









Thị trường
/
Cổ phiếu
/
nasdaq-kmx
/

Carmax Inc

KMX

62.280USD

-0.110-0.18%

Đóng cửa 07/17, 16:00（ET）Báo giá bị trễ 15 phút

9.38BVốn hóa

16.79P/E TTM



Carmax Inc

62.280

-0.110-0.18%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

20.05%262.82M

-56.99%246.96M

-55.08%271.91M

0.68%524.67M

-17.15%218.93M

82.41%574.14M

-12.09%605.38M

817.88%521.10M

177.24%264.25M

206.44%314.76M

1000.06%688.62M

-2.28%56.77M

-74.78%95.31M

-22.37%102.72M

-73.55%62.60M

-91.84%58.09M

-42.56%377.95M

127.31%132.32M

318.22%236.64M

1646.72%711.56M

1459.40%658.02M

24.02%58.21M

61.44%56.58M

9.66%40.74M

-44.73%42.20M

5.42%46.94M

33.33%35.05M

44.18%37.15M

27.08%76.35M

15.90%44.52M

10.85%26.29M

-91.85%25.77M

14.27%60.08M

2.73%38.42M

-28.89%23.71M

214.53%316.03M

-85.05%52.58M

35.46%37.39M

-82.44%33.35M

-71.66%100.48M

-33.92%351.70M

-95.60%27.61M

-71.44%189.88M

-52.72%354.60M

-26.62%532.19M

39.73%627.90M

49.35%664.76M

63.56%750.03M

58.91%725.27M

1.51%449.36M

16.09%445.11M

152.08%458.57M

192.57%456.41M

--442.66M

--383.41M

--181.91M

--156.00M

- Tiền mặt và các khoản tương đương tiền mặt

20.05%262.82M

-56.99%246.96M

-55.08%271.91M

0.68%524.67M

-17.15%218.93M

82.41%574.14M

-12.09%605.38M

817.88%521.10M

177.24%264.25M

206.44%314.76M

1000.06%688.62M

-2.28%56.77M

-74.78%95.31M

-22.37%102.72M

-73.55%62.60M

-91.84%58.09M

-42.56%377.95M

127.31%132.32M

318.22%236.64M

1646.72%711.56M

1459.40%658.02M

24.02%58.21M

61.44%56.58M

9.66%40.74M

-44.73%42.20M

5.42%46.94M

33.33%35.05M

44.18%37.15M

27.08%76.35M

15.90%44.52M

10.85%26.29M

-91.85%25.77M

14.27%60.08M

2.73%38.42M

-28.89%23.71M

214.53%316.03M

-85.05%52.58M

35.46%37.39M

-82.44%33.35M

-71.66%100.48M

-33.92%351.70M

-95.60%27.61M

-71.44%189.88M

-52.72%354.60M

-26.62%532.19M

39.73%627.90M

49.35%664.76M

63.56%750.03M

58.91%725.27M

1.51%449.36M

16.09%445.11M

152.08%458.57M

192.57%456.41M

--442.66M

--383.41M

--181.91M

--156.00M

Các khoản phải thu

294.71%838.25M

-14.66%188.73M

0.56%213.59M

-16.10%228.11M

-34.05%212.37M

-25.98%221.15M

-13.93%212.41M

-32.45%271.87M

-47.26%321.99M

-46.74%298.78M

-56.17%246.79M

-22.20%402.45M

47.76%610.59M

134.65%560.98M

233.26%563.13M

154.61%517.26M

184.94%413.22M

25.11%239.07M

18.38%168.98M

43.99%203.16M

8.32%145.02M

36.64%191.09M

28.41%142.74M

34.52%141.09M

32.09%133.88M

4.90%139.85M

15.98%111.16M

5.16%104.88M

-3.24%101.35M

-12.51%133.32M

4.17%95.84M

5.45%99.73M

2.15%104.75M

15.30%152.39M

3.92%92.00M

-6.20%94.58M

-1.08%102.54M

-4.01%132.17M

0.40%88.53M

-7.37%100.83M

5.98%103.66M

72.28%137.69M

29.63%88.18M

27.25%108.86M

38.83%97.81M

-13.09%79.92M

8.57%68.03M

21.47%85.55M

7.22%70.45M

6.39%91.96M

14.93%62.66M

8.60%70.43M

-22.75%65.70M

--86.43M

--54.52M

--64.85M

--85.06M

-Các khoản và hối phiếu phải thu

-5.68%200.31M

-14.66%188.73M

