伊格尔矿业
AEM118.150USD
+0.460+0.39%
收盘 07/10, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/11, 09:30 (美东)
59.40B总市值
25.13市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2013Q4
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
116.21%1.15B
167.66%933.74M
169.45%983.11M
110.57%930.43M
-29.33%532.97M
-47.82%348.85M
-56.05%364.86M
-56.52%441.85M
-29.13%754.16M
249.88%668.52M
240.75%830.16M
261.74%1.02B
706.47%1.06B
-52.99%191.07M
-24.23%243.62M
-45.38%280.94M
-90.15%131.95M
20.60%406.46M
-5.46%321.52M
156.61%514.39M
401.06%1.34B
-12.33%337.02M
-44.21%340.10M
-74.77%200.46M
-52.73%267.36M
-49.86%384.44M
-38.35%609.60M
-26.47%794.43M
-39.20%565.65M
19.66%766.67M
35.31%988.83M
93.20%1.08B
297.06%930.33M
291.97%640.71M
204.41%730.78M
166.26%559.23M
23.57%234.31M
-31.50%163.46M
4.21%240.07M
--210.03M
--189.62M
10.53%238.63M
--230.37M
-38.54%215.90M
0.32%294.78M
--351.28M
--376.08M
--330.00M
--293.85M
—现金和现金等价物
116.98%1.14B
173.57%926.43M
174.89%977.22M
113.16%921.99M
-29.55%524.63M
-48.58%338.65M
-56.74%355.49M
-57.04%432.53M
-29.88%744.64M
254.51%658.63M
240.26%821.76M
262.61%1.01B
739.75%1.06B
-53.85%185.79M
-23.54%241.51M
-15.74%277.67M
-89.93%126.47M
25.05%402.53M
22.24%315.88M
177.56%329.56M
560.54%1.26B
6.65%321.90M
-50.33%258.42M
-83.24%118.73M
-57.98%190.04M
-52.32%301.83M
-39.18%520.25M
-24.97%708.27M
-42.98%452.26M
17.22%632.98M
38.30%855.47M
101.74%943.94M
387.38%793.19M
334.94%539.97M
206.27%618.56M
195.52%467.90M
17.93%162.75M
-30.07%124.15M
27.16%201.96M
--158.33M
--138.01M
27.63%177.54M
--158.82M
-53.33%139.10M
49.40%232.28M
--298.07M
--274.44M
--250.47M
--155.48M
-短期投资
68.07%14.02M
-28.37%7.31M
-37.13%5.89M
-9.54%8.44M
-12.36%8.34M
3.06%10.20M
11.54%9.37M
-0.96%9.33M
340.40%9.52M
87.14%9.90M
297.82%8.40M
188.01%9.42M
-60.61%2.16M
34.35%5.29M
-62.52%2.11M
-98.23%3.27M
-93.50%5.49M
-73.98%3.94M
-93.10%5.63M
126.17%184.84M
9.11%84.36M
-81.69%15.12M
-8.58%81.68M
-5.14%81.72M
-31.81%77.32M
-38.21%82.61M
-33.01%89.35M
-36.89%86.16M
-17.32%113.39M
32.72%133.69M
18.84%133.36M
49.48%136.52M
91.65%137.15M
156.27%100.73M
194.52%112.22M
76.66%91.33M
38.65%71.56M
-35.66%39.31M
-46.74%38.10M
--51.70M
--51.61M
-20.45%61.09M
--71.55M
44.33%76.80M
-54.83%62.49M
--53.21M
--101.64M
--79.53M
--138.37M
应收款项
-1.45%167.57M
2.55%189.63M
-13.44%164.05M
3.35%178.79M
14.03%170.03M
28.49%184.90M
17.44%189.53M
-32.71%173.00M
-33.67%149.12M
40.16%143.90M
47.47%161.39M
177.20%257.11M
153.71%224.80M
23.42%102.67M
65.15%109.44M
59.68%92.75M
34.24%88.60M
-6.99%83.19M
-44.74%66.27M
