









Thị trường
/
Cổ phiếu
/
nasdaq-ayi
/

Acuity Brands Inc

AYI

304.830USD

-6.520-2.09%

Đóng cửa 08/01, 16:00（ET）Báo giá bị trễ 15 phút

9.36BVốn hóa

23.31P/E TTM



Acuity Brands Inc

304.830

-6.520-2.09%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

-46.81%371.80M

-31.27%397.90M

82.27%935.60M

112.57%845.80M

94.54%699.00M

70.77%578.90M

80.68%513.30M

78.27%397.90M

12.92%359.30M

-28.71%339.00M

-43.63%284.10M

-54.57%223.20M

-46.39%318.20M

-4.65%475.50M

-0.59%504.00M

-12.38%491.30M

14.00%593.50M

31.03%498.70M

90.17%507.00M

21.63%560.70M

56.01%520.60M

64.05%380.60M

24.12%266.60M

257.09%461.00M

253.87%333.70M

0.96%232.00M

-49.88%214.80M

-58.50%129.10M

-50.29%94.30M

-50.39%229.80M

-5.01%428.60M

-24.71%311.10M

-43.71%189.70M

106.51%463.20M

-19.46%451.20M

-45.40%413.20M

-48.32%337.00M

-62.69%224.30M

-3.91%560.20M

36.98%756.80M

39.55%652.10M

47.26%601.10M

46.45%583.00M

53.86%552.50M

54.79%467.30M

55.33%408.20M

48.82%398.10M

26.22%359.10M

32.24%301.90M

45.51%262.80M

54.89%267.50M

--284.50M

--228.30M

--180.60M

--172.70M

- Tiền mặt và các khoản tương đương tiền mặt

-46.81%371.80M

-31.27%397.90M

82.27%935.60M

112.57%845.80M

94.54%699.00M

70.77%578.90M

80.68%513.30M

78.27%397.90M

12.92%359.30M

-28.71%339.00M

-43.63%284.10M

-54.57%223.20M

-46.39%318.20M

-4.65%475.50M

-0.59%504.00M

-12.38%491.30M

14.00%593.50M

31.03%498.70M

90.17%507.00M

21.63%560.70M

56.01%520.60M

64.05%380.60M

24.12%266.60M

257.09%461.00M

253.87%333.70M

0.96%232.00M

-49.88%214.80M

-58.50%129.10M

-50.29%94.30M

-50.39%229.80M

-5.01%428.60M

-24.71%311.10M

-43.71%189.70M

106.51%463.20M

-19.46%451.20M

-45.40%413.20M

-48.32%337.00M

-62.69%224.30M

-3.91%560.20M

36.98%756.80M

39.55%652.10M

47.26%601.10M

46.45%583.00M

53.86%552.50M

54.79%467.30M

55.33%408.20M

48.82%398.10M

26.22%359.10M

32.24%301.90M

45.51%262.80M

54.89%267.50M

--284.50M

--228.30M

--180.60M

--172.70M

Các khoản phải thu

18.80%608.60M

16.71%577.60M

3.40%534.70M

1.39%563.00M

-6.00%512.30M

-5.39%494.90M

-11.49%517.10M

-16.61%555.30M

-8.74%545.00M

-4.33%523.10M

10.37%584.20M

16.46%665.90M

17.33%597.20M

22.05%546.80M

18.86%529.30M

14.29%571.80M

12.79%509.00M

-11.58%448.00M

-12.29%445.30M

-10.82%500.30M

-22.99%451.30M

-2.58%506.70M

-8.80%507.70M

-12.06%561.00M

2.34%586.00M

3.98%520.10M

8.24%556.70M

11.27%637.90M

9.88%572.60M

-0.14%500.20M

-1.57%514.30M

0.09%573.30M

5.49%521.10M

9.18%500.90M

25.69%522.50M

39.13%572.80M

25.76%494.00M

28.99%458.80M

11.81%415.70M

10.26%411.70M

11.43%392.80M

15.23%355.70M

11.79%371.80M

17.31%373.40M

17.70%352.50M

9.35%308.70M

22.96%332.60M

20.66%318.30M

11.09%299.50M

9.59%282.30M

3.01%270.50M

--263.80M

--269.60M

--257.60M

--262.60M

-Các khoản và hối phiếu phải thu

18.80%608.60M

16.71%577.60M

3.40%534.70M

1.39%563.00M

-6.00%512.30M

-5.39%494.90M

-11.49%517.10M

-16.61%555.30M

-8.74%545.00M

-4.33%523.10M

10.37%584.20M

16.46%665.90M