0.56%213.59M

-16.10%228.11M

-34.05%212.37M

-25.98%221.15M

-13.93%212.41M

-32.45%271.87M

-47.26%321.99M

-46.74%298.78M

-56.17%246.79M

-22.20%402.45M

47.76%610.59M

134.65%560.98M

233.26%563.13M

154.61%517.26M

184.94%413.22M

25.11%239.07M

18.38%168.98M

43.99%203.16M

8.32%145.02M

36.64%191.09M

28.41%142.74M

34.52%141.09M

32.09%133.88M

4.90%139.85M

15.98%111.16M

5.16%104.88M

-3.24%101.35M

-12.51%133.32M

4.17%95.84M

5.45%99.73M

2.15%104.75M

15.30%152.39M

3.92%92.00M

-6.20%94.58M

-1.08%102.54M

-4.01%132.17M

0.40%88.53M

-7.37%100.83M

5.98%103.66M

72.28%137.69M

29.63%88.18M

27.25%108.86M

38.83%97.81M

-13.09%79.92M

8.57%68.03M

21.47%85.55M

7.22%70.45M

6.39%91.96M

14.93%62.66M

8.60%70.43M

-22.75%65.70M

--86.43M

--54.52M

--64.85M

--85.06M

-Khoản vay phải thu

--637.95M

----

Hàng tồn kho

-3.94%3.62B

6.98%3.93B

0.72%3.67B

-11.50%3.40B

-7.55%3.77B

-1.29%3.68B

6.56%3.64B

-17.82%3.84B

-13.00%4.08B

-27.29%3.73B

-26.71%3.41B

13.79%4.67B

44.39%4.69B

62.32%5.12B

67.59%4.66B

45.33%4.11B

71.04%3.25B

10.92%3.16B

3.64%2.78B

8.45%2.82B

-25.55%1.90B

12.98%2.85B

10.64%2.68B

10.49%2.60B

12.88%2.55B

5.39%2.52B

-0.65%2.42B

5.63%2.36B

5.20%2.26B

5.76%2.39B

12.46%2.44B

16.31%2.23B

15.19%2.15B

17.00%2.26B

0.79%2.17B

0.38%1.92B

1.13%1.86B

-7.42%1.93B

9.60%2.15B

11.85%1.91B

9.65%1.84B

27.14%2.09B

26.24%1.96B

25.29%1.71B

20.28%1.68B

8.14%1.64B

16.22%1.56B

13.86%1.36B

15.54%1.40B

38.92%1.52B

32.16%1.34B

12.88%1.20B

8.41%1.21B

--1.09B

--1.01B

--1.06B

--1.12B

Chi phí trả trước

----

--9.81M

----

Tài sản ngắn hạn khác

-5.08%727.17M

-6.09%707.32M

2.26%667.97M

-6.04%708.53M

10.04%766.12M

7.35%753.23M

3.09%653.22M

1.69%754.11M

-3.44%696.21M

-7.80%701.68M

-5.41%633.67M

7.40%741.55M

10.82%720.98M

29.37%761.02M

21.52%669.88M

17.39%690.48M

11.93%650.58M

3.57%588.25M

-3.01%551.27M

-1.70%588.18M

4.44%581.26M

11.86%567.97M

16.82%568.35M

14.47%598.36M

7.07%556.53M

5.61%507.77M

11.54%486.51M

17.24%522.70M

23.49%519.77M

14.67%480.78M

11.95%436.17M

5.29%445.83M

6.84%420.89M

13.44%419.27M

8.80%389.61M

8.36%423.43M

7.54%393.96M

6.92%369.60M

8.41%358.11M

13.62%390.78M

12.74%366.32M

17.58%345.67M

22.47%330.33M

22.77%343.93M

24.57%324.94M

17.13%293.98M

13.07%269.73M

19.45%280.15M

31.28%260.85M

8.30%250.99M

27.24%238.55M

24.92%234.54M

8.25%198.69M

--231.76M

--187.48M

--187.75M

--183.55M

Tổng tài sản ngắn hạn

9.70%5.45B

-2.85%5.08B

-5.70%4.82B

-9.79%4.86B

-7.33%4.97B

3.67%5.23B

2.53%5.11B

-8.28%5.39B

-12.33%5.36B

-23.02%5.04B

-16.31%4.98B

9.33%5.87B

30.43%6.12B

59.09%6.55B

59.35%5.96B

24.11%5.37B

42.84%4.69B

12.37%4.12B

8.31%3.74B

27.86%4.33B

-0.00%3.28B

13.99%3.66B

12.85%3.45B

12.01%3.38B

11.03%3.28B

4.98%3.21B

1.75%3.06B

7.80%3.02B

8.15%2.96B

6.54%3.06B

11.95%3.00B

1.74%2.80B

13.16%2.73B

16.26%2.87B

