碧迪医疗
BDX177.500USD
+2.000+1.14%
收盘 07/10, 16:00（美东）报价延迟15分钟
175.010USD+175.010盘后交易 07/11, 20:00 (美东)
50.87B总市值
33.96市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-78.49%683.00M
-38.41%728.00M
51.83%2.16B
470.35%5.31B
59.79%3.17B
93.14%1.18B
40.43%1.42B
-63.80%931.00M
-37.16%1.99B
-67.97%612.00M
-55.82%1.01B
-19.04%2.57B
-15.86%3.16B
-41.47%1.91B
-19.33%2.29B
9.40%3.18B
59.44%3.76B
474.82%3.27B
402.65%2.85B
442.80%2.90B
238.65%2.36B
-40.08%568.00M
-51.08%566.00M
-61.76%535.00M
-45.07%696.00M
-21.52%948.00M
-91.85%1.16B
-89.91%1.40B
127.88%1.27B
28.92%1.21B
805.61%14.20B
715.34%13.87B
-67.50%556.00M
-41.18%937.00M
8.59%1.57B
7.12%1.70B
-12.35%1.71B
-81.86%1.59B
-47.40%1.44B
-39.83%1.59B
-25.67%1.95B
249.54%8.78B
5.25%2.75B
14.78%2.64B
8.48%2.63B
0.04%2.51B
19.59%2.61B
5.06%2.30B
14.61%2.42B
-6.74%2.51B
--2.18B
--2.19B
--2.11B
--2.69B
—现金和现金等价物
-71.59%667.00M
-39.75%711.00M
21.26%1.72B
383.10%4.46B
18.53%2.35B
92.81%1.18B
40.76%1.42B
-63.92%923.00M
-37.05%1.98B
-67.84%612.00M
-55.94%1.01B
-18.87%2.56B
-15.72%3.15B
-41.41%1.90B
-19.19%2.28B
9.40%3.15B
58.83%3.73B
480.00%3.25B
427.05%2.83B
451.05%2.88B
242.71%2.35B
-40.62%560.00M
-52.98%536.00M
-62.21%523.00M
-45.16%686.00M
-16.10%943.00M
-91.96%1.14B
-90.01%1.38B
128.28%1.25B
22.31%1.12B
820.12%14.18B
721.59%13.85B
-67.69%548.00M
-41.95%919.00M
8.22%1.54B
8.15%1.69B
-11.30%1.70B
-81.46%1.58B
-23.48%1.42B
-6.14%1.56B
10.46%1.91B
408.64%8.54B
-1.53%1.86B
-15.35%1.66B
-14.47%1.73B
-12.44%1.68B
13.09%1.89B
18.29%1.96B
10.02%2.02B
-12.69%1.92B
--1.67B
--1.66B
--1.84B
--2.20B
-短期投资
-98.07%16.00M
750.00%17.00M
5462.50%445.00M
10537.50%851.00M
13683.33%827.00M
--2.00M
0.00%8.00M
-42.86%8.00M
-60.00%6.00M
-100.00%0.00
-33.33%8.00M
-41.67%14.00M
-37.50%15.00M
-52.94%8.00M
-40.00%12.00M
9.09%24.00M
300.00%24.00M
112.50%17.00M
-33.33%20.00M
83.33%22.00M
-40.00%6.00M
60.00%8.00M
76.47%30.00M
-20.00%12.00M
-37.50%10.00M
-94.05%5.00M
-19.05%17.00M
-11.76%15.00M
100.00%16.00M
366.67%84.00M
-22.22%21.00M
13.33%17.00M
-46.67%8.00M
80.00%18.00M
35.00%27.00M
-48.28%15.00M
-62.50%15.00M
-95.90%10.00M
-97.74%20.00M
-97.03%29.00M
-95.53%40.00M
-70.74%244.00M
23.12%884.00M
190.11%978.00M
125.53%895.00M
40.25%834.00M
40.90%718.00M
-36.36%337.12M
45.59%396.85M
19.55%594.64M
--509.57M
--529.74M
--272.57M
--497.41M
应收款项
18.37%3.03B
16.37%2.64B
19.69%3.03B
7.54%2.60B
6.05%2.56B
-0.66%2.27B
15.65%2.53B
8.84%2.41B
4.78%2.41B
4.82%2.28B
-12.25%2.19B
6.74%2.22B
8.73%2.30B
-8.14%2.18B
4.13%2.50B
4.26%2.08B
-1.94%2.12B
14.27%2.37B
2.26%2.40B
-10.23%1.99B
-5.22%2.16B
-6.41%2.07B
1.12%2.35B
-1.03%2.22B
-0.61%2.28B
10.80%2.22B
32.97%2.32B
28.24%2.24B
46.14%2.29B
31.75%2.00B
7.79%1.74B
8.10%1.75B
-0.32%1.57B
0.33%1.52B
0.00%1.62B
-1.64%1.62B
0.13%1.57B
46.75%1.51B
36.31%1.62B
36.63%1.65B
