.14%35.04B
-3.19%34.18B
-7.29%33.16B
-7.95%33.75B
-5.00%34.99B
-7.10%35.31B
-4.20%35.77B
-2.28%36.67B
-1.06%36.84B
-28.78%38.01B
-28.94%37.34B
-29.04%37.52B
-29.93%37.23B
1.77%53.37B
-1.96%52.55B
-2.24%52.88B
-3.79%53.13B
-8.08%52.44B
-2.21%53.60B
189.64%54.09B
195.68%55.22B
199.73%57.05B
181.21%54.81B
-8.09%18.68B
-18.57%18.68B
-20.96%19.03B
-23.31%19.49B
-21.90%20.32B
-14.82%22.94B
-16.47%24.08B
-11.26%25.42B
-7.99%26.02B
-3.48%26.93B
3.20%28.83B
2.02%28.64B
3.39%28.28B
2.73%27.90B
4.66%27.93B
4.93%28.07B
4.44%27.35B
6.24%27.15B
--26.69B
--26.76B
--26.19B
--25.56B
负债
流动负债
-其他应付款
-8.84%2.48B
-3.75%2.72B
2.06%2.62B
6.11%2.40B
21.86%2.73B
24.23%2.83B
8.86%2.57B
-1.27%2.26B
19.56%2.24B
7.91%2.28B
-4.34%2.36B
-13.00%2.29B
-12.94%1.87B
-10.25%2.11B
-5.08%2.47B
5.28%2.63B
-20.70%2.15B
0.94%2.35B
23.59%2.60B
22.93%2.50B
31.11%2.71B
1.84%2.33B
-3.71%2.10B
-13.97%2.03B
1.62%2.07B
8.85%2.29B
3.02%2.18B
--2.36B
--2.03B
--2.10B
--2.12B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4.00%1.04B
-14.21%833.00M
-8.02%1.07B
-17.61%1.01B
-10.55%1.00B
-27.70%971.00M
-13.75%1.16B
-7.37%1.23B
2.10%1.12B
20.45%1.34B
4.10%1.34B
5.47%1.33B
5.89%1.10B
8.15%1.11B
19.41%1.29B
10.91%1.26B
8.38%1.03B
-2.46%1.03B
--1.08B
--1.14B
--955.00M
--1.06B
短期借款与租赁负债
-62.59%55.00M
-64.19%53.00M
-93.52%52.00M
-95.73%34.00M
-78.51%147.00M
-78.14%148.00M
1765.12%802.00M
2244.12%797.00M
1854.29%684.00M
1592.50%677.00M
-23.21%43.00M
-33.33%34.00M
-96.05%35.00M
-95.50%40.00M
-94.01%56.00M
-94.54%51.00M
322.38%887.00M
176.95%889.00M
34.73%935.00M
4.71%934.00M
-76.82%210.00M
-65.92%321.00M
-30.60%694.00M
-16.40%892.00M
-22.96%906.00M
-53.76%942.00M
-46.41%1.00B
222.36%1.07B
777.61%1.18B
1443.18%2.04B
1369.29%1.87B
138.13%331.00M
-17.28%134.00M
-12.58%132.00M
-18.59%127.00M
0.00%139.00M
8.72%162.00M
-31.36%151.00M
-69.94%156.00M
-78.84%139.00M
-76.16%149.00M
-55.91%220.00M
-29.58%519.00M
-38.48%657.00M
-49.92%625.00M
-53.75%499.00M
-43.57%737.00M
-10.33%1.07B
84.89%1.25B
--1.08B
--1.31B
--1.19B
--675.00M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-98.75%11.00M
-98.18%16.00M
443.59%848.00M
209.89%846.00M
36.48%883.00M
2.69%879.00M
-81.88%156.00M
-71.02%273.00M