1.87%2.68B

10.05%2.76B

-9.35%2.42B

-4.90%2.47B

2.40%2.63B

-0.51%2.50B

1.10%2.67B

-1.67%2.60B

0.57%2.57B

1.41%2.52B

7.41%2.64B

14.42%2.64B

22.70%2.56B

26.50%2.48B

27.12%2.45B

24.64%2.31B

26.51%2.09B

31.14%1.96B

25.31%1.93B

--1.85B

--1.65B

--1.50B

--1.54B

Tài sản dài hạn

Tài sản cố định ròng

3.51%4.39B

3.56%4.34B

3.54%4.30B

4.40%4.26B

5.01%4.24B

5.27%4.19B

6.46%4.16B

6.15%4.08B

6.58%4.04B

6.14%3.98B

4.99%3.90B

4.35%3.84B

7.42%3.79B

7.43%3.75B

6.80%3.72B

5.55%3.68B

0.62%3.53B

-0.88%3.49B

-0.26%3.48B

1.49%3.49B

3.40%3.51B

24.40%3.52B

24.69%3.49B

24.24%3.44B

24.99%3.39B

6.04%2.83B

6.29%2.80B

6.32%2.77B

6.14%2.71B

5.90%2.67B

7.56%2.63B

11.87%2.60B

14.46%2.56B

16.50%2.52B

16.31%2.45B

15.36%2.33B

17.83%2.23B

16.06%2.16B

14.85%2.11B

14.97%2.02B

11.75%1.90B

12.68%1.86B

15.42%1.83B

14.23%1.75B

17.51%1.70B

15.68%1.65B

12.54%1.59B

13.96%1.54B

10.62%1.44B

11.75%1.43B

42.83%1.41B

10.10%1.35B

8.73%1.31B

--1.28B

--988.30M

--1.22B

--1.20B

-Tài sản cố định

5.60%6.46B

5.83%6.35B

6.21%6.31B

6.75%6.20B

7.13%6.12B

7.31%6.00B

8.18%5.94B

7.78%5.81B

8.10%5.71B

7.86%5.59B

4.34%5.49B

4.00%5.39B

6.09%5.29B

5.76%5.18B

8.07%5.26B

7.22%5.18B

3.65%4.98B

2.43%4.90B

2.91%4.87B

4.19%4.83B

5.28%4.81B

15.99%4.79B

16.43%4.73B

16.02%4.64B

--4.57B

7.68%4.13B

7.65%4.06B

7.67%4.00B

----

7.63%3.83B

9.11%3.77B

12.15%3.71B

14.07%3.64B

15.31%3.56B

15.03%3.46B

14.43%3.31B

16.12%3.19B

14.96%3.09B

14.23%3.01B

--2.89B

--2.75B

--2.69B

--2.63B

----

-Khấu hao lũy kế

10.33%2.07B

11.07%2.01B

12.44%2.00B

12.30%1.94B

12.26%1.88B

12.31%1.81B

12.42%1.78B

11.83%1.73B

11.97%1.67B

12.34%1.61B

2.79%1.59B

3.15%1.54B

2.85%1.49B

1.65%1.44B

11.27%1.54B

11.57%1.50B

11.84%1.45B

11.63%1.41B

11.83%1.39B

11.92%1.34B

10.69%1.30B

-2.35%1.27B

-1.88%1.24B

-2.49%1.20B

--1.17B

11.44%1.30B

10.80%1.26B

10.81%1.23B

----

11.80%1.16B

12.87%1.14B

12.79%1.11B

13.16%1.08B

12.54%1.04B

12.02%1.01B

12.30%984.10M

12.31%954.40M

12.47%925.30M

12.83%901.60M

--876.30M

--849.80M

--822.71M

--799.10M

----

Giá trị thương mại và tài sản vô hình khác

0.00%141.26M

-6.04%141.26M

--141.26M

--150.34M

----

Nợ dài hạn

-2.73%17.28B

1.18%17.70B

1.69%17.89B

2.15%17.91B

2.78%17.76B

3.83%17.49B

5.15%17.59B

6.69%17.54B

7.13%17.28B

7.16%16.85B

7.30%16.73B

9.20%16.44B

10.95%16.13B

13.11%15.72B

13.83%15.59B

11.96%15.05B

9.88%14.54B

2.58%13.90B

3.18%13.70B

2.91%13.45B

3.56%13.23B

9.04%13.55B

7.95%13.28B

7.62%13.07B

7.89%12.78B

7.74%12.43B

8.11%12.30B

8.67%12.14B

8.72%11.84B

8.87%11.54B

10.10%11.38B

10.27%11.17B

10.55%10.89B

11.11%10.60B

10.89%10.33B

11.13%10.13B

11.81%9.85B

13.06%9.54B

14.50%9.32B

16.22%9.12B

16.76%8.81B

18.01%8.44B

18.08%8.14B

17.68%7.84B

19.61%7.55B

21.23%7.15B

24.14%6.89B

25.41%6.67B

22.96%6.31B

18.87%5.90B

15.48%5.55B