39.12%1.57B
-7.37%1.03B
-4.27%1.19B
-4.03%1.20B
-7.38%1.13B
-4.69%1.11B
-0.76%1.24B
8.12%1.25B
-1.44%1.22B
2.51%1.17B
--1.25B
--1.16B
--1.24B
--1.14B
-应收账款及应收票据
18.37%3.03B
16.37%2.64B
19.69%3.03B
7.54%2.60B
6.05%2.56B
-0.66%2.27B
15.65%2.53B
8.84%2.41B
4.78%2.41B
4.82%2.28B
-12.25%2.19B
6.74%2.22B
8.73%2.30B
-8.14%2.18B
4.13%2.50B
4.26%2.08B
-1.94%2.12B
14.27%2.37B
2.26%2.40B
-10.23%1.99B
-5.22%2.16B
-6.41%2.07B
1.12%2.35B
-1.03%2.22B
-0.61%2.28B
10.80%2.22B
32.97%2.32B
28.24%2.24B
46.14%2.29B
31.75%2.00B
7.79%1.74B
8.10%1.75B
-0.32%1.57B
0.33%1.52B
0.00%1.62B
-1.64%1.62B
0.13%1.57B
46.75%1.51B
36.31%1.62B
36.63%1.65B
39.12%1.57B
-7.37%1.03B
-4.27%1.19B
-4.03%1.20B
-7.38%1.13B
-4.69%1.11B
-0.76%1.24B
8.12%1.25B
-1.44%1.22B
2.51%1.17B
--1.25B
--1.16B
--1.24B
--1.14B
存货
15.30%3.72B
16.83%3.86B
17.42%3.84B
-9.28%3.25B
-11.68%3.23B
-8.32%3.30B
1.52%3.27B
13.44%3.59B
12.22%3.66B
18.75%3.60B
12.49%3.22B
7.33%3.16B
12.54%3.26B
7.85%3.04B
4.48%2.87B
0.07%2.95B
3.65%2.90B
1.96%2.81B
6.36%2.74B
12.02%2.94B
6.32%2.79B
9.44%2.76B
5.22%2.58B
2.62%2.63B
3.30%2.63B
-15.00%2.52B
34.82%2.45B
40.08%2.56B
45.56%2.54B
75.35%2.97B
5.76%1.82B
-0.33%1.83B
-5.36%1.75B
-14.76%1.69B
-12.25%1.72B
-9.16%1.83B
-18.96%1.85B
31.28%1.99B
31.04%1.96B
30.07%2.02B
50.66%2.28B
3.07%1.51B
6.63%1.50B
10.21%1.55B
8.63%1.51B
7.88%1.47B
13.00%1.40B
13.72%1.41B
5.39%1.39B
7.77%1.36B
--1.24B
--1.24B
--1.32B
--1.26B
预付费用
-13.53%1.15B
-1.33%1.33B
-6.38%1.29B
-20.59%1.02B
-7.89%1.33B
-12.69%1.35B
-11.48%1.38B
-7.90%1.28B
14.97%1.44B
48.56%1.54B
45.43%1.56B
15.33%1.39B
17.93%1.26B
16.99%1.04B
20.31%1.07B
33.67%1.21B
-7.87%1.06B
-9.93%889.00M
-20.38%891.00M
-31.90%903.00M
-0.43%1.16B
-14.69%987.00M
-10.55%1.12B
10.87%1.33B
-6.45%1.16B
-7.37%1.16B
48.75%1.25B
66.34%1.20B
90.63%1.24B
106.45%1.25B
85.24%841.00M
94.32%719.00M
28.91%651.00M
22.47%605.00M
-14.50%454.00M
-59.07%370.00M
-48.89%505.00M
-34.31%494.00M
-21.33%531.00M
40.16%904.00M
47.02%988.00M
17.32%752.00M
10.66%675.00M
41.17%645.00M
50.75%672.00M
52.67%641.00M
18.93%610.00M
-18.70%456.88M
-28.78%445.77M
-29.42%419.85M
--512.90M
--561.96M
--625.87M
--594.84M
其他流动资产
72.34%81.00M
88.89%102.00M
112.31%138.00M
-72.55%28.00M
-45.98%47.00M
-59.09%54.00M
-57.52%65.00M
-49.50%102.00M
-49.71%87.00M
-8.33%132.00M
41.67%153.00M
56.59%202.00M
5.49%173.00M
-27.64%144.00M
17.39%108.00M
57.32%129.00M
84.27%164.00M
306.12%199.00M
67.27%92.00M
15.49%82.00M
9.88%89.00M
-50.00%49.00M
-42.71%55.00M
-43.20%71.00M
-51.79%81.00M
-12.50%98.00M
540.00%96.00M
267.65%125.00M
-52.68%168.00M
-67.72%112.00M
-95.59%15.00M
-90.17%34.00M
13.78%355.00M
863.89%347.00M
353.33%340.00M
168.22%346.00M
76.27%312.00M
--36.00M
1400.00%75.00M
--129.00M
--177.00M
----
--5.00M
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
-16.19%8.67B