-61.44%58.09M
-46.51%66.01M
221.04%89.44M
166.61%119.91M
239.48%150.66M
316.73%123.39M
8.84%27.86M
480.77%44.98M
402.71%44.38M
194.33%29.61M
212.74%25.60M
-36.87%7.74M
-38.39%8.83M
-4.36%10.06M
-4.06%8.19M
-80.94%12.27M
-80.38%14.33M
-86.77%10.52M
-86.10%8.53M
1.74%64.37M
--73.03M
--79.49M
-28.62%61.37M
--63.27M
-1.24%85.98M
7.38%97.60M
--87.06M
--77.04M
--75.89M
--90.89M
-应收账款及应收票据
114.51%14.89M
-6.16%7.65M
57.56%11.93M
-25.39%7.57M
-3.77%6.94M
-5.02%8.15M
8.72%7.57M
-2.50%10.14M
-32.70%7.21M
-36.66%8.58M
-46.02%6.96M
-36.13%10.40M
-34.54%10.72M
14.14%13.54M
40.70%12.90M
142.72%16.28M
132.61%16.37M
42.63%11.87M
6.62%9.17M
-22.97%6.71M
-31.42%7.04M
-17.26%8.32M
-0.32%8.60M
-35.38%8.71M
-25.27%10.26M
-16.21%10.05M
11.39%8.63M
60.56%13.48M
42.87%13.73M
46.61%12.00M
-1.96%7.74M
54.23%8.39M
70.41%9.61M
6.11%8.19M
33.90%7.90M
-91.11%5.44M
-90.78%5.64M
-87.08%7.71M
-90.44%5.90M
--61.20M
--61.20M
-11.27%59.72M
--61.73M
-0.66%67.30M
-22.41%70.53M
--67.75M
--77.04M
--75.89M
--90.89M
-其他应收款
----
----
----
----
----
----
----
----
----
----
--21.62M
--29.40M
--24.39M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
7.18%1.45B
6.47%1.51B
9.22%1.53B
8.18%1.36B
8.97%1.35B
17.36%1.42B
11.50%1.40B
15.35%1.25B
9.26%1.24B
37.56%1.21B
43.33%1.26B
52.55%1.09B
69.31%1.13B
39.41%878.94M
34.79%878.37M
17.72%712.14M
19.98%669.55M
8.69%630.47M
12.84%651.67M
18.98%604.94M
13.09%558.04M
17.39%580.07M
17.40%577.50M
15.54%508.45M
5.65%493.44M
-1.36%494.15M
-3.80%491.90M
1.84%440.05M
11.18%467.05M
12.91%500.98M
15.82%511.33M
-1.51%432.09M
-3.53%420.07M
-3.95%443.71M
-10.05%441.49M
-0.26%438.73M
-1.54%435.45M
3.43%461.98M
8.51%490.83M
--439.88M
--442.28M
29.44%446.66M
--452.33M
0.12%345.08M
27.99%321.12M
--344.67M
--361.14M
--266.85M
--250.89M
预付费用
-15.43%124.39M
-17.91%124.57M
-8.90%171.10M
8.67%206.06M
21.92%147.09M
37.14%151.74M
16.17%187.82M
12.78%189.61M
3.01%120.64M
22.02%110.65M
17.10%161.67M
44.53%168.13M
50.21%117.12M
25.07%90.68M
59.83%138.06M
19.57%116.33M
9.05%77.97M
2.14%72.50M
13.35%86.38M
-9.99%97.29M
28.31%71.50M
--70.99M
--76.20M
--108.09M
--55.72M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动资产
5.15%36.98M
26.03%45.29M
4.33%40.64M
-1.49%36.33M
-1.87%35.17M
-8.19%35.93M
773.60%38.95M
658.67%36.88M
1312.53%35.84M
46.51%39.14M
-82.14%4.46M
-86.43%4.86M
-93.92%2.54M
40.28%26.71M
27.62%24.96M
83.35%35.81M
123.16%41.74M
-6.06%19.04M
-9.90%19.56M
24.40%19.53M
37.71%18.71M
-87.77%20.27M
-89.51%21.71M
-92.20%15.70M
-90.75%13.58M
9.78%165.82M
17.99%206.94M
34.06%201.31M
12.58%146.88M