13.11%5.32B

14.46%5.13B

--4.96B

--4.81B

--4.70B

--4.48B

Tài sản dài hạn khác

-3.43%597.22M

-3.73%607.34M

-9.23%620.00M

-10.14%623.04M

-7.87%618.43M

-7.46%630.85M

2.25%683.07M

6.23%693.38M

9.17%671.27M

11.47%681.73M

12.75%668.05M

10.09%652.72M

35.67%614.89M

36.60%611.59M

32.86%592.50M

42.38%592.89M

17.49%453.22M

28.44%447.71M

65.81%445.97M

65.47%416.41M

48.08%385.76M

40.95%348.59M

12.03%268.96M

1.86%251.65M

7.90%260.50M

11.37%247.31M

-16.42%240.07M

-17.02%247.06M

-16.98%241.43M

-23.76%222.06M

-2.01%287.22M

2.17%297.75M

1.82%290.80M

0.59%291.26M

-9.01%293.13M

-7.72%291.43M

-3.39%285.59M

-3.85%289.54M

8.02%322.16M

10.73%315.81M

10.46%295.62M

14.45%301.12M

12.91%298.25M

13.65%285.21M

11.00%267.62M

3.76%263.11M

6.21%264.14M

1.46%250.95M

5.04%241.11M

5.87%253.58M

31.66%248.70M

13.19%247.35M

5.92%229.53M

--239.53M

--188.90M

--218.52M

--216.71M

Tổng tài sản dài hạn

-1.52%21.93B

1.62%22.33B

1.88%22.48B

2.39%22.44B

3.12%22.27B

3.92%21.97B

5.29%22.06B

6.39%21.91B

6.81%21.60B

6.83%21.14B

6.80%20.95B

7.94%20.60B

11.46%20.22B

13.57%19.79B

14.10%19.62B

12.79%19.08B

8.71%18.14B

0.04%17.42B

0.93%17.20B

0.97%16.92B

1.57%16.69B

12.35%17.42B

11.07%17.04B

10.56%16.76B

11.03%16.43B

7.48%15.50B

7.28%15.34B

7.69%15.15B

7.70%14.80B

7.60%14.42B

9.35%14.30B

10.38%14.07B

11.05%13.74B

11.82%13.41B

11.32%13.08B

11.36%12.75B

12.44%12.37B

13.10%11.99B

14.37%11.75B

15.84%11.45B

15.69%11.00B

16.94%10.60B

17.44%10.27B

16.93%9.88B

18.97%9.51B

19.60%9.06B

21.25%8.75B

22.32%8.45B

19.93%8.00B

16.99%7.58B

20.51%7.21B

12.51%6.91B

12.98%6.67B

--6.48B

--5.99B

--6.14B

--5.90B

Tổng tài sản

0.53%27.39B

0.76%27.40B

0.46%27.30B

-0.02%27.30B

1.04%27.24B

3.87%27.20B

4.76%27.17B

3.13%27.30B

2.37%26.96B

-0.59%26.18B

1.42%25.94B

8.25%26.47B

15.35%26.34B

22.27%26.34B

22.18%25.58B

15.09%24.45B

14.32%22.83B

2.18%21.54B

2.18%20.93B

5.49%21.25B

1.31%19.97B

12.63%21.08B

11.36%20.49B

10.80%20.14B

11.03%19.71B

7.04%18.72B

6.32%18.40B

7.71%18.18B

7.77%17.76B

7.41%17.49B

9.79%17.30B

8.85%16.88B

11.40%16.48B

12.58%16.28B

9.59%15.76B

11.12%15.50B

8.19%14.79B

9.56%14.46B

11.97%14.38B

12.52%13.95B

12.53%13.67B

12.74%13.20B

13.62%12.84B

13.41%12.40B

16.25%12.15B

18.39%11.71B

21.58%11.30B

23.25%10.93B

21.54%10.45B

18.69%9.89B

21.80%9.30B

16.16%8.87B

15.54%8.60B

--8.33B

--7.63B

--7.64B

--7.44B

Nợ phải trả

Nợ ngắn hạn

-Các khoản phải trả khác

----

--0.00

----

Chi phí trích trước

-9.64%393.20M

2.35%514.91M

-6.67%442.29M

-6.71%460.31M

-14.60%435.18M

9.33%503.09M

-0.87%473.91M

6.04%493.44M

6.76%509.56M

-12.01%460.18M

-8.23%478.05M

-2.65%465.35M

22.00%477.29M

28.80%522.98M

43.53%520.90M

38.88%478.02M

37.45%391.24M

24.30%406.04M

8.02%362.91M

15.56%344.19M

-0.05%284.64M

2.66%326.67M

19.94%335.96M

11.88%297.83M

12.72%284.78M