6.17%8.66B
20.65%10.47B
42.14%12.21B
7.85%10.34B
-0.23%8.16B
6.57%8.68B
-10.05%8.59B
-5.57%9.59B
-1.59%8.18B
-7.89%8.14B
0.09%9.55B
1.52%10.15B
-12.90%8.31B
-1.46%8.84B
8.05%9.54B
16.89%10.00B
48.14%9.54B
34.59%8.97B
30.17%8.83B
25.00%8.55B
-7.25%6.44B
-10.08%6.66B
-9.89%6.78B
-8.89%6.84B
-7.97%6.94B
-60.23%7.41B
-58.68%7.53B
53.59%7.51B
45.40%7.54B
192.65%18.63B
178.73%18.21B
-26.03%4.89B
-8.05%5.19B
12.51%6.37B
3.66%6.53B
-5.48%6.61B
-53.42%5.64B
-7.68%5.66B
4.27%6.30B
17.64%7.00B
110.88%12.11B
4.38%6.13B
11.23%6.04B
8.11%5.95B
4.85%5.74B
10.35%5.87B
2.83%5.43B
3.76%5.50B
-3.81%5.48B
--5.32B
--5.28B
--5.30B
--5.69B
非流动资产
固定资产净额
0.83%6.65B
-0.68%6.60B
4.03%6.82B
0.68%6.52B
3.70%6.59B
6.40%6.65B
9.07%6.56B
7.81%6.47B
-0.78%6.36B
-2.15%6.25B
-5.96%6.01B
-2.58%6.00B
4.30%6.41B
4.72%6.38B
7.94%6.39B
-1.53%6.16B
0.84%6.14B
-1.80%6.10B
4.67%5.92B
12.79%6.26B
11.29%6.09B
15.78%6.21B
5.28%5.66B
4.30%5.55B
1.15%5.47B
1.90%5.36B
15.89%5.38B
20.66%5.32B
37.30%5.41B
37.50%5.26B
18.89%4.64B
15.66%4.41B
4.29%3.94B
-3.29%3.83B
-3.92%3.90B
-5.78%3.81B
-5.34%3.78B
11.00%3.96B
12.62%4.06B
13.97%4.05B
13.67%3.99B
2.00%3.56B
3.71%3.60B
5.95%3.55B
5.94%3.51B
5.37%3.50B
5.21%3.48B
6.40%3.35B
1.25%3.31B
3.25%3.32B
--3.30B
--3.15B
--3.27B
--3.21B
-固定资产
3.48%14.41B
1.85%14.16B
5.89%14.38B
3.31%13.92B
5.46%13.93B
7.53%13.90B
9.38%13.58B
8.64%13.48B
0.08%13.20B
-0.81%12.93B
-4.08%12.41B
-1.95%12.40B
6.24%13.19B
6.18%13.03B
8.58%12.94B
4.74%12.65B
6.25%12.42B
3.56%12.27B
7.11%11.92B
9.40%12.08B
7.49%11.69B
11.96%11.85B
6.12%11.13B
6.33%11.04B
3.97%10.88B
4.70%10.59B
11.67%10.49B
15.70%10.38B
25.24%10.46B
24.81%10.11B
11.53%9.39B
8.37%8.97B
2.24%8.35B
-1.71%8.10B
1.72%8.42B
-0.01%8.28B
0.48%8.17B
6.23%8.24B
6.59%8.28B
6.99%8.28B
6.53%8.13B
2.88%7.76B
4.41%7.76B
6.95%7.74B
6.47%7.63B
5.73%7.54B
5.55%7.44B
6.05%7.24B
1.23%7.17B
3.06%7.13B
--7.05B
--6.83B
--7.08B
--6.92B
-累计折旧
5.85%7.76B
4.16%7.55B
7.63%7.56B
5.74%7.40B
7.10%7.33B
8.58%7.25B
9.67%7.02B
9.42%7.00B
0.88%6.85B
0.48%6.68B
-2.24%6.40B
-1.36%6.40B
8.14%6.79B
7.61%6.65B
9.22%6.55B
11.48%6.49B
12.13%6.28B
9.46%6.18B
9.64%6.00B
5.97%5.82B
3.63%5.60B
8.04%5.64B
7.00%5.47B
8.45%5.49B
6.99%5.40B
7.74%5.22B
7.55%5.11B
10.91%5.06B
14.46%5.05B
13.46%4.85B
5.18%4.75B
2.15%4.57B
0.48%4.41B
-0.26%4.27B
7.14%4.52B
5.50%4.47B
6.09%4.39B
2.17%4.28B
1.37%4.22B
1.07%4.24B
0.44%4.14B
3.63%4.19B
5.02%4.16B
7.81%4.19B
6.92%4.12B
6.04%4.05B
5.85%3.96B
5.74%3.89B
1.21%3.85B
2.89%3.82B
--3.74B
--3.68B
--3.81B
--3.71B
商誉及其他无形资产
5.03%36.58B
4.56%36.82B
5.39%37.38B
-4.01%34.46B
-4.47%34.83B
-4.20%35.21B
-3.96%35.47B
0.12%35.90B
0.26%36.46B
0.07%36.75B
0.67%36.93B
-2.60%35.85B
-1.77%36.36B
-1.58%36.73B
-2.00%36.68B
-2.25%36.81B
-2.03%37.02B
-2.21%37.31B
-2.40%37.43B
-3.04%37.66B
-3.65%37.79B