10.09%151.05M
3.81%175.39M
-17.50%150.16M
-30.43%130.47M
-29.77%137.21M
-11.70%168.95M
9.34%182.02M
19.25%187.53M
24.82%195.37M
16.82%191.33M
--166.47M
--157.25M
7.42%156.52M
--163.79M
23.04%145.72M
-5.25%122.91M
--118.43M
--136.10M
--136.15M
--129.72M
流动资产合计
30.61%2.93B
28.03%2.81B
32.64%2.91B
28.59%2.71B
-2.70%2.25B
0.51%2.19B
-9.41%2.19B
-17.10%2.11B
-10.20%2.31B
67.39%2.18B
71.52%2.42B
100.20%2.54B
145.50%2.57B
4.43%1.30B
21.29%1.41B
-5.83%1.27B
-49.28%1.05B
13.14%1.25B
2.31%1.16B
36.59%1.35B
115.85%2.06B
2.79%1.10B
-16.27%1.14B
-33.50%987.97M
-21.54%956.14M
-26.62%1.07B
-20.51%1.36B
-11.92%1.49B
-18.40%1.22B
18.81%1.46B
26.11%1.71B
40.94%1.69B
71.22%1.49B
48.32%1.23B
37.23%1.35B
34.42%1.20B
0.39%872.32M
-8.66%829.42M
8.10%986.93M
--890.30M
--868.97M
13.75%908.06M
--912.99M
-11.65%798.27M
9.64%841.72M
--903.55M
--953.98M
--808.89M
--767.70M
非流动资产
固定资产净额
2.17%21.65B
1.15%21.47B
-0.17%21.39B
-0.24%21.17B
-5.75%21.19B
14.97%21.22B
19.22%21.43B
19.94%21.22B
27.11%22.49B
140.49%18.46B
136.28%17.97B
133.85%17.69B
135.28%17.69B
4.78%7.68B
6.70%7.61B
6.67%7.57B
7.03%7.52B
4.59%7.33B
8.56%7.13B
9.00%7.09B
9.76%7.02B
12.34%7.00B
6.37%6.57B
8.64%6.51B
8.95%6.40B
10.80%6.23B
14.54%6.17B
14.66%5.99B
14.63%5.87B
10.19%5.63B
6.81%5.39B
3.18%5.22B
1.10%5.12B
0.34%5.11B
-0.72%5.05B
-1.11%5.06B
-3.40%5.07B
-1.30%5.09B
0.50%5.08B
--5.12B
--5.25B
39.56%5.16B
--5.06B
-9.17%3.69B
5.68%4.13B
--4.07B
--3.99B
--3.94B
--3.91B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--9.47B
----
----
--8.99B
----
--8.58B
--6.86B
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--4.38B
----
----
--3.74B
----
--3.52B
--3.17B
----
----
----
----
----
商誉及其他无形资产
0.00%4.16B
0.00%4.16B
-9.23%4.16B
-9.41%4.16B
9.80%4.16B
102.08%4.16B
106.93%4.58B
101.97%4.59B
66.52%3.79B
404.53%2.06B
442.84%2.21B
457.24%2.27B
457.62%2.27B
0.00%407.79M
0.00%407.79M
0.00%407.79M
0.00%407.79M
0.00%407.79M
0.00%407.79M
0.00%407.79M
0.00%407.79M
0.00%407.79M
-41.48%407.79M
-41.48%407.79M
-41.48%407.79M
-41.48%407.79M
0.00%696.81M
0.00%696.81M
0.00%696.81M
0.00%696.81M
0.00%696.81M
0.00%696.81M
0.00%696.81M
0.00%696.81M
0.00%696.81M
0.00%696.81M
15.90%696.81M
0.00%696.81M
9.15%696.81M
--696.81M
--601.19M
1685.91%696.81M
--638.39M
-82.98%39.02M
0.00%229.28M
--229.28M
--229.28M
--229.28M
--229.28M
长期贷款
-13.82%8.62M
19.10%12.04M
-0.54%9.95M
-1.47%9.95M
154.56%10.00M
156.61%10.11M
157.61%10.01M
159.18%10.10M
-90.86%3.93M
-89.62%3.94M
-89.71%3.88M
-89.63%3.90M
100.54%42.96M
78.58%37.94M
--37.77M
--37.59M
--21.42M
366.86%21.25M