-35.30%647.00M
-19.78%856.00M
-26.79%861.00M
-32.62%942.00M
-37.19%1.00B
--1.07B
--1.18B
--1.40B
--1.59B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-2.14%5.59B
2.35%5.67B
9.60%5.68B
7.94%5.51B
28.80%5.71B
45.00%5.54B
59.01%5.19B
55.09%5.10B
27.38%4.43B
18.25%3.82B
-0.03%3.26B
-5.13%3.29B
2.47%3.48B
-6.43%3.23B
-9.94%3.26B
-1.14%3.47B
6.29%3.40B
20.35%3.45B
48.73%3.62B
58.40%3.51B
66.20%3.20B
62.61%2.87B
53.50%2.44B
35.83%2.21B
14.74%1.92B
27.81%1.76B
2.85%1.59B
--1.63B
--1.68B
--1.38B
--1.54B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-4.30%8.07B
0.29%8.40B
7.10%8.31B
7.38%7.90B
26.47%8.44B
37.25%8.37B
37.96%7.76B
31.97%7.36B
24.64%6.67B
14.17%6.10B
-1.88%5.62B
-8.53%5.58B
-3.50%5.35B
-7.97%5.34B
-7.91%5.73B
1.53%6.10B
-6.10%5.55B
11.65%5.81B
37.08%6.22B
41.43%6.00B
48.02%5.91B
28.30%5.20B
20.37%4.54B
6.36%4.25B
7.55%3.99B
16.37%4.05B
2.95%3.77B
--3.99B
--3.71B
--3.48B
--3.66B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
-4.44%12.59B
0.00%12.99B
0.86%12.79B
2.23%12.59B
13.44%13.18B
17.30%12.99B
33.98%12.68B
31.32%12.31B
27.08%11.62B
21.33%11.07B
1.19%9.46B
-4.39%9.38B
-8.19%9.14B
-10.75%9.13B
-12.08%9.35B
-7.21%9.80B
-1.80%9.96B
2.13%10.23B
14.01%10.64B
13.12%10.57B
12.03%10.14B
11.02%10.01B
10.35%9.33B
8.20%9.34B
8.73%9.05B
1.38%9.02B
-3.15%8.46B
250.08%8.63B
290.85%8.32B
286.15%8.90B
292.63%8.73B
5.47%2.47B
-13.48%2.13B
-16.97%2.30B
-23.78%2.22B
-24.92%2.34B
-34.05%2.46B
-40.16%2.77B
-41.19%2.92B
-32.23%3.11B
-17.52%3.73B
1.29%4.64B
5.60%4.96B
1.93%4.59B
0.67%4.53B
11.01%4.58B
3.68%4.70B
6.40%4.51B
16.45%4.50B
--4.12B
--4.53B
--4.24B
--3.86B
非流动负债
长期拨备
0.10%985.00M
1.02%988.00M
4.10%991.00M
1.65%984.00M
5.58%984.00M
1.88%978.00M
-6.67%952.00M
-2.81%968.00M
-12.32%932.00M
-13.51%960.00M
-9.89%1.02B
-14.36%996.00M
-11.19%1.06B
-8.79%1.11B
-1.31%1.13B
9.82%1.16B
16.78%1.20B
12.79%1.22B
17.40%1.15B
6.22%1.06B
-0.77%1.02B
5.99%1.08B
-9.70%977.00M
-9.36%997.00M
-11.86%1.03B
-13.14%1.02B
-14.26%1.08B
70.02%1.10B
87.22%1.17B
87.22%1.17B
100.00%1.26B
-0.61%647.00M
-3.69%626.00M
-3.10%626.00M
1.12%631.00M
3.17%651.00M
4.33%650.00M
2.70%646.00M
6.85%624.00M
9.36%631.00M
7.04%623.00M
7.89%629.00M
-1.85%584.00M