-3.56%38.16B
-4.21%38.35B
-3.26%38.84B
-3.14%39.22B
-4.37%39.57B
197.57%40.04B
196.03%40.15B
199.42%40.49B
205.13%41.38B
-2.28%13.46B
-4.30%13.56B
-5.60%13.52B
-7.05%13.56B
-7.73%13.77B
-5.36%14.17B
-7.97%14.32B
528.57%14.59B
573.72%14.92B
557.86%14.97B
574.10%15.56B
1.18%2.32B
-4.28%2.21B
-0.83%2.28B
-0.57%2.31B
-1.21%2.29B
3.54%2.31B
7.90%2.30B
7.05%2.32B
10.58%2.32B
--2.23B
--2.13B
--2.17B
--2.10B
其他非流动资产
7.33%2.58B
14.42%2.59B
25.90%2.62B
16.67%2.40B
20.36%2.40B
15.66%2.26B
12.27%2.08B
14.84%2.06B
6.92%1.99B
0.46%1.95B
-5.18%1.85B
-1.54%1.79B
6.03%1.86B
8.06%1.95B
15.65%1.95B
49.92%1.82B
62.57%1.76B
57.07%1.80B
55.06%1.69B
14.21%1.21B
1.98%1.08B
7.91%1.15B
1.02%1.09B
8.03%1.06B
-8.46%1.06B
-10.30%1.06B
6.95%1.08B
0.20%984.00M
-34.37%1.16B
-32.11%1.18B
-34.95%1.01B
-34.45%982.00M
16.18%1.77B
-6.19%1.74B
-15.69%1.55B
-14.69%1.50B
-12.69%1.52B
266.67%1.86B
269.42%1.84B
249.80%1.76B
260.46%1.74B
0.80%507.00M
2.26%497.00M
-0.74%502.00M
-1.96%483.00M
-1.97%503.00M
-2.79%486.00M
9.21%505.75M
9.16%492.67M
26.06%513.09M
--499.97M
--463.10M
--451.35M
--407.03M
非流动资产合计
4.53%45.80B
4.28%46.01B
6.15%46.82B
-2.37%43.38B
-2.21%43.82B
-1.86%44.12B
-1.54%44.10B
1.78%44.43B
0.39%44.81B
-0.23%44.95B
-0.52%44.79B
-2.55%43.65B
-0.64%44.63B
-0.34%45.06B
-0.03%45.03B
-0.75%44.80B
-0.09%44.92B
-0.67%45.21B
-0.13%45.04B
-0.70%45.13B
-1.73%44.96B
-1.04%45.51B
-2.99%45.10B
-2.15%45.45B
-2.78%45.75B
-3.83%45.99B
143.41%46.49B
145.08%46.45B
144.73%47.06B
149.97%47.82B
-0.61%19.10B
-2.71%18.95B
-2.01%19.23B
-6.24%19.13B
-7.69%19.22B
-6.23%19.48B
-7.86%19.62B
219.18%20.41B
229.57%20.82B
228.27%20.78B
237.85%21.30B
1.61%6.39B
0.65%6.32B
2.87%6.33B
2.84%6.30B
2.28%6.29B
3.93%6.28B
7.18%6.15B
3.99%6.13B
7.57%6.15B
--6.04B
--5.74B
--5.89B
--5.72B
总资产
0.57%54.47B
4.57%54.66B
8.54%57.29B
4.84%55.58B
-0.44%54.16B
-1.61%52.27B
-0.29%52.78B
-0.34%53.02B
-0.72%54.39B
-0.44%53.13B
-1.73%52.93B
-2.09%53.20B
-0.25%54.79B
-2.53%53.36B
-0.27%53.87B
0.69%54.33B
2.63%54.92B
5.38%54.75B
4.34%54.01B
3.30%53.96B
1.75%53.52B
-1.85%51.95B
-3.97%51.77B
-3.23%52.23B
-3.62%52.60B
-4.39%52.93B
42.85%53.90B
45.23%53.98B
126.25%54.57B
127.66%55.36B
47.48%37.73B
42.86%37.17B
-8.06%24.12B
-6.63%24.32B
-3.37%25.59B
-3.93%26.02B
-7.27%26.24B
40.76%26.05B
112.73%26.48B
118.84%27.08B
130.96%28.29B
53.75%18.50B
2.45%12.45B
6.79%12.37B
5.33%12.25B
3.49%12.04B
6.94%12.15B
5.10%11.59B
3.88%11.63B
1.89%11.63B
--11.36B
--11.02B
--11.20B
--11.41B
负债
流动负债
-其他应付款
--0.00
---1.00M
----
----
----
----
--1.00M
--1.00M
----
----
----
----
--1.00M
----
----
----
----
----
---1.00M
----
----
--1.00M
----
----
--1.00M
----
--1.00M
---1.00M
----
---1.00M
----
----
----
----
----
--1.00M
----
----
---1.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
----
----
26.97%4.72B
----
----