----
----
----
--4.55M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期预付费用
-31.08%35.86M
9.86%58.44M
47.69%59.90M
28.36%55.86M
54.64%52.04M
103.78%53.19M
56.76%40.55M
64.14%43.52M
42.55%33.65M
-5.02%26.10M
-8.31%25.87M
-9.81%26.51M
-14.55%23.61M
1.99%27.48M
19.90%28.21M
31.23%29.40M
39.14%27.62M
49.40%26.95M
39.16%23.53M
37.39%22.40M
27.47%19.85M
--18.04M
--16.91M
--16.30M
--15.58M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
17.63%935.88M
23.03%920.28M
14.78%827.52M
12.98%833.07M
13.63%795.63M
66.04%747.99M
92.44%720.94M
104.34%737.38M
135.40%700.19M
0.36%450.50M
31.54%374.64M
25.11%360.86M
13.14%297.44M
95.35%448.86M
39.04%284.82M
50.22%288.44M
44.19%262.89M
38.46%229.77M
24.02%204.85M
23.03%192.02M
46.23%182.32M
20.00%165.95M
28.71%165.18M
47.26%156.07M
44.45%124.68M
71.36%138.30M
58.37%128.33M
21.52%105.98M
5.10%86.31M
7.71%80.71M
6.73%81.04M
29.15%87.21M
4.91%82.13M
10.22%74.93M
92.07%75.92M
58.39%67.53M
58.29%78.29M
40.10%67.98M
-40.46%39.53M
--42.63M
--49.46M
0.39%48.52M
--66.39M
-13.44%48.33M
-46.28%50.69M
--55.84M
--49.46M
--86.20M
--94.36M
非流动资产合计
4.16%27.66B
2.60%27.18B
-0.46%26.91B
-2.29%26.58B
-2.86%26.56B
24.30%26.49B
29.63%27.03B
31.78%27.20B
31.68%27.34B
139.12%21.31B
141.35%20.85B
138.69%20.64B
144.07%20.76B
6.53%8.91B
7.49%8.64B
12.17%8.65B
11.45%8.51B
8.85%8.37B
12.11%8.04B
8.54%7.71B
9.71%7.63B
13.38%7.69B
2.45%7.17B
4.56%7.10B
4.49%6.96B
5.88%6.78B
13.47%7.00B
13.06%6.79B
12.77%6.66B
8.95%6.40B
5.99%6.17B
3.10%6.01B
1.02%5.90B
0.41%5.88B
-0.00%5.82B
-0.55%5.83B
-0.91%5.84B
-0.80%5.85B
0.99%5.82B
--5.86B
--5.90B
56.04%5.90B
--5.76B
-13.11%3.78B
4.22%4.41B
--4.35B
--4.26B
--4.26B
--4.23B
总资产
6.22%30.59B
4.54%29.99B
2.02%29.82B
-0.07%29.29B
-2.85%28.80B
22.09%28.68B
25.57%29.23B
26.42%29.31B
27.07%29.65B
129.98%23.49B
131.55%23.27B
133.75%23.19B
144.23%23.33B
6.25%10.22B
9.24%10.05B
9.49%9.92B
-1.48%9.55B
9.38%9.61B
10.77%9.20B
11.97%9.06B
22.53%9.70B
11.93%8.79B
-0.59%8.31B
-2.27%8.09B
0.46%7.91B
-0.16%7.85B
6.10%8.36B
7.58%8.28B
6.48%7.88B
10.66%7.87B
9.79%7.88B
9.55%7.70B
10.13%7.40B
6.36%7.11B
5.40%7.17B
4.07%7.02B
-0.75%6.72B
-1.85%6.68B
1.96%6.81B
--6.75B
--6.77B
48.67%6.81B
--6.67B
-12.86%4.58B
5.05%5.25B
--5.26B
--5.22B
--5.07B
--5.00B
负债
流动负债
-应付股利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
-100.00%0.00
--0.00
--37.91M
----
----
----
-其他应付款
16.25%39.28M
-14.24%33.05M
26.54%39.44M
94.90%37.93M
-0.64%33.79M
21.80%38.54M
20.21%31.17M
20.41%19.46M
-6.73%34.00M
157.21%31.64M
0.58%25.93M
31.43%16.16M
42.91%36.45M
0.98%12.30M