14.19%318.20M

20.01%280.10M

5.67%266.21M

24.32%252.63M

4.71%278.67M

3.92%233.40M

2.39%251.93M

-1.08%203.21M

8.22%266.13M

6.02%224.59M

8.69%246.05M

11.48%205.43M

-1.76%245.91M

4.59%211.83M

10.17%226.37M

15.68%184.28M

23.55%250.31M

45.80%202.53M

41.76%205.48M

45.19%159.30M

37.05%202.59M

19.10%138.91M

24.78%144.95M

0.90%109.71M

14.61%147.82M

-5.24%116.63M

5.36%116.17M

-1.34%108.73M

--128.97M

--123.07M

--110.26M

--110.20M

Nợ vay và nợ thuê tài chính ngắn hạn

37.49%765.91M

-31.77%558.35M

-30.88%538.96M

-29.06%595.42M

4.58%557.05M

36.79%818.33M

28.88%779.74M

21.77%839.34M

-17.39%532.67M

10.27%598.26M

8.87%605.01M

29.33%689.30M

24.79%644.79M

17.44%542.56M

21.96%555.73M

12.28%533.00M

16.02%516.68M

5.35%462.00M

10.78%455.66M

8.15%474.69M

2.21%445.33M

10.64%438.52M

6.89%411.33M

6.61%438.91M

10.80%435.70M

8.42%396.35M

7.40%384.81M

12.28%411.71M

12.58%393.24M

6.49%365.55M

10.48%358.30M

4.42%366.69M

4.76%349.30M

8.80%343.27M

11.62%324.30M

9.54%351.16M

7.65%333.44M

8.61%315.51M

9.51%290.54M

13.30%320.57M

12.67%309.75M

19.56%290.50M

13.54%265.30M

19.38%282.93M

22.24%274.93M

21.85%242.98M

25.63%233.66M

26.28%237.01M

34.05%224.91M

5.29%199.41M

25.01%185.99M

30.29%187.69M

8.34%167.79M

--189.39M

--148.78M

--144.05M

--154.87M

-Nợ ngắn hạn

----

-80.07%167.00K

----

-100.00%0.00

139.43%1.01M

-8.42%838.00K

-87.18%86.00K

-96.46%40.00K

-3.44%421.00K

-72.24%915.00K

83.84%671.00K

788.98%1.13M

-26.48%436.00K

1116.24%3.30M

-47.33%365.00K

104.84%127.00K

-32.61%593.00K

-24.93%271.00K

-44.78%693.00K

-85.51%62.00K

2344.44%880.00K

-82.99%361.00K

60.69%1.25M

-45.48%428.00K

-98.60%36.00K

-4.80%2.12M

-37.12%781.00K

34.88%785.00K

100.00%2.57M

28.18%2.23M

27.78%1.24M

63.94%582.00K

82.29%1.29M

62.83%1.74M

22.88%972.00K

-62.35%355.00K

-6.98%706.00K

-19.88%1.07M

-32.51%791.00K

--943.00K

--759.00K

--1.33M

--1.17M

-Nợ thuê tài chính ngắn hạn

-25.13%15.80M

-28.08%15.02M

-30.31%14.25M

19.86%23.61M

10.85%21.10M

11.12%20.88M

12.67%20.45M

15.82%19.70M

54.43%19.04M

82.59%18.79M

87.21%18.15M

74.34%17.01M

25.71%12.33M

9.21%10.29M

1.85%9.70M

62.66%9.76M

80.19%9.81M

85.98%9.42M

110.99%9.52M

63.32%6.00M

62.11%5.44M

--5.07M

-59.32%4.51M

-65.29%3.67M

-68.18%3.36M

----

15.66%11.09M

13.73%10.58M

7.96%10.55M

5.30%9.99M

-9.24%9.59M

-29.24%9.30M

-21.26%9.77M

-33.77%9.49M

-27.99%10.57M

-39.10%13.14M

-42.60%12.41M

-33.51%14.33M

-29.84%14.67M

6.43%21.58M

9.68%21.62M

16.77%21.55M

17.26%20.91M

18.13%20.28M

17.14%19.71M

14.38%18.46M

12.29%17.84M

12.02%17.17M

14.26%16.83M

14.40%16.14M

1795.58%15.88M

16.52%15.32M

15.46%14.73M

--14.11M

--838.00K

--13.15M

--12.76M

Nợ ngắn hạn khác

----

--0.00

----

Tổng nợ ngắn hạn

14.68%2.28B

-4.94%2.20B

0.67%2.10B

-7.09%2.16B

-6.06%1.99B

19.29%2.31B

7.55%2.08B

8.83%2.32B

-6.12%2.11B