2.12%577.00M
6.40%582.00M
0.69%583.00M
2.76%595.00M
2.73%565.00M
1.67%547.00M
--579.00M
--579.00M
--550.00M
--538.00M
长期借款与租赁负债
1.88%5.97B
1.67%5.97B
2.17%5.98B
0.24%5.86B
-1.94%5.86B
-1.81%5.87B
-11.42%5.86B
-11.74%5.85B
-10.15%5.97B
-10.57%5.98B
-1.43%6.61B
-1.44%6.63B
-1.23%6.65B
-0.85%6.69B
-0.68%6.71B
-0.65%6.72B
7.13%6.73B
-2.85%6.74B
-2.68%6.75B
-1.90%6.77B
-9.50%6.29B
12.29%6.94B
12.19%6.94B
11.10%6.90B
11.71%6.95B
-0.69%6.18B
109.69%6.19B
131.81%6.21B
115.57%6.22B
115.70%6.22B
1.90%2.95B
-7.24%2.68B
-25.77%2.88B
-25.81%2.89B
-25.69%2.90B
-26.05%2.89B
-0.54%3.88B
-0.59%3.89B
0.05%3.90B
0.10%3.90B
0.72%3.91B
0.80%3.91B
1.46%3.89B
1.54%3.90B
0.88%3.88B
1.17%3.88B
-0.03%3.84B
0.00%3.84B
0.03%3.84B
--3.84B
--3.84B
--3.84B
--3.84B
-长期借款
1.88%5.97B
1.67%5.97B
2.17%5.98B
0.24%5.86B
-1.94%5.86B
-1.81%5.87B
-11.42%5.86B
-11.74%5.85B
-10.15%5.97B
-10.57%5.98B
-1.43%6.61B
-1.44%6.63B
-1.23%6.65B
-0.85%6.69B
-0.68%6.71B
-0.65%6.72B
7.13%6.73B
7.03%6.74B
6.99%6.75B
8.15%6.77B
0.24%6.29B
1.92%6.30B
2.05%6.31B
0.77%6.26B
0.85%6.27B
-0.69%6.18B
109.69%6.19B
131.81%6.21B
115.57%6.22B
115.70%6.22B
1.90%2.95B
-7.24%2.68B
-25.77%2.88B
-25.81%2.89B
-25.69%2.90B
-26.05%2.89B
-0.54%3.88B
-0.59%3.89B
0.05%3.90B
0.10%3.90B
0.72%3.91B
0.80%3.91B
1.46%3.89B
1.54%3.90B
0.88%3.88B
1.17%3.88B
-0.03%3.84B
0.00%3.84B
0.03%3.84B
--3.84B
--3.84B
--3.84B
--3.84B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--641.00M
--627.00M
--641.00M
--675.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
0.10%985.00M
1.02%988.00M
4.10%991.00M
1.65%984.00M
5.58%984.00M
1.88%978.00M
-6.67%952.00M
-2.81%968.00M
-12.32%932.00M
-13.51%960.00M
-9.89%1.02B
-14.36%996.00M
-11.19%1.06B
-8.79%1.11B
-1.31%1.13B
9.82%1.16B
16.78%1.20B
12.79%1.22B
17.40%1.15B
6.22%1.06B
-0.77%1.02B
5.99%1.08B
-9.70%977.00M
-9.36%997.00M
-11.86%1.03B
-13.14%1.02B
-14.26%1.08B
70.02%1.10B
87.22%1.17B
87.22%1.17B
100.00%1.26B
-0.61%647.00M
-3.69%626.00M
-3.10%626.00M
1.12%631.00M
3.17%651.00M
4.33%650.00M
2.70%646.00M
6.85%624.00M
9.36%631.00M
7.04%623.00M
7.89%629.00M
-1.85%584.00M
2.12%577.00M
6.40%582.00M
0.69%583.00M
2.76%595.00M
2.73%565.00M
1.67%547.00M
--579.00M
--579.00M
--550.00M