1.51%25.78M
-1.81%12.30M
-28.34%25.51M
-27.27%12.18M
-26.16%25.40M
-61.06%12.52M
3.86%35.59M
1.34%16.75M
0.29%34.40M
96.73%32.16M
29.82%34.27M
28.21%16.53M
30.04%34.30M
30.89%16.35M
0.08%26.40M
-9.46%12.89M
0.94%26.37M
-10.12%12.49M
19.32%26.38M
-1.96%14.24M
23.62%26.13M
2.11%13.90M
5.34%22.11M
5.14%14.53M
0.19%21.14M
--13.61M
--20.99M
0.09%13.82M
--21.09M
1.48%13.80M
8.77%20.88M
--13.60M
--20.98M
--9.30M
--19.19M
现行拨备
75.28%60.56M
141.40%58.58M
27.42%49.72M
13.61%48.65M
-6.09%34.55M
3.22%24.27M
104.68%39.02M
98.72%42.82M
79.68%36.80M
211.49%23.51M
-13.74%19.07M
20.90%21.55M
81.01%20.48M
-50.58%7.55M
44.33%22.10M
16.44%17.82M
-24.29%11.31M
22.60%15.27M
90.37%15.31M
115.52%15.31M
112.15%14.94M
130.18%12.46M
74.45%8.04M
50.21%7.10M
-45.18%7.04M
-46.09%5.41M
-54.62%4.61M
-40.11%4.73M
14.19%12.85M
9.19%10.04M
-16.33%10.16M
-23.70%7.89M
65.58%11.25M
47.21%9.19M
45.44%12.14M
34.97%10.35M
-2.85%6.79M
-7.74%6.25M
198.39%8.35M
--7.67M
--6.99M
96.09%6.77M
--2.80M
-79.47%3.45M
-64.38%14.16M
--16.82M
--9.28M
--32.95M
--39.75M
短期借款与租赁负债
-8.24%130.02M
-10.99%130.31M
210.12%461.35M
1528.04%780.87M
-0.67%141.69M
7.28%146.39M
14.85%148.76M
-79.53%47.96M
-45.37%142.64M
-47.10%136.47M
-49.67%129.53M
55.73%234.33M
1064.14%261.10M
1137.23%257.99M
1221.52%257.34M
910.65%150.48M
-94.00%22.43M
-94.43%20.85M
-94.83%19.47M
-96.03%14.89M
2444.73%373.57M
19476.44%374.69M
13659.27%377.00M
17813.99%375.12M
424.47%14.68M
-43.90%1.91M
-21.33%2.74M
-56.88%2.09M
-97.93%2.80M
-97.48%3.41M
-97.45%3.48M
-96.47%4.86M
463.25%135.10M
463.36%135.43M
380.11%136.66M
340.14%137.55M
-65.45%23.99M
-67.66%24.04M
-63.38%28.46M
--31.25M
--69.42M
517.57%74.32M
--77.73M
-7.10%12.04M
-0.54%11.35M
--12.96M
--12.22M
--12.18M
--11.41M
-短期租赁负债
-4.01%40.02M
-13.12%40.30M
-4.95%46.35M
-14.78%40.87M
-2.23%41.69M
27.23%46.39M
65.15%48.76M
39.72%47.96M
18.11%42.64M
10.54%36.47M
-8.70%29.53M
34.75%34.33M
60.97%36.10M
58.20%32.99M
66.07%32.34M
71.11%25.48M
65.32%22.43M
41.92%20.85M
14.52%19.47M
-1.52%14.89M
-7.58%13.57M
667.66%14.69M
520.58%17.00M
622.02%15.12M
424.47%14.68M
-43.90%1.91M
-21.33%2.74M
-56.88%2.09M
-45.00%2.80M
-38.36%3.41M
-45.71%3.48M
-32.31%4.86M
-40.60%5.09M
-42.28%5.54M
-52.60%6.42M
-52.86%7.17M
-50.70%8.57M
-56.69%9.59M
-39.34%13.53M
--15.22M
--17.38M
83.98%22.14M
--22.31M
-7.10%12.04M
-0.54%11.35M
--12.96M
--12.22M
--12.18M
--11.41M
其他流动负债
46.10%99.84M
45.89%91.63M
27.03%89.16M
39.01%86.58M
-3.47%68.34M
13.88%62.81M
56.00%70.19M
65.16%62.28M
24.35%70.80M
177.84%55.15M
-6.03%44.99M
25.20%37.71M
54.62%56.93M
-27.70%19.85M