----
-1.51%3.72B
----
----
----
-9.17%3.78B
----
----
----
14.49%4.16B
----
----
----
16.60%3.63B
----
----
----
-1.61%3.11B
----
----
----
46.60%3.17B
----
----
----
--2.16B
----
----
----
----
----
----
----
----
----
----
----
1.66%1.59B
----
----
----
--1.56B
----
----
----
----
----
----
----
短期借款与租赁负债
-20.44%1.60B
-34.62%1.32B
90.18%2.17B
-35.78%1.19B
-8.94%2.02B
-7.86%2.02B
-47.64%1.14B
10.34%1.86B
110.66%2.21B
105.64%2.19B
335.80%2.18B
-17.27%1.68B
105000.00%1.05B
-38.74%1.06B
-29.28%500.00M
24.72%2.03B
-99.98%1.00M
-29.28%1.74B
-45.99%707.00M
-24.82%1.63B
42.53%4.36B
-24.52%2.46B
-49.67%1.31B
14.11%2.17B
1413.37%3.06B
362.87%3.25B
1181.28%2.60B
319.43%1.90B
-83.50%202.00M
-64.39%703.00M
-79.72%203.00M
-66.47%453.00M
-25.86%1.22B
1.18%1.97B
-31.06%1.00B
-25.11%1.35B
-3.45%1.65B
865.84%1.95B
615.27%1.45B
780.00%1.80B
746.53%1.71B
-1.46%202.00M
-1.93%203.00M
-1.17%205.00M
-50.42%202.00M
-49.78%205.00M
-48.91%207.00M
-49.50%207.43M
97.47%407.44M
100.22%408.24M
--405.14M
--410.74M
--206.33M
--203.89M
-短期借款
----
----
--400.00M
----
----
-100.00%0.00
--0.00
--279.00M
--595.00M
--595.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
--0.00
---1.00M
----
----
----
----
--1.00M
--1.00M
----
----
----
----
--1.00M
----
----
----
----
----
---1.00M
----
----
--1.00M
----
----
--1.00M
----
--1.00M
---1.00M
----
---1.00M
----
----
----
----
----
--1.00M
----
----
---1.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
4.97%7.69B
1.64%7.66B
34.86%8.96B
-3.97%6.61B
0.31%7.33B
-1.11%7.54B
-14.98%6.64B
-2.85%6.88B
9.72%7.30B
13.21%7.63B
17.88%7.81B
-8.63%7.08B
23.83%6.66B
-4.07%6.74B
13.54%6.63B
27.72%7.75B
-38.60%5.38B
4.39%7.02B
3.20%5.84B
-2.73%6.07B
23.17%8.76B
-5.86%6.73B
-21.63%5.66B
2.15%6.24B
60.60%7.11B
45.97%7.14B
115.92%7.22B
86.56%6.11B
10.15%4.43B
7.11%4.89B
-24.05%3.34B
-22.42%3.27B
-8.26%4.02B
0.91%4.57B
0.43%4.40B
-6.60%4.22B
-2.60%4.38B
117.74%4.53B
96.11%4.38B
115.81%4.52B
123.07%4.50B
4.16%2.08B
4.88%2.23B
23.64%2.09B
7.35%2.02B
-0.34%2.00B
7.68%2.13B
-10.42%1.69B
15.82%1.88B
24.74%2.00B
--1.98B
--1.89B
--1.62B
--1.61B
非流动负债
长期拨备
-2.13%871.00M
5.03%939.00M
-7.92%942.00M
0.33%907.00M
-3.26%890.00M
-0.89%894.00M
13.41%1.02B
-10.41%904.00M
-12.21%920.00M
-16.33%902.00M
-26.55%902.00M
-28.99%1.01B
-26.46%1.05B
-24.83%1.08B
-14.43%1.23B
9.56%1.42B
13.73%1.43B
11.16%1.43B
12.81%1.44B
50.46%1.30B
53.74%1.25B
60.25%1.29B
20.45%1.27B
-19.81%862.00M
-30.46%815.00M
-30.84%805.00M
-9.59%1.06B
-19.60%1.07B
-13.57%1.17B
-12.02%1.16B
-11.45%1.17B
15.36%1.34B
18.32%1.36B
15.04%1.32B
16.42%1.32B
15.09%1.16B
15.06%1.15B
16.99%1.15B
12.29%1.13B
43.24%1.01B
36.81%996.00M
26.03%983.00M
25.34%1.01B
-36.98%703.00M
-34.62%728.00M
-29.34%780.00M
-34.24%805.00M
41.22%1.12B
41.60%1.11B
41.96%1.10B
--1.22B
--789.90M