17.33%597.20M

22.05%546.80M

18.86%529.30M

14.29%571.80M

12.79%509.00M

-11.58%448.00M

-12.29%445.30M

-10.82%500.30M

-22.99%451.30M

-2.58%506.70M

-8.80%507.70M

-12.06%561.00M

2.34%586.00M

3.98%520.10M

8.24%556.70M

11.27%637.90M

9.88%572.60M

-0.14%500.20M

-1.57%514.30M

0.09%573.30M

5.49%521.10M

9.18%500.90M

25.69%522.50M

39.13%572.80M

25.76%494.00M

28.99%458.80M

11.81%415.70M

10.26%411.70M

11.43%392.80M

15.23%355.70M

11.79%371.80M

17.31%373.40M

17.70%352.50M

9.35%308.70M

22.96%332.60M

20.66%318.30M

11.09%299.50M

9.59%282.30M

3.01%270.50M

--263.80M

--269.60M

--257.60M

--262.60M

Hàng tồn kho

30.54%486.00M

25.57%471.90M

7.06%391.10M

5.18%387.60M

-7.04%372.30M

-13.89%375.80M

-24.99%365.30M

-24.13%368.50M

-31.02%400.50M

-16.78%436.40M

10.76%487.00M

21.82%485.70M

56.92%580.60M

63.21%524.40M

39.10%439.70M

24.55%398.70M

4.14%370.00M

-7.83%321.30M

-10.35%316.10M

-6.07%320.10M

-9.04%355.30M

-15.59%348.60M

-16.09%352.60M

-17.24%340.80M

-3.91%390.60M

28.22%413.00M

23.73%420.20M

25.32%411.80M

18.79%406.50M

-8.93%322.10M

1.56%339.60M

11.31%328.60M

18.45%342.20M

27.46%353.70M

38.01%334.40M

31.32%295.20M

12.68%288.90M

16.89%277.50M

13.12%242.30M

6.04%224.80M

19.93%256.40M

3.85%237.40M

2.83%214.20M

4.43%212.00M

6.26%213.80M

18.02%228.60M

7.54%208.30M

4.59%203.00M

19.26%201.20M

21.82%193.70M

19.20%193.70M

--194.10M

--168.70M

--159.00M

--162.50M

Chi phí trả trước

29.54%117.10M

14.61%111.40M

-3.19%75.90M

2.18%75.10M

-12.74%90.40M

2.32%97.20M

-21.99%78.40M

-19.41%73.50M

-7.99%103.60M

-24.18%95.00M

-20.80%100.50M

10.55%91.20M

70.61%112.60M

64.65%125.30M

60.03%126.90M

40.78%82.50M

24.29%66.00M

5.84%76.10M

-0.25%79.30M

-25.82%58.60M

-23.04%53.10M

6.52%71.90M

32.28%79.50M

144.58%79.00M

112.96%69.00M

63.44%67.50M

45.52%60.10M

-0.92%32.30M

-21.17%32.40M

-10.41%41.30M

-14.14%41.30M

-21.82%32.60M

17.77%41.10M

24.26%46.10M

30.00%48.10M

107.46%41.70M

60.83%34.90M

5.70%37.10M

3.64%37.00M

-25.56%20.10M

3.33%21.70M

32.45%35.10M

39.45%35.70M

59.76%27.00M

-2.78%21.00M

7.29%26.50M

-11.72%25.60M

-28.39%16.90M

-2.70%21.60M

-17.94%24.70M

38.76%29.00M

--23.60M

--22.20M

--30.10M

--20.90M

Tài sản ngắn hạn khác

--0.00

----

33.77%20.60M

43.15%20.90M

41.50%20.80M

58.09%21.50M

16.67%15.40M

14.96%14.60M

16.67%14.70M

4.62%13.60M

-13.73%13.20M

-17.53%12.70M

-19.75%12.60M

--13.00M

--15.30M

--15.40M

--15.70M

Tổng tài sản ngắn hạn

-5.08%1.59B

0.78%1.56B

31.42%1.94B

34.14%1.87B

18.86%1.67B

11.00%1.55B

1.26%1.47B

-4.83%1.40B

-12.45%1.41B

-16.66%1.39B

-9.01%1.46B

-5.07%1.47B

4.56%1.61B

24.40%1.67B

18.71%1.60B

7.27%1.54B

11.46%1.54B

2.78%1.34B

11.71%1.35B

-0.15%1.44B

0.07%1.38B

6.10%1.31B

-3.63%1.21B

19.05%1.44B

24.73%1.38B

12.73%1.23B

-5.44%1.25B

-2.77%1.21B

1.07%1.11B

-19.83%1.09B

-2.39%1.32B

-5.84%1.25B

-5.26%1.09B

36.70%1.36B

8.05%1.36B

-6.40%1.32B

-14.05%1.15B

-20.20%997.70M

2.42%1.26B

19.13%1.41B

25.57%1.34B