--538.00M
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-33.33%2.00M
--3.00M
--3.00M
--3.00M
--3.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-6.49%2.25B
-5.15%2.26B
-3.34%2.26B
-2.43%2.33B
2.12%2.40B
0.63%2.39B
-7.52%2.34B
-3.47%2.39B
-8.15%2.35B
-9.47%2.37B
0.40%2.53B
-4.51%2.48B
0.31%2.56B
0.46%2.62B
-0.32%2.52B
5.92%2.59B
2.12%2.56B
40.22%2.61B
43.14%2.52B
37.61%2.45B
28.05%2.50B
-5.97%1.86B
-16.24%1.76B
-18.13%1.78B
-6.10%1.95B
-7.74%1.98B
-6.73%2.11B
171.63%2.17B
167.82%2.08B
175.22%2.14B
199.87%2.26B
3.09%800.00M
-4.31%777.00M
-0.26%779.00M
-2.59%753.00M
-2.14%776.00M
2.78%812.00M
-3.22%781.00M
1.71%773.00M
4.62%793.00M
3.54%790.00M
8.91%807.00M
1.74%760.00M
8.29%758.00M
13.04%763.00M
3.64%741.00M
4.92%747.00M
2.34%700.00M
-0.15%675.00M
--715.00M
--712.00M
--684.00M
--676.00M
非流动负债总额
-1.21%8.31B
-1.40%8.32B
-0.91%8.40B
-2.01%8.35B
-1.90%8.41B
-1.70%8.44B
-9.20%8.47B
-8.31%8.52B
-8.83%8.57B
-9.04%8.58B
-0.52%9.33B
-1.82%9.29B
-0.52%9.40B
-1.09%9.43B
-0.73%9.38B
0.78%9.46B
3.86%9.45B
7.70%9.54B
7.63%9.45B
7.28%9.39B
1.25%9.10B
5.35%8.86B
2.34%8.78B
1.32%8.75B
2.16%8.99B
-6.39%8.41B
44.69%8.58B
126.06%8.64B
120.30%8.80B
124.89%8.98B
47.15%5.93B
-4.81%3.82B
-21.23%4.00B
-18.89%3.99B
-19.29%4.03B
-21.38%4.01B
-3.94%5.07B
-9.84%4.92B
-7.47%4.99B
-5.97%5.11B
-1.66%5.28B
0.29%5.46B
0.26%5.40B
4.14%5.43B
2.46%5.37B
2.78%5.44B
4.44%5.38B
0.44%5.21B
-1.41%5.24B
--5.30B
--5.15B
--5.19B
--5.32B
总负债
-3.18%20.90B
-0.55%21.31B
0.15%21.19B
0.50%20.93B
6.92%21.59B
9.00%21.43B
12.54%21.16B
11.59%20.83B
8.87%20.19B
5.89%19.66B
0.33%18.80B
-3.12%18.67B
-4.46%18.55B
-6.09%18.56B
-6.74%18.74B
-3.45%19.27B
0.87%19.41B
4.74%19.77B
10.91%20.09B
10.30%19.96B
6.66%19.24B
8.29%18.87B
6.32%18.11B
4.76%18.09B
5.35%18.04B
-2.52%17.43B
16.20%17.04B
174.70%17.27B
179.61%17.13B
183.90%17.88B
134.44%14.66B
-1.02%6.29B
-18.70%6.13B
-18.20%6.30B
-20.95%6.25B
-22.72%6.35B
-16.41%7.53B
-23.76%7.70B
-23.62%7.91B
-18.00%8.22B
-8.91%9.01B
0.75%10.10B
2.75%10.36B
3.12%10.03B
1.63%9.89B
6.38%10.02B
4.09%10.08B
3.12%9.72B
6.10%9.74B
--9.42B
--9.69B
--9.43B
--9.18B
所有者权益
普通股权益
-4.36%25.45B
-4.03%25.90B
-5.00%26.05B
-4.90%26.34B
-4.71%26.61B
-4.06%26.98B