--786.34M
--777.60M
长期借款与租赁负债
10.45%17.67B
23.74%17.44B
21.73%17.94B
21.47%18.13B
-0.09%15.99B
-1.22%14.09B
6.14%14.74B
1.65%14.93B
-8.95%16.01B
-12.79%14.27B
-18.84%13.89B
-6.48%14.68B
-0.76%17.58B
1.73%16.36B
-0.66%17.11B
-9.92%15.70B
3.29%17.72B
-6.98%16.08B
-4.74%17.22B
-3.26%17.43B
-2.29%17.15B
-2.96%17.29B
-4.30%18.08B
-11.47%18.02B
-22.28%17.56B
-19.36%17.82B
1.22%18.89B
9.63%20.35B
148.72%22.59B
144.33%22.09B
76.94%18.67B
75.77%18.56B
-16.40%9.08B
-16.72%9.04B
-7.21%10.55B
-7.09%10.56B
-10.42%10.86B
9.24%10.86B
201.75%11.37B
201.67%11.37B
222.21%12.13B
164.08%9.94B
0.13%3.77B
0.14%3.77B
0.05%3.76B
0.06%3.76B
0.05%3.76B
0.05%3.76B
-5.10%3.76B
-5.30%3.76B
--3.76B
--3.76B
--3.96B
--3.97B
-长期借款
10.45%17.67B
23.74%17.44B
21.73%17.94B
21.47%18.13B
-0.09%15.99B
-1.22%14.09B
6.14%14.74B
1.65%14.93B
-8.95%16.01B
-12.79%14.27B
-18.84%13.89B
-6.48%14.68B
-0.76%17.58B
1.73%16.36B
-0.66%17.11B
-8.13%15.70B
5.41%17.72B
-5.12%16.08B
-4.74%17.22B
-5.14%17.09B
-4.25%16.81B
-4.87%16.95B
-4.30%18.08B
-11.47%18.02B
-22.28%17.56B
-19.36%17.82B
1.22%18.89B
9.63%20.35B
148.72%22.59B
144.33%22.09B
76.94%18.67B
75.77%18.56B
-16.40%9.08B
-16.72%9.04B
-7.21%10.55B
-7.09%10.56B
-10.42%10.86B
9.24%10.86B
201.75%11.37B
201.67%11.37B
222.21%12.13B
164.08%9.94B
0.13%3.77B
0.14%3.77B
0.05%3.76B
0.06%3.76B
0.05%3.76B
0.05%3.76B
-5.10%3.76B
-5.30%3.76B
--3.76B
--3.76B
--3.96B
--3.97B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--339.00M
--345.00M
--340.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-2.13%871.00M
5.03%939.00M
-7.92%942.00M
0.33%907.00M
-3.26%890.00M
-0.89%894.00M
13.41%1.02B
-10.41%904.00M
-12.21%920.00M
-16.33%902.00M
-26.55%902.00M
-28.99%1.01B
-26.46%1.05B
-24.83%1.08B
-14.43%1.23B
9.56%1.42B
13.73%1.43B
11.16%1.43B
12.81%1.44B
50.46%1.30B
53.74%1.25B
60.25%1.29B
20.45%1.27B
-19.81%862.00M
-30.46%815.00M
-30.84%805.00M
-9.59%1.06B
-19.60%1.07B
-13.57%1.17B
-12.02%1.16B
-11.45%1.17B
15.36%1.34B
18.32%1.36B
15.04%1.32B
16.42%1.32B
15.09%1.16B
15.06%1.15B
16.99%1.15B
12.29%1.13B
43.24%1.01B
36.81%996.00M
26.03%983.00M
25.34%1.01B
-36.98%703.00M
-34.62%728.00M
-29.34%780.00M
-34.24%805.00M
41.22%1.12B
41.60%1.11B
41.96%1.10B
--1.22B
--789.90M
--786.34M
--777.60M
其他非流动负债
-2.24%871.00M
4.92%938.00M
-7.92%942.00M
0.44%907.00M
-2.94%891.00M
-0.89%894.00M
13.29%1.02B
-10.51%903.00M
-12.32%918.00M
-16.33%902.00M
-26.47%903.00M
-28.94%1.01B
-26.58%1.05B
-24.77%1.08B
-14.37%1.23B
9.48%1.42B
13.72%1.43B
11.09%1.43B
12.74%1.43B
50.46%1.30B
53.87%1.25B
60.45%1.29B
20.34%1.27B
-19.89%862.00M
-30.52%815.00M
-30.99%804.00M
-9.50%1.06B
-19.52%1.08B
-13.50%1.17B
-12.01%1.17B
-11.45%1.17B
15.46%1.34B
18.43%1.36B
15.13%1.32B
16.42%1.32B
15.11%1.16B
14.96%1.15B
16.99%1.15B
12.29%1.13B
43.10%1.01B
36.81%996.00M
26.19%983.00M