26.22%1.25B

25.14%1.23B

29.87%1.19B

27.78%1.07B

26.39%990.50M

26.64%979.30M

17.27%913.50M

18.93%837.40M

21.94%783.70M

20.98%773.30M

--779.00M

--704.10M

--642.70M

--639.20M

Tài sản dài hạn

Tài sản cố định ròng

8.63%401.60M

8.65%404.40M

-3.17%360.90M

-3.20%369.50M

-1.47%369.70M

2.31%372.20M

7.59%372.70M

8.62%381.70M

12.81%375.20M

12.42%363.80M

9.72%346.40M

7.43%351.40M

3.97%332.60M

-0.52%323.60M

-5.65%315.70M

-2.04%327.10M

-3.59%319.90M

-3.96%325.30M

-1.15%334.60M

20.41%333.90M

18.29%331.80M

19.18%338.70M

19.61%338.50M

-3.28%277.30M

-2.60%280.50M

0.50%284.20M

-1.08%283.00M

-0.35%286.70M

1.27%288.00M

1.80%282.80M

4.61%286.10M

7.43%287.70M

8.18%284.40M

8.26%277.80M

42.97%273.50M

53.38%267.80M

59.43%262.90M

61.28%256.60M

19.04%191.30M

14.49%174.60M

11.27%164.90M

8.16%159.10M

9.25%160.70M

3.11%152.50M

0.75%148.20M

1.52%147.10M

2.29%147.10M

6.25%147.90M

11.10%147.10M

8.62%144.90M

7.63%143.80M

--139.20M

--132.40M

--133.40M

--133.60M

-Tài sản cố định

6.40%1.14B

6.09%1.12B

1.94%1.07B

1.85%1.07B

4.16%1.07B

5.15%1.06B

7.49%1.05B

8.18%1.05B

8.95%1.03B

8.82%1.01B

7.99%972.90M

7.03%966.80M

5.63%941.10M

4.75%924.10M

1.89%900.90M

4.28%903.30M

4.97%890.90M

4.08%882.20M

6.01%884.20M

14.32%866.20M

12.90%848.70M

13.24%847.60M

13.89%834.10M

3.99%757.70M

4.23%751.70M

6.05%748.50M

5.14%732.40M

5.93%728.60M

6.75%721.20M

6.71%705.80M

5.74%696.60M

6.52%687.80M

5.98%675.60M

6.45%661.40M

19.02%658.80M

22.52%645.70M

20.51%637.50M

20.38%621.30M

7.79%553.50M

5.48%527.00M

7.35%529.00M

6.72%516.10M

7.81%513.50M

6.00%499.60M

4.96%492.80M

2.39%483.60M

-0.96%476.30M

0.60%471.30M

-2.33%469.50M

-1.32%472.30M

1.41%480.90M

--468.50M

--480.70M

--478.60M

--474.20M

-Khấu hao lũy kế

5.23%734.80M

4.70%717.40M

4.77%705.20M

4.76%695.80M

7.41%698.30M

6.76%685.20M

7.44%673.10M

7.93%664.20M

6.84%650.10M

6.88%641.80M

7.06%626.50M

6.80%615.40M

6.57%608.50M

7.83%600.50M

6.48%585.20M

8.25%576.20M

10.47%571.00M

9.43%556.90M

10.90%549.60M

10.80%532.30M

9.70%516.90M

9.61%508.90M

10.28%495.60M

8.71%480.40M

8.77%471.20M

9.76%464.30M

9.48%449.40M

10.45%441.90M

10.74%433.20M

10.27%423.00M

6.54%410.50M

5.87%400.10M

4.43%391.20M

5.18%383.60M

6.38%385.30M

7.24%377.90M

2.88%374.60M

2.16%364.70M

2.66%362.20M

1.53%352.40M

5.66%364.10M

6.09%357.00M

7.17%352.80M

7.33%347.10M

6.89%344.60M

2.78%336.50M

-2.34%329.20M

-1.79%323.40M

-7.44%322.40M

-5.16%327.40M

-1.03%337.10M

--329.30M

--348.30M

--345.20M

--340.60M

Giá trị thương mại và tài sản vô hình khác

67.84%2.60B

65.09%2.58B

-2.33%1.53B

-2.53%1.54B

-3.25%1.55B

-1.02%1.56B

-1.19%1.57B

-2.13%1.58B

-1.90%1.60B

-4.17%1.58B

-3.94%1.59B

-3.26%1.61B

-2.61%1.63B

-1.60%1.64B

-1.42%1.65B

-1.07%1.67B

-1.35%1.68B

-2.74%1.67B

-3.48%1.68B

17.62%1.69B

18.24%1.70B

18.44%1.72B

19.27%1.74B

-2.45%1.43B

-2.57%1.44B

6.73%1.45B

8.98%1.46B

8.86%1.47B

10.43%1.48B

1.47%1.36B

1.66%1.34B

1.54%1.35B