-5.33%1.94B

-5.82%1.94B

8.84%2.13B

7.56%2.25B

20.54%2.05B

43.06%2.06B

22.52%1.96B

81.87%2.09B

10.68%1.70B

1.18%1.44B

14.48%1.60B

-22.51%1.15B

17.02%1.53B

16.02%1.42B

8.82%1.40B

15.31%1.49B

11.71%1.31B

10.18%1.22B

6.82%1.28B

10.42%1.29B

6.17%1.17B

8.17%1.11B

10.81%1.20B

7.69%1.17B

10.01%1.11B

11.28%1.03B

8.22%1.08B

8.38%1.08B

0.80%1.01B

-0.50%923.55M

10.48%1.00B

3.89%999.57M

13.90%997.17M

23.99%928.18M

24.25%906.93M

35.47%962.16M

27.96%875.50M

30.03%748.60M

38.81%729.92M

14.83%710.23M

5.86%684.17M

8.35%575.69M

4.08%525.84M

4.59%618.52M

--646.31M

--531.32M

--505.24M

--591.38M

Nợ dài hạn

Nợ vay và nợ thuê tài chính dài hạn

-1.20%18.48B

0.89%18.62B

-0.23%18.63B

-0.12%18.58B

0.13%18.70B

0.86%18.46B

2.88%18.67B

0.23%18.60B

2.03%18.68B

-2.14%18.30B

0.90%18.15B

8.10%18.56B

17.30%18.31B

24.29%18.70B

20.63%17.99B

12.71%17.17B

5.09%15.61B

-2.22%15.04B

-0.92%14.91B

2.70%15.23B

2.52%14.85B

11.67%15.38B

15.87%15.05B

17.05%14.83B

17.17%14.49B

12.35%13.78B

6.82%12.99B

7.93%12.67B

8.06%12.36B

8.14%12.26B

10.37%12.16B

9.69%11.74B

13.38%11.44B

14.31%11.34B

11.02%11.02B

16.90%10.70B

13.71%10.09B

16.54%9.92B

20.46%9.92B

19.72%9.16B

20.37%8.87B

21.18%8.51B

21.95%8.24B

17.44%7.65B

19.69%7.37B

23.84%7.02B

29.64%6.76B

32.64%6.51B

31.83%6.16B

25.78%5.67B

20.68%5.21B

17.77%4.91B

16.79%4.67B

--4.51B

--4.32B

--4.17B

--4.00B

-Nợ dài hạn

-1.16%18.01B

0.99%18.14B

-0.08%18.15B

0.11%18.11B

0.32%18.22B

1.04%17.96B

2.96%18.16B

0.21%18.08B

2.09%18.16B

-2.20%17.78B

1.04%17.64B

8.52%18.05B

17.33%17.79B

24.32%18.18B

20.56%17.46B

12.38%16.63B

5.17%15.16B

-2.17%14.62B

-0.84%14.48B

2.88%14.80B

2.77%14.42B

8.47%14.94B

12.43%14.60B

13.51%14.38B

13.46%14.03B

12.35%13.78B

6.82%12.99B

7.93%12.67B

8.06%12.36B

8.14%12.26B

10.37%12.16B

9.69%11.74B

13.38%11.44B

14.31%11.34B

11.02%11.02B

16.90%10.70B

13.71%10.09B

16.54%9.92B

20.46%9.92B

19.72%9.16B

20.37%8.87B

21.18%8.51B

21.95%8.24B

17.44%7.65B

19.69%7.37B

23.84%7.02B

29.64%6.76B

32.64%6.51B

31.83%6.16B

25.78%5.67B

20.68%5.21B

17.77%4.91B

16.79%4.67B

--4.51B

--4.32B

--4.17B

--4.00B

-Nợ thuê tài chính dài hạn

-2.83%470.91M

-2.87%481.96M

-5.46%481.34M

-8.45%473.16M

-6.66%484.63M

-5.27%496.21M

0.01%509.14M

0.84%516.84M

-0.12%519.18M

0.11%523.83M

-3.91%509.11M

-4.78%512.54M

16.42%519.82M

23.52%523.27M

22.91%529.82M

23.71%538.30M

2.57%446.50M

-3.87%423.62M

-3.41%431.07M

-3.02%435.11M

-5.11%435.32M

--440.67M

--446.30M

--448.64M

--458.79M

--0.00

----

Nợ dài hạn khác

-0.24%159.40M

-0.91%154.73M

-2.04%167.30M

-1.14%170.45M

-6.50%159.79M

-6.64%156.14M

-15.56%170.79M

-17.12%172.43M

-22.15%170.90M

-21.07%167.25M

-27.68%202.26M

-26.07%208.05M

-26.85%219.52M

-32.68%211.90M

-20.63%279.67M

-17.16%281.42M

-2.80%300.09M

0.06%314.75M

48.03%352.36M

49.51%339.72M