25.19%1.01B
-36.98%703.00M
-34.62%728.00M
-29.43%779.00M
-34.16%806.00M
41.22%1.12B
41.60%1.11B
41.96%1.10B
--1.22B
--789.90M
--786.34M
--777.60M
非流动负债总额
1.66%21.54B
12.34%21.80B
10.31%22.44B
14.39%23.11B
-1.01%21.18B
-3.14%19.40B
2.53%20.34B
-2.06%20.20B
-9.34%21.40B
-10.84%20.03B
-15.80%19.84B
-8.12%20.63B
-4.51%23.60B
-2.58%22.47B
-3.47%23.56B
-5.95%22.45B
3.82%24.72B
-4.00%23.06B
-2.47%24.41B
-2.57%23.87B
-1.53%23.81B
-1.47%24.02B
-2.59%25.03B
-7.60%24.50B
-16.60%24.18B
-16.56%24.38B
19.82%25.69B
24.44%26.51B
138.84%29.00B
140.21%29.22B
58.22%21.44B
54.80%21.31B
-14.45%12.14B
-14.89%12.16B
-9.24%13.55B
-10.09%13.76B
-14.71%14.19B
25.88%14.29B
189.40%14.93B
212.24%15.31B
238.22%16.64B
128.98%11.36B
3.68%5.16B
-5.31%4.90B
-4.73%4.92B
-3.82%4.96B
-5.15%4.98B
5.65%5.18B
1.28%5.16B
1.51%5.16B
--5.25B
--4.90B
--5.10B
--5.08B
总负债
2.51%29.23B
9.35%29.46B
16.35%31.40B
9.73%29.71B
-0.67%28.51B
-2.59%26.94B
-2.42%26.98B
-2.26%27.08B
-5.15%28.70B
-5.29%27.66B
-8.40%27.65B
-8.25%27.71B
0.55%30.26B
-2.93%29.20B
-0.19%30.19B
0.87%30.20B
-7.58%30.09B
-2.16%30.09B
-1.42%30.25B
-2.60%29.94B
4.08%32.56B
-2.47%30.75B
-6.76%30.68B
-5.78%30.74B
-6.38%31.29B
-7.59%31.53B
32.78%32.91B
32.71%32.62B
106.84%33.42B
103.86%34.12B
38.06%24.79B
36.68%24.58B
-12.99%16.16B
-11.09%16.73B
-7.05%17.95B
-9.30%17.98B
-12.13%18.57B
40.10%18.82B
161.21%19.31B
183.39%19.83B
204.74%21.13B
93.14%13.44B
4.04%7.39B
1.83%7.00B
-1.51%6.93B
-2.85%6.96B
-1.63%7.11B
1.18%6.87B
4.79%7.04B
7.09%7.16B
--7.23B
--6.79B
--6.72B
--6.69B
所有者权益
普通股权益
0.87%20.34B
0.13%20.14B
0.86%20.26B
0.83%20.22B
0.81%20.17B
0.79%20.11B
0.87%20.09B
0.89%20.05B
0.73%20.00B
0.78%19.95B
1.43%19.92B
1.17%19.88B
0.78%19.86B
0.68%19.80B
0.01%19.64B
0.28%19.65B
18.46%19.71B
17.99%19.67B
18.16%19.64B
18.22%19.59B
0.67%16.64B
0.88%16.67B
0.55%16.62B
0.21%16.57B
0.04%16.52B
-0.14%16.52B
65.82%16.53B
66.52%16.54B
225.46%16.52B
227.86%16.54B
98.29%9.97B
99.34%9.93B
2.88%5.08B
3.19%5.05B
4.53%5.03B
4.88%4.98B
4.49%4.93B
89.02%4.89B
89.96%4.81B
89.36%4.75B
90.36%4.72B
5.63%2.59B
5.41%2.53B
5.74%2.51B
5.71%2.48B
6.39%2.45B
6.58%2.40B
7.17%2.37B
7.08%2.35B
6.34%2.30B
--2.25B
--2.21B
--2.19B
--2.16B
留存收益
2.20%16.15B
3.87%16.14B
3.89%16.14B
2.06%16.02B
1.54%15.80B
1.01%15.54B
2.49%15.54B
4.00%15.69B
7.96%15.56B
8.09%15.38B
9.63%15.16B
9.17%15.09B
6.34%14.42B
5.26%14.23B
8.09%13.83B
7.01%13.82B
5.35%13.56B
4.51%13.52B
-0.94%12.79B
-0.62%12.92B
0.59%12.87B
-0.61%12.94B
2.52%12.91B
0.20%13.00B
1.40%12.79B
1.98%13.02B
-3.93%12.60B
-0.14%12.97B
-5.29%12.62B
-2.80%12.77B
3.02%13.11B
1.08%12.99B
5.72%13.32B
5.89%13.13B
3.35%12.73B
4.81%12.85B
2.24%12.60B
1.46%12.40B
1.73%12.31B
2.95%12.26B
5.43%12.32B
6.23%12.22B
6.73%12.11B
4.94%11.91B
4.90%11.69B
4.96%11.51B
8.69%11.34B
10.89%11.35B
11.44%11.14B