-0.20%1.34B

0.24%1.34B

27.51%1.31B

68.59%1.33B

69.13%1.34B

69.56%1.34B

29.60%1.03B

-1.85%788.40M

-1.74%791.40M

-2.50%788.20M

-1.97%795.50M

-1.56%803.30M

-1.23%805.40M

3.28%808.40M

3.61%811.50M

3.86%816.00M

3.54%815.40M

-1.15%782.70M

-1.19%783.20M

--785.70M

--787.50M

--791.80M

--792.60M

Tài sản dài hạn khác

10.48%54.80M

-7.91%43.10M

-29.75%34.00M

-34.48%34.40M

-7.64%49.60M

-7.14%46.80M

3.42%48.40M

6.49%52.50M

28.78%53.70M

29.56%50.40M

25.81%46.80M

37.71%49.30M

62.89%41.70M

100.52%38.90M

25.25%37.20M

11.18%35.80M

-17.15%25.60M

-38.99%19.40M

27.47%29.70M

61.00%32.20M

28.22%30.90M

31.95%31.80M

-3.32%23.30M

-7.83%20.00M

78.52%24.10M

61.74%24.10M

59.60%24.10M

30.72%21.70M

-16.67%13.50M

-15.82%14.90M

-20.94%15.10M

-40.93%16.60M

-40.00%16.20M

-38.97%17.70M

-33.68%19.10M

-8.17%28.10M

-3.23%27.00M

40.78%29.00M

18.03%28.80M

26.45%30.60M

6.49%27.90M

-12.34%20.60M

-13.78%24.40M

2.54%24.20M

-12.37%26.20M

-16.96%23.50M

-9.87%28.30M

-21.85%23.60M

-8.00%29.90M

-5.67%28.30M

6.08%31.40M

--30.20M

--32.50M

--30.00M

--29.60M

Tổng tài sản dài hạn

55.28%3.06B

52.75%3.02B

-3.16%1.93B

-3.49%1.94B

-3.03%1.97B

-0.57%1.98B

0.45%1.99B

-0.04%2.01B

1.18%2.03B

-0.84%1.99B

-1.24%1.98B

-0.82%2.01B

-0.74%2.01B

-0.44%2.01B

-1.72%2.01B

-1.03%2.03B

-1.95%2.02B

-3.49%2.02B

-2.76%2.04B

18.57%2.05B

18.38%2.06B

18.74%2.09B

19.01%2.10B

-2.65%1.73B

-1.96%1.74B

6.16%1.76B

7.69%1.76B

7.48%1.78B

8.57%1.78B

1.34%1.66B

1.89%1.64B

1.78%1.65B

0.49%1.64B

0.81%1.64B

28.46%1.61B

63.56%1.63B

65.45%1.63B

67.59%1.62B

27.59%1.25B

1.39%993.60M

0.45%984.20M

-1.42%967.90M

-0.64%980.60M

-1.04%980.00M

-1.27%979.80M

2.41%981.80M

2.97%986.90M

3.38%990.30M

4.20%992.40M

0.37%958.70M

0.27%958.40M

--957.90M

--952.40M

--955.20M

--955.80M

Tổng tài sản

27.54%4.65B

29.95%4.58B

11.56%3.86B

11.91%3.81B

5.93%3.64B

4.20%3.53B

0.79%3.46B

-2.06%3.41B

-4.88%3.44B

-8.03%3.38B

-4.69%3.44B

-2.65%3.48B

1.55%3.62B

9.49%3.68B

6.40%3.61B

2.39%3.58B

3.43%3.56B

-1.07%3.36B

2.52%3.39B

10.06%3.49B

10.29%3.44B

13.53%3.40B

9.61%3.31B

6.14%3.17B

8.28%3.12B

8.77%2.99B

1.82%3.02B

3.08%2.99B

5.56%2.88B

-8.29%2.75B

-0.07%2.96B

-1.64%2.90B

-1.89%2.73B

14.48%3.00B

18.24%2.96B

22.48%2.95B

19.56%2.78B

18.11%2.62B

13.61%2.51B

11.11%2.41B

13.56%2.33B

12.46%2.22B

12.20%2.21B

13.79%2.17B

12.02%2.05B

13.19%1.97B

13.54%1.97B

9.61%1.90B

10.46%1.83B

9.04%1.74B

8.57%1.73B

--1.74B

--1.66B

--1.60B

--1.59B

Nợ phải trả

Nợ ngắn hạn

-Các khoản phải trả khác

38.00%6.90M

100.00%4.60M

0.00%5.00M

--2.30M

--5.00M

--2.30M

--5.00M

----

Chi phí trích trước

32.19%312.90M

21.80%282.20M

17.81%254.70M

-0.14%289.60M

-9.21%236.70M

-8.89%231.70M

-18.97%216.20M

-4.01%290.00M

-5.71%260.70M

-6.75%254.30M

-1.29%266.80M

6.07%302.10M

2.18%276.50M

16.79%272.70M

10.92%270.30M

14.10%284.80M

28.49%270.60M

12.97%233.50M

8.31%243.70M

0.56%249.60M

-13.37%210.60M

-8.66%206.70M