41.56%308.74M

15.30%314.55M

-1.90%238.03M

-2.73%227.22M

-2.22%218.10M

12.47%272.80M

1.24%242.64M

-2.33%233.60M

-3.45%223.05M

1.68%242.55M

3.11%239.67M

5.38%239.19M

3.63%231.02M

4.05%238.55M

1.10%232.44M

0.63%226.98M

1.25%222.94M

1.68%229.27M

25.86%229.91M

28.14%225.55M

30.55%220.19M

29.42%225.49M

-4.15%182.68M

-2.89%176.03M

-1.73%168.66M

-0.80%174.23M

30.68%190.58M

28.84%181.26M

25.53%171.63M

18.03%175.63M

22.06%145.83M

35.84%140.68M

26.95%136.73M

--148.80M

--119.47M

--103.56M

--107.70M

Tổng nợ dài hạn

-1.40%18.82B

0.81%18.96B

-0.30%18.99B

-0.07%18.96B

0.34%19.09B

0.96%18.81B

2.87%19.05B

0.26%18.97B

1.81%19.03B

-2.23%18.63B

0.57%18.51B

7.65%18.92B

16.53%18.69B

23.11%19.06B

19.80%18.41B

12.22%17.58B

5.20%16.04B

-1.90%15.48B

-0.01%15.37B

3.52%15.66B

3.16%15.24B

12.31%15.78B

11.88%15.37B

12.83%15.13B

12.93%14.78B

8.11%14.05B

6.56%13.74B

7.52%13.41B

7.63%13.08B

7.71%13.00B

10.02%12.89B

9.82%12.47B

13.25%12.16B

14.36%12.06B

11.10%11.72B

16.61%11.36B

14.24%10.73B

16.65%10.55B

20.76%10.55B

19.72%9.74B

19.59%9.40B

20.35%9.04B

20.18%8.73B

15.90%8.13B

17.89%7.86B

21.49%7.51B

27.53%7.27B

30.08%7.02B

29.18%6.66B

23.41%6.19B

27.62%5.70B

16.45%5.40B

15.34%5.16B

--5.01B

--4.47B

--4.63B

--4.47B

Tổng các khoản nợ

0.12%21.10B

0.18%21.16B

-0.20%21.09B

-0.84%21.12B

-0.30%21.08B

2.69%21.12B

3.31%21.13B

1.13%21.29B

0.96%21.14B

-2.53%20.57B

-0.07%20.45B

7.77%21.06B

15.49%20.94B

22.86%21.10B

21.79%20.47B

13.17%19.54B

10.58%18.13B

-0.79%17.18B

0.09%16.80B

4.45%17.26B

0.81%16.39B

12.71%17.31B

12.21%16.79B

12.48%16.53B

13.15%16.26B

8.41%15.36B

6.85%14.96B

7.46%14.69B

7.87%14.37B

7.58%14.17B

9.87%14.00B

9.91%13.67B

12.74%13.32B

13.98%13.17B

11.12%12.74B

15.83%12.44B

13.67%11.82B

15.07%11.56B

18.72%11.47B

18.80%10.74B

17.87%10.40B

19.68%10.04B

20.53%9.66B

16.69%9.04B

19.59%8.82B

22.14%8.39B

27.76%8.02B

30.85%7.75B

27.64%7.38B

21.40%6.87B

25.57%6.27B

15.24%5.92B

14.08%5.78B

--5.66B

--5.00B

--5.14B

--5.06B

Vốn cổ đông

Vốn cổ phần phổ thông

3.24%1.97B

4.24%1.97B

3.46%1.93B

4.15%1.93B

5.63%1.91B

5.33%1.89B

5.06%1.87B

5.31%1.86B

2.98%1.81B

1.95%1.79B

1.28%1.78B

1.68%1.76B

9.24%1.76B

10.18%1.76B

13.61%1.75B

12.44%1.73B

11.77%1.61B

11.53%1.60B

9.99%1.54B

10.51%1.54B

7.09%1.44B

8.30%1.43B

4.59%1.40B

3.11%1.40B

1.62%1.34B

-0.23%1.32B

1.36%1.34B

5.36%1.35B

3.63%1.32B

3.28%1.32B

5.55%1.32B

1.11%1.28B

3.56%1.28B

4.37%1.28B

1.52%1.25B

0.52%1.27B

-3.27%1.23B

0.02%1.23B

4.19%1.24B

5.55%1.26B

11.26%1.27B

6.87%1.23B

5.35%1.19B

7.71%1.20B

3.86%1.15B

5.88%1.15B

6.57%1.13B

8.36%1.11B

8.56%1.10B

9.50%1.09B

8.65%1.06B

--1.03B

--1.02B

--991.05M

--972.03M

----

Lợi nhuận giữ lại

3.05%4.32B

3.52%4.27B

3.60%4.27B

4.09%4.24B

6.11%4.19B

10.85%4.13B

12.69%4.12B

12.47%4.07B

8.65%3.95B

5.65%3.72B