17.62%47.88M
8.22%30.12M
-27.14%36.82M
-6.00%27.45M
-4.08%40.71M
-29.13%27.83M
22.32%50.54M
33.11%29.21M
9.08%42.44M
86.29%39.27M
5.27%41.31M
-4.32%21.94M
6.50%38.91M
3.39%21.08M
4.29%39.25M
-2.15%22.93M
-4.54%36.53M
-15.92%20.39M
30.20%37.63M
12.83%23.43M
29.80%38.27M
13.95%24.25M
3.29%28.90M
0.90%20.77M
23.40%29.48M
--21.28M
--27.98M
19.30%20.59M
--23.89M
-43.27%17.25M
-40.56%35.03M
--30.42M
--30.26M
--42.25M
--58.94M
流动负债总额
21.83%1.24B
44.27%1.51B
50.83%1.66B
78.06%1.79B
1.93%1.02B
10.74%1.05B
-1.19%1.10B
2.19%1.01B
1.11%996.32M
24.23%946.42M
26.30%1.12B
40.38%984.43M
116.43%985.34M
47.72%761.81M
80.31%883.90M
69.98%701.27M
-39.08%455.27M
-33.51%515.70M
-38.68%490.22M
-45.95%412.56M
131.33%747.38M
114.59%775.64M
73.31%799.48M
106.41%763.29M
-3.73%323.07M
8.28%361.45M
4.10%461.30M
6.35%369.79M
-20.17%335.58M
-21.20%333.82M
-8.17%443.13M
-16.30%347.71M
60.47%420.35M
35.98%423.62M
44.57%482.54M
31.25%415.40M
-17.82%261.94M
-6.28%311.52M
-2.29%333.77M
--316.49M
--318.75M
57.90%332.39M
--341.58M
-23.99%210.51M
-9.48%238.90M
--276.94M
--295.96M
--317.85M
--263.91M
非流动负债
长期拨备
6.31%1.07B
-2.15%1.03B
23.63%1.12B
-1.31%973.89M
-0.01%1.01B
19.46%1.05B
22.81%902.94M
37.80%986.81M
23.01%1.01B
21.58%878.33M
5.33%735.22M
-0.50%716.12M
15.18%817.99M
10.84%722.45M
45.21%698.03M
53.83%719.69M
62.89%710.17M
52.52%651.78M
15.45%480.71M
11.68%467.86M
9.71%435.98M
12.24%427.35M
15.96%416.39M
11.78%418.91M
6.03%397.39M
10.28%380.75M
21.07%359.09M
32.58%374.76M
39.01%374.80M
30.14%345.27M
-5.80%296.59M
-13.46%282.66M
-13.32%269.63M
-3.98%265.31M
33.43%314.84M
32.47%326.63M
24.06%311.07M
10.56%276.30M
-2.35%235.97M
--246.57M
--250.73M
35.82%249.92M
--241.64M
44.06%184.01M
-1.73%125.29M
--127.73M
--145.49M
--118.07M
--127.49M
长期借款与租赁负债
-39.50%1.05B
-39.59%1.05B
-42.89%1.05B
-43.27%1.10B
-22.36%1.74B
40.34%1.74B
48.40%1.84B
56.46%1.94B
67.26%2.24B
-7.32%1.24B
-7.49%1.24B
-13.89%1.24B
-14.38%1.34B
-14.38%1.34B
-14.22%1.34B
-20.53%1.44B
-33.42%1.57B
14.74%1.57B
14.76%1.56B
33.11%1.81B
36.58%2.35B
-20.75%1.36B
-20.80%1.36B
-20.81%1.36B
25.48%1.72B
25.47%1.72B
25.44%1.72B
25.43%1.72B
27.86%1.37B
27.88%1.37B
27.89%1.37B
27.89%1.37B
0.81%1.07B
-4.06%1.07B
-10.82%1.07B
-9.11%1.07B
-12.74%1.06B
-15.45%1.12B
-9.05%1.20B
--1.18B
--1.22B
33.94%1.32B
--1.32B
18.96%987.36M
-3.61%800.00M
--830.00M
--800.00M
--830.00M
--830.00M
-长期借款
-39.50%1.05B
-39.59%1.05B
-42.89%1.05B
-43.27%1.10B
-22.36%1.74B
40.34%1.74B
48.40%1.84B
56.46%1.94B
67.26%2.24B
-7.32%1.24B
-7.49%1.24B
-13.89%1.24B
-14.38%1.34B
-14.38%1.34B