-14.09%225.00M

7.35%248.20M

18.01%243.10M

35.27%226.30M

13.92%261.90M

12.56%231.20M

11.90%206.00M

-7.57%167.30M

5.17%229.90M

-24.29%205.40M

-20.13%184.10M

-7.37%181.00M

19.06%218.60M

29.31%271.30M

25.14%230.50M

27.55%195.40M

4.26%183.60M

14.58%209.80M

21.10%184.20M

25.06%153.20M

16.16%176.10M

33.94%183.10M

28.46%152.10M

23.99%122.50M

29.91%151.60M

3.48%136.70M

-7.79%118.40M

-3.89%98.80M

-1.52%116.70M

--132.10M

--128.40M

--102.80M

--118.50M

Nợ vay và nợ thuê tài chính ngắn hạn

----

--100.00M

----

-100.00%0.00

--0.00

--18.00M

2950.00%122.00M

----

-100.00%0.00

-77.53%4.00M

-74.03%4.00M

-53.26%4.30M

167.03%24.30M

95.60%17.80M

120.00%15.40M

2200.00%9.20M

2175.00%9.10M

468.75%9.10M

1650.00%7.00M

0.00%400.00K

300.00%1.60M

33.33%400.00K

100.00%400.00K

50.00%300.00K

--300.00K

--200.00K

----

Nợ phải trả hoãn lại

38.67%20.80M

27.16%20.60M

27.82%17.00M

--17.40M

--15.00M

--16.20M

--13.30M

----

Nợ ngắn hạn khác

38.50%27.70M

36.22%25.20M

20.22%22.00M

--19.70M

--20.00M

--18.50M

--18.30M

----

Tổng nợ ngắn hạn

32.08%799.50M

33.99%801.10M

8.33%650.60M

15.54%687.90M

-3.03%605.30M

0.27%597.90M

-13.90%600.60M

-18.84%595.40M

-28.00%624.20M

-19.82%596.30M

0.35%697.60M

5.98%733.60M

29.12%866.90M

29.05%743.70M

19.16%695.20M

12.08%692.20M

16.58%671.40M

0.72%576.30M

1.89%583.40M

3.61%617.60M

-8.73%575.90M

-2.09%572.20M

-12.18%572.60M

-12.68%596.10M

-6.12%631.00M

14.68%584.40M

9.60%652.00M

13.61%682.70M

23.48%672.10M

-6.80%509.60M

-2.44%594.90M

-10.65%600.90M

-6.89%544.30M

6.51%546.80M

18.94%609.80M

29.10%672.50M

20.26%584.60M

18.27%513.40M

13.03%512.70M

10.71%520.90M

18.94%486.10M

18.32%434.10M

14.57%453.60M

21.83%470.50M

14.13%408.70M

17.41%366.90M

23.22%395.90M

5.87%386.20M

8.15%358.10M

6.95%312.50M

1.23%321.30M

--364.80M

--331.10M

--292.20M

--317.40M

Nợ dài hạn

Các khoản dự phòng dài hạn

-2.58%37.80M

-2.84%37.60M

-2.34%37.50M

-7.40%38.80M

-7.19%38.70M

-7.47%38.40M

-7.25%38.40M

-17.84%41.90M

-19.96%41.70M

-21.40%41.50M

-35.41%41.40M

-30.80%51.00M

-30.35%52.10M

-30.43%52.80M

-34.66%64.10M

-27.60%73.70M

-28.01%74.80M

-28.33%75.90M

-7.89%98.10M

46.69%101.80M

45.93%103.90M

50.00%105.90M

46.90%106.50M

-27.71%69.40M

-31.07%71.20M

-32.44%70.60M

-30.82%72.50M

-22.77%96.00M

-17.09%103.30M

-16.40%104.50M

-17.55%104.80M

42.38%124.30M

41.43%124.60M

40.29%125.00M

39.98%127.10M

33.28%87.30M

30.33%88.10M

28.57%89.10M

26.29%90.80M

16.55%65.50M

16.55%67.60M

16.67%69.30M

16.53%71.90M

-42.42%56.20M

-41.18%58.00M

-40.90%59.40M

-36.19%61.70M

63.21%97.60M

52.40%98.60M

57.03%100.50M

--96.70M

--59.80M

--64.70M

--64.00M

Nợ vay và nợ thuê tài chính dài hạn

89.90%1.06B

89.53%1.07B

-2.65%550.70M

-2.94%554.30M

-2.44%559.40M

-0.76%563.40M

1.25%565.70M

1.55%571.10M

4.69%573.40M

4.41%567.70M

3.75%558.70M

3.96%562.40M

0.94%547.70M

-0.46%543.70M

-2.75%538.50M

24.77%541.00M

25.54%542.60M

24.45%546.20M

39.65%553.70M

24.78%433.60M