5.72%3.65B

9.89%3.62B

13.30%3.64B

22.03%3.52B

26.25%3.46B

26.63%3.29B

39.33%3.21B

16.05%2.89B

15.20%2.74B

12.70%2.60B

5.22%2.30B

18.26%2.49B

10.67%2.38B

5.70%2.31B

3.48%2.19B

2.78%2.10B

5.88%2.15B

10.48%2.18B

9.42%2.12B

8.71%2.05B

11.36%2.03B

6.33%1.98B

7.05%1.93B

7.81%1.88B

4.49%1.82B

-7.69%1.86B

-12.60%1.81B

-12.41%1.75B

-14.65%1.74B

-8.70%2.01B

-7.31%2.07B

-9.94%1.99B

-8.00%2.04B

3.67%2.20B

9.84%2.23B

11.06%2.21B

9.94%2.22B

7.58%2.13B

8.83%2.03B

14.29%1.99B

18.50%2.02B

--1.98B

--1.87B

--1.74B

--1.70B

----

Vốn dự trữ

3.53%1.90B

4.55%1.89B

3.73%1.85B

4.43%1.86B

5.94%1.83B

5.58%1.81B

5.30%1.79B

5.54%1.78B

3.17%1.73B

2.13%1.71B

1.45%1.70B

1.90%1.68B

9.84%1.68B

10.80%1.68B

14.40%1.67B

13.20%1.65B

12.47%1.53B

12.22%1.51B

10.64%1.46B

11.19%1.46B

7.66%1.36B

9.04%1.35B

5.22%1.32B

3.74%1.31B

2.20%1.26B

0.25%1.24B

1.86%1.26B

6.04%1.27B

4.22%1.23B

3.83%1.23B

6.25%1.23B

1.59%1.19B

4.24%1.18B

5.11%1.19B

2.10%1.16B

1.16%1.18B

-2.87%1.14B

0.65%1.13B

5.22%1.14B

6.64%1.16B

12.92%1.17B

8.22%1.12B

6.54%1.08B

8.90%1.09B

4.58%1.04B

6.78%1.04B

7.63%1.01B

9.69%1.00B

9.88%990.78M

10.80%972.25M

9.69%942.02M

--911.88M

--901.73M

--877.49M

--858.79M

----

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

-113.37%-8.25M

-94.80%3.08M

-75.56%14.83M

-88.48%9.06M

0.57%61.68M

-39.43%59.28M

5.65%60.67M

145.62%78.60M

940.90%61.33M

310.82%97.87M

157.25%57.42M

128.48%32.00M

105.09%5.89M

60.89%-46.42M

34.41%-100.30M

29.97%-112.34M

30.02%-115.75M

20.91%-118.69M

-86.48%-152.92M

-75.08%-160.43M

-103.69%-165.41M

-120.66%-150.07M

-51.48%-82.01M

-68.33%-91.63M

-47.53%-81.21M

-25.22%-68.01M

-5.52%-54.14M

8.71%-54.44M

5.47%-55.05M

3.97%-54.31M

14.69%-51.30M

10.45%-59.63M

12.86%-58.23M

19.43%-56.55M

9.79%-60.13M

-0.65%-66.58M

-0.55%-66.83M

-7.35%-70.20M

-45.37%-66.66M

-48.76%-66.15M

-45.18%-66.46M

-41.32%-65.39M

19.73%-45.86M

17.51%-44.47M

20.40%-45.78M

22.63%-46.27M

-10.40%-57.13M

-0.93%-53.91M

5.40%-57.51M

4.24%-59.81M

-31.81%-51.74M

---53.41M

---60.80M

---62.46M

---39.26M

----

Tổng vốn chủ sở hữu

1.95%6.29B

2.79%6.24B

2.76%6.21B

2.90%6.18B

5.90%6.17B

8.21%6.07B

10.15%6.04B

10.92%6.01B

7.82%5.82B

7.21%5.61B

7.39%5.49B

10.15%5.41B

14.82%5.40B

19.95%5.24B

23.77%5.11B

23.42%4.92B

31.44%4.70B

15.81%4.36B

11.64%4.13B

10.27%3.98B

3.64%3.58B

12.27%3.77B

7.65%3.70B

3.72%3.61B

2.04%3.45B

1.21%3.36B

4.07%3.44B

8.78%3.48B

7.35%3.38B

6.70%3.32B

9.46%3.30B

4.53%3.20B

6.05%3.15B

7.02%3.11B

3.56%3.02B

-4.63%3.06B

-9.23%2.97B

-7.98%2.90B

-8.50%2.91B

-4.38%3.21B

-1.64%3.27B

-4.83%3.16B

-3.23%3.18B

5.44%3.36B

8.26%3.33B

9.86%3.32B

8.75%3.29B

7.97%3.18B

9.04%3.08B

12.95%3.02B

14.67%3.02B

18.06%2.95B

18.64%2.82B

--2.67B

--2.64B

--2.50B

--2.38B

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