11.87%10.96B
--10.44B
--10.23B
--10.00B
--9.80B
资本公积
0.89%19.97B
0.14%19.77B
0.88%19.89B
0.84%19.85B
0.79%19.80B
0.77%19.74B
0.85%19.72B
0.87%19.68B
0.74%19.64B
0.80%19.59B
1.46%19.55B
1.19%19.51B
0.80%19.50B
0.69%19.43B
0.01%19.27B
0.28%19.28B
18.74%19.34B
18.27%19.30B
18.44%19.27B
18.49%19.23B
0.69%16.29B
0.90%16.32B
0.56%16.27B
0.21%16.23B
0.04%16.18B
-0.14%16.17B
68.20%16.18B
68.92%16.19B
241.00%16.17B
243.67%16.20B
104.96%9.62B
106.15%9.59B
3.09%4.74B
3.42%4.71B
4.87%4.69B
5.25%4.65B
4.83%4.60B
102.17%4.56B
103.59%4.47B
103.03%4.42B
104.38%4.39B
6.52%2.25B
6.29%2.20B
6.65%2.18B
6.64%2.15B
7.46%2.12B
7.71%2.07B
8.43%2.04B
8.34%2.01B
7.49%1.97B
--1.92B
--1.88B
--1.86B
--1.83B
减：库存股
8.51%9.56B
6.76%9.43B
6.04%8.81B
5.84%8.81B
5.81%8.81B
5.94%8.83B
-0.30%8.30B
6.19%8.32B
5.86%8.33B
6.09%8.33B
7.86%8.33B
11.51%7.84B
28.28%7.87B
28.01%7.86B
25.82%7.72B
14.35%7.03B
-0.42%6.13B
-1.48%6.14B
-0.84%6.14B
-0.90%6.14B
-0.55%6.16B
-0.11%6.23B
-0.85%6.19B
-1.18%6.20B
-1.71%6.19B
-1.70%6.24B
-25.92%6.24B
-25.63%6.28B
-25.40%6.30B
-25.00%6.34B
2.62%8.43B
2.70%8.44B
2.49%8.45B
2.50%8.46B
-0.33%8.21B
-0.33%8.21B
-0.50%8.24B
-4.31%8.25B
-4.21%8.24B
-4.16%8.24B
-1.60%8.28B
2.70%8.62B
4.84%8.60B
5.41%8.60B
3.71%8.42B
4.06%8.40B
5.60%8.20B
8.40%8.16B
11.49%8.11B
20.72%8.07B
--7.77B
--7.53B
--7.28B
--6.68B
不影响留存收益的损益
-11.99%-1.69B
-10.73%-1.65B
-12.01%-1.71B
-4.92%-1.56B
2.71%-1.51B
2.87%-1.49B
-4.03%-1.52B
9.29%-1.48B
17.76%-1.55B
23.97%-1.53B
29.06%-1.47B
29.09%-1.64B
18.21%-1.89B
15.56%-2.02B
18.22%-2.06B
1.58%-2.31B
3.76%-2.31B
-9.78%-2.39B
-11.73%-2.52B
-25.08%-2.34B
-31.94%-2.40B
-14.45%-2.18B
-19.77%-2.26B
0.32%-1.87B
-7.90%-1.82B
-10.58%-1.90B
-10.74%-1.89B
1.10%-1.88B
15.30%-1.68B
19.54%-1.72B
10.64%-1.70B
-19.94%-1.90B
-22.13%-1.99B
-17.66%-2.14B
-11.00%-1.91B
-4.55%-1.58B
-1.37%-1.63B
-62.47%-1.82B
-74.95%-1.72B
-244.55%-1.52B
-266.44%-1.60B
-132.64%-1.12B
-97.59%-982.00M
47.99%-440.00M
44.21%-438.00M
33.87%-481.00M
36.52%-497.00M
-23.04%-845.98M
-80.38%-785.02M
-31.52%-727.37M
---782.89M
---687.59M
---435.20M
---553.06M
总权益
-1.58%25.24B
-0.50%25.20B
0.36%25.89B
-0.27%25.87B
-0.17%25.65B
-0.55%25.33B
2.03%25.80B
1.74%25.94B
4.75%25.69B
5.43%25.47B
6.78%25.28B
5.63%25.49B
-1.21%24.52B
-2.04%24.16B
-0.37%23.68B
0.47%24.14B
18.50%24.83B
16.32%24.66B
12.73%23.77B
11.75%24.02B
-1.68%20.95B
-0.94%21.20B
0.41%21.08B
0.66%21.50B
0.74%21.31B
0.74%21.40B
62.14%20.99B
69.68%21.36B
165.63%21.15B
180.19%21.25B
69.63%12.95B
56.69%12.59B
3.87%7.96B
4.98%7.58B
6.55%7.63B
10.75%8.03B
7.08%7.67B
42.49%7.22B
41.78%7.16B
34.86%7.25B
34.69%7.16B
-0.20%5.07B
0.22%5.05B
14.02%5.38B
15.83%5.32B
13.64%5.08B
21.91%5.04B
11.38%4.72B
2.51%4.59B
-5.46%4.47B
--4.14B
--4.23B
--4.48B
--4.73B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