24.37%432.20M

25.51%438.90M

11.28%396.50M

-2.50%347.50M

-1.91%349.70M

-0.06%356.30M

-0.03%356.40M

0.03%356.40M

0.20%356.50M

0.22%356.50M

0.42%356.50M

0.59%356.30M

0.65%355.80M

0.94%355.70M

0.74%355.00M

0.14%354.20M

-0.06%353.50M

-0.34%352.40M

0.14%352.40M

0.03%353.70M

0.00%353.60M

-0.48%351.90M

0.03%353.60M

0.00%353.50M

0.03%353.50M

--353.50M

--353.40M

-Nợ dài hạn

100.95%996.70M

100.95%996.50M

0.12%496.30M

0.12%496.20M

0.12%496.00M

0.12%495.90M

0.12%495.70M

0.12%495.60M

0.12%495.40M

0.12%495.30M

0.12%495.10M

0.14%495.00M

0.12%494.80M

0.14%494.70M

-0.22%494.50M

31.18%494.30M

28.10%494.20M

26.41%494.00M

42.78%495.60M

8.43%376.80M

11.02%385.80M

11.75%390.80M

-2.58%347.10M

-2.50%347.50M

-1.91%349.70M

-0.06%356.30M

-0.03%356.40M

0.03%356.40M

0.20%356.50M

0.22%356.50M

0.42%356.50M

0.59%356.30M

0.65%355.80M

0.94%355.70M

0.74%355.00M

0.14%354.20M

-0.06%353.50M

-0.34%352.40M

0.14%352.40M

0.03%353.70M

0.00%353.60M

-0.48%351.90M

0.03%353.60M

0.00%353.50M

0.03%353.50M

--353.50M

--353.40M

-Nợ thuê tài chính dài hạn

3.47%65.60M

5.63%71.30M

-22.29%54.40M

-23.05%58.10M

-18.72%63.40M

-6.77%67.50M

10.06%70.00M

12.02%75.50M

47.45%78.00M

47.76%72.40M

44.55%63.60M

44.33%67.40M

9.30%52.90M

-6.13%49.00M

-24.27%44.00M

-17.78%46.70M

4.31%48.40M

8.52%52.20M

17.61%58.10M

--56.80M

--46.40M

--48.10M

--49.40M

----

Nợ phải trả hoãn lại

--38.80M

--39.60M

----

--41.50M

----

Phúc lợi nhân viên

-2.58%37.80M

-2.84%37.60M

-2.34%37.50M

-7.40%38.80M

-7.19%38.70M

-7.47%38.40M

-7.25%38.40M

-17.84%41.90M

-19.96%41.70M

-21.40%41.50M

-31.23%41.40M

-24.22%51.00M

-23.38%52.10M

-23.70%52.80M

-34.28%60.20M

-28.93%67.30M

-29.82%68.00M

-29.89%69.20M

-8.12%91.60M

52.99%94.70M

54.05%96.90M

57.92%98.70M

54.33%99.70M

-28.60%61.90M

-33.30%62.90M

-34.83%62.50M

-33.33%64.60M

-25.45%86.70M

-18.99%94.30M

-18.45%95.90M

-19.18%96.90M

46.11%116.30M

45.68%116.40M

43.94%117.60M

42.91%119.90M

37.01%79.60M

32.72%79.90M

31.56%81.70M

28.88%83.90M

19.06%58.10M

18.97%60.20M

18.97%62.10M

19.01%65.10M

-45.96%48.80M

-44.76%50.60M

-44.35%52.20M

-39.29%54.70M

71.67%90.30M

60.42%91.60M

65.43%93.80M

--90.10M

--52.60M

--57.10M

--56.70M

Nợ dài hạn khác

2.59%186.20M

6.49%183.80M

-1.69%174.00M

0.00%167.60M

7.84%181.50M

0.58%172.60M

0.57%177.00M

-1.59%167.60M

-7.53%168.30M

-8.24%171.60M

-11.29%176.00M

-13.29%170.30M

-10.74%182.00M

-10.82%187.00M

-9.49%198.40M

-9.95%196.40M

-7.02%203.90M

-5.84%209.70M

-3.05%219.20M

0.41%218.10M

30.46%219.30M

34.08%222.70M

35.07%226.10M

54.70%217.20M

1.51%168.10M

-3.71%166.10M

-4.67%167.40M

-16.63%140.40M

-11.87%165.60M

-8.83%172.50M

-9.11%175.60M

-9.51%168.40M

33.74%187.90M

30.21%189.20M

29.66%193.20M

31.06%186.10M

21.33%140.50M

20.68%145.30M

14.79%149.00M

16.30%142.00M

8.94%115.80M

3.61%120.40M

7.10%129.80M

4.72%122.10M

-33.06%106.30M

-24.35%116.20M

-23.82%121.20M

-22.88%116.60M

38.81%158.80M