-2.86%27.42B
-3.15%27.70B
-1.50%27.93B
2.74%28.13B
5.75%28.22B
8.93%28.60B
11.80%28.35B
11.22%27.38B
11.31%26.69B
12.04%26.25B
7.97%25.36B
4.45%24.61B
1.73%23.98B
25.52%23.43B
25.96%23.49B
26.29%23.57B
61.72%23.57B
27.65%18.67B
25.61%18.65B
20.51%18.66B
-7.26%14.57B
102.56%14.63B
107.27%14.85B
117.06%15.48B
122.99%15.72B
-0.84%7.22B
-7.22%7.16B
-7.34%7.13B
-7.60%7.05B
-4.08%7.28B
2.67%7.72B
2.69%7.70B
2.94%7.63B
0.44%7.59B
-1.48%7.52B
-3.64%7.50B
-8.03%7.41B
-5.76%7.56B
-4.13%7.63B
-1.98%7.78B
2.17%8.06B
2.11%8.02B
2.06%7.96B
--7.94B
--7.89B
--7.85B
--7.80B
留存收益
34.98%-5.44B
33.78%-5.84B
24.18%-7.02B
20.37%-7.79B
17.88%-8.36B
18.05%-8.82B
15.40%-9.26B
10.53%-9.78B
-0.96%-10.19B
-5.92%-10.76B
-4.68%-10.94B
-4.44%-10.93B
2.94%-10.09B
-2.19%-10.16B
1.32%-10.45B
-0.47%-10.46B
-1.78%-10.39B
---9.94B
---10.59B
-115600.00%-10.41B
---10.21B
-100.00%0.00
100.00%0.00
66.67%-9.00M
100.00%0.00
134.25%25.00M
86.54%-14.00M
-100.44%-27.00M
-100.13%-8.00M
-101.11%-73.00M
-101.47%-104.00M
-19.08%6.13B
-25.46%6.38B
-31.53%6.58B
-34.03%7.07B
-30.85%7.57B
-23.68%8.56B
-19.06%9.61B
-5.04%10.72B
-0.32%10.95B
4.80%11.21B
13.80%11.88B
10.06%11.29B
10.06%10.99B
9.07%10.70B
8.63%10.44B
8.40%10.26B
7.95%9.98B
10.54%9.81B
--9.61B
--9.46B
--9.25B
--8.88B
资本公积
-4.36%25.45B
-4.03%25.90B
-5.00%26.05B
-4.90%26.34B
-4.71%26.61B
-4.06%26.98B
-2.86%27.41B
-3.15%27.70B
-1.50%27.93B
2.74%28.13B
5.75%28.22B
8.93%28.60B
11.81%28.35B
11.22%27.38B
11.31%26.69B
12.04%26.25B
7.97%25.36B
4.45%24.61B
1.73%23.98B
25.52%23.43B
25.96%23.49B
26.29%23.57B
61.72%23.57B
27.64%18.67B
25.60%18.65B
20.51%18.66B
-7.26%14.57B
115.30%14.63B
120.42%14.85B
130.81%15.48B
137.22%15.72B
-0.88%6.79B
-7.50%6.74B
-7.62%6.71B
-7.88%6.63B
-4.22%6.85B
2.80%7.28B
2.82%7.26B
3.08%7.19B
0.45%7.16B
-1.56%7.08B
-3.80%7.06B
-8.37%6.98B
-5.99%7.12B
-4.30%7.20B
-2.05%7.34B
2.24%7.61B
2.18%7.58B
2.13%7.52B
--7.50B
--7.45B
--7.42B
--7.36B
减：库存股
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
185.71%60.00M
185.71%60.00M
200.00%27.00M
144.44%22.00M
162.50%21.00M
200.00%21.00M
--9.00M
--9.00M
--8.00M
--7.00M
----
----
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
-4.03%-2.97B
-13.05%-3.16B