-14.22%1.34B
-20.53%1.44B
-33.42%1.57B
14.74%1.57B
14.76%1.56B
33.11%1.81B
36.58%2.35B
-20.75%1.36B
-20.80%1.36B
-20.81%1.36B
25.48%1.72B
25.47%1.72B
25.44%1.72B
25.43%1.72B
27.86%1.37B
27.88%1.37B
27.89%1.37B
27.89%1.37B
0.81%1.07B
-4.06%1.07B
-10.82%1.07B
-9.11%1.07B
-12.74%1.06B
-15.45%1.12B
-9.05%1.20B
--1.18B
--1.22B
33.94%1.32B
--1.32B
18.96%987.36M
-3.61%800.00M
--830.00M
--800.00M
--830.00M
--830.00M
其他非流动负债
4.54%1.37B
-3.94%1.33B
9.36%1.40B
-7.77%1.25B
19.50%1.31B
42.79%1.38B
58.16%1.28B
71.27%1.36B
21.78%1.10B
22.14%968.22M
5.14%808.21M
-0.10%792.22M
15.59%899.41M
10.85%792.71M
43.51%768.73M
51.86%793.03M
59.39%778.11M
46.44%715.12M
13.19%535.66M
12.94%522.20M
11.01%488.19M
15.35%488.35M
16.65%473.26M
9.53%462.37M
6.52%439.77M
9.79%423.37M
24.20%405.71M
34.22%422.15M
36.34%412.84M
28.75%385.60M
-6.07%326.66M
-12.50%314.53M
-12.31%302.80M
-3.49%299.50M
26.58%347.78M
23.54%359.47M
21.25%345.32M
7.49%310.34M
-3.31%274.75M
--290.97M
--284.80M
36.58%288.72M
--284.16M
65.50%211.40M
-1.73%125.29M
--127.73M
--145.49M
--118.07M
--127.49M
非流动负债总额
-5.27%7.71B
-6.96%7.64B
-6.61%7.65B
-10.16%7.50B
-8.12%8.14B
30.24%8.21B
35.79%8.19B
40.84%8.35B
45.72%8.86B
82.57%6.31B
84.26%6.03B
76.86%5.93B
78.48%6.08B
1.13%3.45B
1.41%3.27B
-1.66%3.35B
-12.79%3.41B
17.68%3.42B
18.41%3.23B
27.15%3.41B
29.28%3.91B
-1.31%2.90B
-7.47%2.73B
-9.91%2.68B
16.22%3.02B
13.80%2.94B
17.24%2.95B
19.22%2.98B
18.30%2.60B
17.93%2.58B
12.57%2.51B
11.99%2.50B
-0.05%2.20B
-1.74%2.19B
-3.66%2.23B
-1.94%2.23B
-6.35%2.20B
-7.38%2.23B
-1.99%2.32B
--2.27B
--2.35B
45.77%2.41B
--2.36B
5.30%1.65B
4.44%1.55B
--1.57B
--1.53B
--1.48B
--1.48B
总负债
-2.27%8.95B
-1.17%9.15B
0.21%9.31B
-0.68%9.29B
-7.10%9.16B
27.69%9.26B
30.02%9.29B
35.33%9.36B
39.50%9.86B
72.03%7.25B
71.94%7.15B
70.55%6.92B
82.95%7.07B
7.24%4.22B
11.82%4.16B
6.08%4.05B
-17.01%3.86B
6.88%3.93B
5.46%3.72B
10.95%3.82B
39.14%4.66B
11.37%3.68B
3.47%3.53B
2.94%3.44B
13.94%3.35B
13.16%3.30B
15.27%3.41B
17.64%3.35B
12.13%2.94B
11.59%2.92B
8.89%2.96B
7.55%2.84B
6.39%2.62B
2.88%2.62B
2.42%2.71B
2.12%2.64B
-7.72%2.46B
-7.25%2.54B
-2.02%2.65B
--2.59B
--2.67B
47.14%2.74B
--2.71B
0.91%1.86B
2.34%1.79B
--1.85B
--1.83B
--1.79B
--1.75B
所有者权益
普通股权益
1.71%18.94B
1.56%18.85B
1.80%18.84B
1.46%18.72B
1.28%18.62B
12.67%18.56B
12.70%18.50B
12.25%18.45B
12.10%18.38B
170.39%16.47B
171.20%16.42B
173.14%16.43B
174.56%16.40B
2.14%6.09B
2.04%6.05B
2.18%6.02B
2.46%5.97B
2.71%5.96B
2.77%5.93B
3.47%5.89B
3.88%5.83B
3.75%5.81B
3.54%5.77B
2.51%5.69B
1.64%5.61B
1.53%5.60B
1.65%5.58B
1.61%5.55B