28.64%153.60M

29.88%159.10M

--151.20M

--114.40M

--119.40M

--122.50M

Tổng nợ dài hạn

61.30%1.26B

61.92%1.26B

-6.12%750.30M

-6.24%747.90M

-7.34%782.90M

-7.33%778.30M

-4.34%799.20M

-4.44%797.70M

1.80%844.90M

1.05%839.90M

-0.24%835.50M

-0.43%834.80M

-2.33%830.00M

-2.37%831.20M

-3.54%837.50M

12.30%838.40M

10.26%849.80M

9.24%851.40M

16.49%868.20M

13.57%746.60M

27.35%770.70M

28.70%779.40M

21.70%745.30M

11.56%657.40M

-0.77%605.20M

0.08%605.60M

-4.37%612.40M

-6.92%589.30M

-6.31%609.90M

-6.55%605.10M

2.71%640.40M

2.83%633.10M

6.60%651.00M

5.63%647.50M

11.60%623.50M

17.03%615.70M

15.66%610.70M

15.14%613.00M

3.12%558.70M

-1.18%526.10M

2.27%528.00M

1.22%532.40M

2.09%541.80M

1.58%532.40M

-5.97%516.30M

-2.45%526.00M

-2.50%530.70M

-2.60%524.10M

8.43%549.10M

5.62%539.20M

6.27%544.30M

--538.10M

--506.40M

--510.50M

--512.20M

Tổng các khoản nợ

48.56%2.06B

49.78%2.06B

0.08%1.40B

3.07%1.44B

-5.51%1.39B

-4.18%1.38B

-8.69%1.40B

-11.18%1.39B

-13.42%1.47B

-8.81%1.44B

0.03%1.53B

2.47%1.57B

11.55%1.70B

10.31%1.57B

5.59%1.53B

12.20%1.53B

12.97%1.52B

5.63%1.43B

10.14%1.45B

8.83%1.36B

8.93%1.35B

13.58%1.35B

4.23%1.32B

-1.45%1.25B

-3.57%1.24B

6.76%1.19B

2.36%1.26B

3.08%1.27B

7.25%1.28B

-6.66%1.11B

0.16%1.24B

-4.21%1.23B

0.00%1.20B

6.03%1.19B

15.11%1.23B

23.04%1.29B

17.87%1.20B

16.54%1.13B

7.64%1.07B

4.40%1.05B

9.63%1.01B

8.24%966.50M

7.42%995.40M

10.17%1.00B

1.96%925.00M

4.84%892.90M

7.05%926.60M

0.82%910.30M

8.32%907.20M

6.10%851.70M

4.34%865.60M

--902.90M

--837.50M

--802.70M

--829.60M

Vốn cổ đông

Vốn cổ phần phổ thông

3.63%1.14B

4.14%1.13B

4.67%1.12B

4.60%1.12B

4.40%1.10B

3.88%1.09B

3.39%1.07B

2.94%1.07B

3.09%1.06B

3.10%1.05B

3.06%1.04B

4.09%1.04B

4.07%1.03B

3.86%1.02B

3.71%1.01B

3.32%996.10M

2.83%985.60M

2.86%978.30M

2.74%969.10M

3.61%964.10M

3.60%958.50M

3.61%951.10M

3.58%943.30M

2.61%930.50M

2.83%925.20M

2.80%918.00M

2.93%910.70M

2.87%906.80M

2.72%899.70M

2.77%893.00M

2.74%884.80M

2.87%881.50M

5.01%875.90M

6.07%868.90M

5.98%861.20M

7.43%856.90M

6.38%834.10M

5.01%819.20M

5.40%812.60M

4.67%797.60M

3.38%784.10M

3.50%780.10M

4.15%771.00M

3.53%762.00M

4.45%758.50M

4.55%753.70M

3.41%740.30M

4.60%736.00M

4.00%726.20M

3.76%720.90M

4.83%715.90M

--703.60M

--698.30M

--694.80M

--682.90M

Lợi nhuận giữ lại

10.05%4.18B

10.79%4.08B

11.39%4.01B

11.54%3.91B

10.77%3.80B

10.84%3.69B

10.94%3.60B

10.36%3.51B

11.79%3.43B

12.21%3.33B

12.22%3.25B

13.02%3.18B

12.82%3.07B

12.44%2.96B

12.24%2.89B

11.37%2.81B

10.68%2.72B

9.85%2.64B

9.80%2.58B

9.91%2.52B

11.33%2.45B

13.10%2.40B

13.93%2.35B

14.84%2.30B

16.28%2.20B

16.03%2.12B

19.39%2.06B

20.44%2.00B

20.40%1.90B

22.03%1.83B

20.12%1.73B

21.97%1.66B

22.67%1.57B

23.27%1.50B

24.32%1.44B

24.51%1.36B

23.61%1.28B

24.06%1.22B

23.06%1.16B

22.31%1.09B

23.00%1.04B

21.52%979.80M

20.52%939.10M

20.71%893.60M

20.46%844.40M

19.45%806.30M

18.80%779.20M

16.53%740.30M