2.41%-2.84B
-6.65%-2.98B
5.65%-2.85B
5.89%-2.80B
7.30%-2.91B
-0.22%-2.79B
-18.25%-3.03B
-24.57%-2.97B
-49.90%-3.14B
-46.71%-2.79B
-33.28%-2.56B
-34.14%-2.38B
-16.16%-2.09B
-7.71%-1.90B
-6.43%-1.92B
-8.68%-1.78B
-6.32%-1.80B
-38.87%-1.76B
-59.08%-1.80B
-34.21%-1.64B
-106.33%-1.69B
-61.50%-1.27B
-93.85%-1.13B
-73.89%-1.22B
-30.94%-821.00M
19.86%-787.00M
42.14%-585.00M
32.14%-701.00M
33.23%-627.00M
-3.26%-982.00M
-7.78%-1.01B
-2.79%-1.03B
-1.51%-939.00M
-13.35%-951.00M
-2.74%-938.00M
-34.18%-1.00B
-50.16%-925.00M
-64.83%-839.00M
-70.97%-913.00M
-48.61%-749.00M
-18.92%-616.00M
11.63%-509.00M
2.20%-534.00M
-5.88%-504.00M
-9.05%-518.00M
-7.06%-576.00M
-12.11%-546.00M
---476.00M
---475.00M
---538.00M
---487.00M
非控制性权益
3.14%164.00M
5.96%160.00M
6.21%154.00M
7.30%147.00M
17.78%159.00M
15.27%151.00M
-34.98%145.00M
-32.84%137.00M
-0.74%135.00M
-5.76%131.00M
57.04%223.00M
43.66%204.00M
-2.86%136.00M
4.51%139.00M
8.40%142.00M
12.70%142.00M
13.82%140.00M
14.66%133.00M
25.96%131.00M
8.62%126.00M
8.85%123.00M
5.45%116.00M
-0.95%104.00M
6.42%116.00M
-18.71%113.00M
-21.43%110.00M
-25.53%105.00M
36.25%109.00M
73.75%139.00M
72.84%140.00M
80.77%141.00M
-3.61%80.00M
-3.61%80.00M
-3.57%81.00M
-14.29%78.00M
-17.00%83.00M
-17.82%83.00M
-20.00%84.00M
-54.73%91.00M
-53.27%100.00M
-50.49%101.00M
-47.24%105.00M
2.03%201.00M
7.54%214.00M
5.15%204.00M
0.00%199.00M
-0.51%197.00M
2.58%199.00M
-0.51%194.00M
--199.00M
--198.00M
--194.00M
--195.00M
总权益
10.65%17.21B
9.90%17.05B
6.16%16.34B
3.01%15.72B
4.72%15.55B
6.84%15.52B
7.16%15.39B
1.17%15.26B
-9.72%14.85B
-13.26%14.53B
-15.67%14.37B
-13.30%15.09B
-5.61%16.45B
-8.20%16.75B
-1.23%17.04B
-0.94%17.40B
-3.12%17.42B
-47.12%18.24B
-49.91%17.25B
-49.50%17.57B
-48.74%17.98B
-1.47%34.50B
-5.82%34.44B
-5.53%34.78B
-7.90%35.09B
-10.62%35.01B
-8.93%36.56B
197.22%36.82B
203.52%38.09B
207.55%39.17B
203.30%40.15B
-11.31%12.39B
-18.51%12.55B
-22.25%12.74B
-24.38%13.24B
-21.53%13.97B
-14.02%15.40B
-12.54%16.38B
-4.26%17.50B
-2.49%17.80B
-0.49%17.91B
4.57%18.73B
1.62%18.28B
3.54%18.25B
3.35%18.00B
3.73%17.91B
5.40%17.99B
5.18%17.63B
6.32%17.42B
--17.27B
--17.07B
--16.76B
--16.38B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