1.72%5.52B
5.91%5.51B
5.70%5.49B
6.20%5.46B
7.69%5.43B
4.91%5.20B
4.92%5.19B
4.32%5.15B
3.58%5.04B
2.55%4.96B
5.15%4.95B
--4.93B
--4.87B
37.62%4.84B
--4.70B
2.47%3.52B
2.84%3.45B
--3.43B
--3.40B
--3.37B
--3.35B
留存收益
162.96%2.71B
128.48%1.99B
16.50%1.67B
-15.03%1.29B
-26.96%1.03B
492.41%871.53M
608.27%1.44B
1091.78%1.51B
1221.24%1.41B
-173.12%-222.10M
-90.25%-282.61M
-8.45%-152.63M
53.66%-125.84M
77.81%-81.32M
69.43%-148.54M
78.68%-140.74M
62.12%-271.57M
43.40%-366.41M
47.92%-485.96M
32.77%-660.02M
26.88%-716.90M
34.54%-647.33M
-63.77%-933.16M
-75.00%-981.79M
-81.47%-980.41M
-65.98%-988.91M
5.71%-569.79M
13.97%-561.02M
21.80%-540.26M
19.97%-595.80M
23.05%-604.29M
19.73%-652.09M
15.08%-690.86M
9.62%-744.45M
0.73%-785.34M
-4.82%-812.42M
-5.93%-813.52M
-5.69%-823.73M
-6.85%-791.15M
---775.07M
---768.01M
2.59%-779.38M
---740.45M
-11455.01%-800.07M
136.65%31.00M
--7.05M
---3.45M
---75.50M
---84.58M
资本公积
-24.99%165.53M
-23.09%172.15M
-22.29%174.66M
-14.02%191.20M
-0.70%220.68M
1.41%223.83M
1.00%224.76M
2.32%222.37M
-3.57%222.24M
-3.35%220.71M
-1.52%222.55M
-2.16%217.33M
4.80%230.46M
7.27%228.37M
7.52%225.98M
5.04%222.13M
1.14%219.90M
-2.08%212.89M
-2.69%210.17M
-6.63%211.47M
-8.40%217.43M
-7.42%217.41M
-7.05%215.97M
-1.38%226.49M
3.86%237.37M
4.84%234.85M
4.45%232.35M
4.55%229.66M
3.10%228.54M
3.18%224.01M
4.29%222.44M
0.30%219.67M
-7.96%221.66M
-14.35%217.11M
-14.98%213.29M
-11.25%219.02M
-1.24%240.84M
6.47%253.49M
6.95%250.86M
--246.78M
--243.87M
7.57%238.08M
--234.54M
17.38%221.33M
16.70%198.96M
--188.56M
--184.65M
--178.40M
--170.49M
不影响留存收益的损益
16.76%-5.84M
16.08%-6.14M
15.46%-6.43M
14.89%-6.72M
14.35%-7.02M
13.85%-7.31M
23.23%-7.61M
22.56%-7.90M
21.92%-8.19M
21.33%-8.49M
10.60%-9.91M
10.33%-10.20M
10.07%-10.49M
---10.79M
---11.08M
---11.38M
---11.67M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
非控制性权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
总权益
10.18%21.64B
7.26%20.83B
2.87%20.50B
0.22%20.00B
-0.73%19.64B
19.59%19.42B
23.60%19.93B
22.63%19.95B
21.67%19.79B
170.70%16.24B
173.58%16.13B
177.45%16.27B
185.84%16.26B
5.57%6.00B
7.49%5.89B
11.99%5.86B
12.87%5.69B
11.18%5.68B
14.69%5.48B
12.72%5.24B
10.37%5.04B
12.34%5.11B
-3.38%4.78B
-5.81%4.65B
-7.55%4.57B
-8.02%4.55B
0.60%4.95B
1.69%4.93B
3.38%4.94B
10.12%4.95B
10.34%4.92B
10.76%4.85B
12.30%4.78B
8.49%4.49B
7.30%4.46B
5.28%4.38B
3.79%4.26B
1.78%4.14B
4.67%4.16B
--4.16B
--4.10B
49.72%4.07B
--3.97B
-20.32%2.72B
6.51%3.46B
--3.41B
--3.39B
--3.27B
--3.25B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