15.37%701.00M

16.48%675.00M

15.99%655.90M

--635.30M

--607.60M

--579.50M

--565.50M

Vốn dự trữ

3.63%1.14B

4.15%1.13B

4.67%1.12B

4.60%1.12B

4.40%1.10B

3.88%1.09B

3.39%1.07B

2.94%1.07B

3.09%1.06B

3.10%1.05B

3.07%1.04B

4.09%1.04B

4.07%1.03B

3.87%1.02B

3.72%1.00B

3.32%995.60M

2.83%985.10M

2.86%977.80M

2.74%968.60M

3.61%963.60M

3.60%958.00M

3.61%950.60M

3.58%942.80M

2.62%930.00M

2.84%924.70M

2.80%917.50M

2.93%910.20M

2.87%906.30M

2.72%899.20M

2.78%892.50M

2.74%884.30M

2.87%881.00M

5.01%875.40M

6.07%868.40M

5.98%860.70M

7.44%856.40M

6.38%833.60M

5.02%818.70M

5.40%812.10M

4.67%797.10M

3.38%783.60M

3.51%779.60M

4.15%770.50M

3.54%761.50M

4.45%758.00M

4.55%753.20M

3.41%739.80M

4.61%735.50M

4.00%725.70M

3.76%720.40M

4.84%715.40M

--703.10M

--697.80M

--694.30M

--682.40M

Trừ: Cổ phiếu quỹ

3.53%2.62B

1.66%2.55B

1.73%2.54B

3.59%2.53B

5.80%2.53B

9.25%2.51B

10.73%2.49B

12.38%2.44B

15.73%2.39B

29.71%2.30B

31.26%2.25B

30.76%2.18B

32.10%2.07B

13.38%1.77B

15.72%1.72B

35.57%1.66B

35.48%1.57B

35.26%1.56B

28.31%1.48B

6.16%1.23B

2.93%1.16B

5.15%1.16B

7.59%1.16B

4.53%1.12B

15.75%1.12B

41.68%1.10B

38.44%1.07B

131.80%970.30M

85.38%776.00M

85.40%776.10M

84.70%776.10M

-0.38%418.60M

0.00%420.20M

0.02%420.20M

--420.20M

--420.10M

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

-2.41%-114.60M

-26.80%-142.90M

-15.43%-131.70M

-2.04%-114.90M

6.75%-111.90M

10.77%-112.70M

9.59%-114.10M

10.49%-112.60M

-15.94%-120.00M

-22.74%-126.30M

-15.89%-126.20M

-28.11%-125.80M

-6.26%-103.50M

12.87%-102.90M

13.91%-108.90M

26.00%-98.20M

39.73%-97.40M

21.06%-118.10M

14.30%-126.50M

12.35%-132.70M

-32.35%-161.60M

-30.43%-149.60M

-21.98%-147.60M

-31.88%-151.40M

-0.83%-122.10M

0.61%-114.70M

-11.42%-121.00M

-15.15%-114.80M

13.19%-121.10M

19.81%-115.40M

27.26%-108.60M

28.48%-99.70M

-27.05%-139.50M

-18.83%-143.90M

-31.89%-149.30M

-26.27%-139.40M

-23.65%-109.80M

-37.46%-121.10M

-42.93%-113.20M

-53.55%-110.40M

-53.37%-88.80M

-45.86%-88.10M

-32.66%-79.20M

-14.86%-71.90M

31.40%-57.90M

28.94%-60.40M

30.18%-59.70M

26.09%-62.60M

-26.35%-84.40M

-44.07%-85.00M

-35.93%-85.50M

---84.70M

---66.80M

---59.00M

---62.90M

Tổng vốn chủ sở hữu

14.61%2.58B

17.25%2.52B

19.34%2.46B

18.03%2.38B

14.46%2.25B

10.37%2.15B

8.44%2.06B

5.42%2.02B

2.67%1.97B

-7.45%1.95B

-8.17%1.90B

-6.49%1.91B

-5.91%1.92B

8.89%2.10B

7.02%2.07B

-3.90%2.04B

-2.70%2.04B

-5.51%1.93B

-2.53%1.94B

10.87%2.13B

11.18%2.10B

13.50%2.05B

13.50%1.99B

11.77%1.92B

17.78%1.88B

10.15%1.80B

1.44%1.75B

3.07%1.72B

4.25%1.60B

-9.36%1.64B

-0.23%1.73B

0.35%1.67B

-3.32%1.54B

20.85%1.80B

20.57%1.73B

22.04%1.66B

20.87%1.59B

19.32%1.49B

18.52%1.43B

16.89%1.36B

16.79%1.31B

15.95%1.25B

16.46%1.21B

17.11%1.16B

21.92%1.12B

21.19%1.08B

20.03%1.04B

19.12%993.50M

12.65%922.60M

12.01%890.70M

13.16%866.10M

--834.00M

--819.00M

--795.20M

--765.40M

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

