









ตลาด
/
หุ้น
/
nasdaq-stz
/

Constellation Brands Inc

STZ

170.265USD

+0.285+0.17%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

30.09Bมูลค่าตลาด

ขาดทุนP/E TTM



Constellation Brands Inc

170.265

+0.285+0.17%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

0.14%73.90M

-55.31%68.10M

-6.35%73.70M

-22.45%64.60M

-61.66%73.80M

14.16%152.40M

-57.46%78.70M

-49.55%83.30M

89.10%192.50M

-33.05%133.50M

-48.80%185.00M

59.67%165.10M

-79.79%101.80M

-56.71%199.40M

136.30%361.30M

-49.46%103.40M

66.38%503.80M

465.85%460.60M

63.18%152.90M

151.66%204.60M

206.79%302.80M

-13.03%81.40M

-28.25%93.70M

-60.55%81.30M

-53.00%98.70M

3.65%93.60M

-15.47%130.60M

64.09%206.10M

5.47%210.00M

-49.10%90.30M

-21.69%154.50M

-29.16%125.60M

19.01%199.10M

113.48%177.40M

-59.84%197.30M

-46.22%177.30M

28.00%167.30M

-24.52%83.10M

630.01%491.30M

216.11%329.70M

-65.42%130.70M

72.30%110.10M

1.97%67.30M

-10.70%104.30M

-37.96%378.00M

-80.72%63.90M

-67.08%66.00M

-34.57%116.80M

781.77%609.30M

286.36%331.50M

259.32%200.50M

1685.00%178.50M

415.67%69.10M

--85.80M

--55.80M

--10.00M

--13.40M

- เงินสดและรายการเทียบเท่าเงินสด

0.14%73.90M

-55.31%68.10M

-6.35%73.70M

-22.45%64.60M

-61.66%73.80M

14.16%152.40M

-57.46%78.70M

-49.55%83.30M

89.10%192.50M

-33.05%133.50M

-48.80%185.00M

59.67%165.10M

-79.79%101.80M

-56.71%199.40M

136.30%361.30M

-49.46%103.40M

66.38%503.80M

465.85%460.60M

63.18%152.90M

151.66%204.60M

206.79%302.80M

-13.03%81.40M

-28.25%93.70M

-60.55%81.30M

-53.00%98.70M

3.65%93.60M

-15.47%130.60M

64.09%206.10M

5.47%210.00M

-49.10%90.30M

-21.69%154.50M

-29.16%125.60M

19.01%199.10M

113.48%177.40M

-59.84%197.30M

-46.22%177.30M

28.00%167.30M

-24.52%83.10M

630.01%491.30M

216.11%329.70M

-65.42%130.70M

72.30%110.10M

3.22%67.30M

-10.70%104.30M

-37.96%378.00M

-80.72%63.90M

-67.48%65.20M

-34.57%116.80M

781.77%609.30M

286.36%331.50M

259.32%200.50M

1685.00%178.50M

415.67%69.10M

--85.80M

--55.80M

--10.00M

--13.40M

-เงินลงทุนระยะสั้น

----

--800.00K

----

ลูกหนี้

-9.02%813.30M

-11.56%736.50M

-6.81%836.20M

-6.63%871.30M

-4.20%893.90M

-7.63%832.80M

-2.57%897.30M

-4.67%933.20M

6.05%933.10M

0.29%901.60M

0.35%921.00M

0.63%978.90M

-4.65%879.90M

14.48%899.00M

0.26%917.80M

5.02%972.80M

31.73%922.80M

-9.19%785.30M

13.25%915.40M

-2.87%926.30M

-11.14%700.50M

-31.79%864.80M

-3.45%808.30M

0.26%953.70M

-4.78%788.30M

63.35%1.27B

-21.79%837.20M

1.01%951.20M

-0.49%827.90M

-7.31%776.20M

25.05%1.07B

13.31%941.70M

7.59%832.00M

-2.29%837.40M

19.77%856.00M

14.87%831.10M

11.07%773.30M

24.09%857.00M

1.91%714.70M

10.14%723.50M

6.89%696.20M

-7.14%690.60M

-9.49%701.30M

-12.92%656.90M

43.52%651.30M

26.22%743.70M

43.72%774.80M

54.88%754.40M

-0.87%453.80M

19.85%589.20M

-8.47%539.10M

-2.91%487.10M

-0.33%457.80M

--491.60M

--589.00M

--501.70M

--459.30M

-ลูกหนี้การค้าและตั๋วเงินรับ

-9.02%813.30M

-11.56%736.50M

-6.81%836.20M

-6.63%871.30M

-4.20%893.90M

-7.63%832.80M

-2.57%897.30M

-4.67%933.20M

6.05%933.10M

0.29%901.60M

0.35%921.00M

0.63%978.90M

-4.65%879.90M

14.48%899.00M

0.26%917.80M

5.02%972.80M

31.73%922.80M

-9.19%785.30M

13.25%915.40M

-2.87%926.30M

-11.14%700.50M

2.11%864.80M

-3.45%808.30M

0.26%953.70M

-4.78%788.30M

9.11%846.90M

7.40%837.20M

11.47%951.20M

-0.49%827.90M

5.32%776.20M

-8.94%779.50M

2.67%853.30M

7.59%832.00M

0.61%737.00M

19.77%856.00M

14.87%831.10M

11.07%773.30M

22.31%732.50M

1.91%714.70M

10.14%723.50M

6.89%696.20M

-4.36%598.90M

4.86%701.30M

0.15%656.90M

43.52%651.30M

32.70%626.20M

24.06%668.80M

34.65%655.90M

-0.87%453.80M

7.84%471.90M

-5.29%539.10M

-2.91%487.10M

-0.33%457.80M

--437.60M

--569.20M

--501.70M

--459.30M

สินค้าคงเหลือ

-33.62%1.41B

-30.85%1.44B

7.12%2.13B

15.69%2.10B

9.00%2.13B

9.46%2.08B

10.32%1.99B

9.87%1.81B

17.81%1.95B

20.69%1.90B

18.64%1.80B

23.30%1.65B

20.24%1.66B

21.85%1.57B

10.31%1.52B

0.80%1.34B

3.38%1.38B

-6.01%1.29B

1.33%1.38B

1.30%1.33B

-10.81%1.33B

-35.52%1.37B

-38.18%1.36B

-32.47%1.31B

-27.77%1.49B

2.23%2.13B

1.40%2.20B

0.63%1.94B

6.79%2.07B

6.59%2.08B

2.10%2.17B

4.02%1.93B

0.94%1.94B

5.59%1.96B

12.66%2.12B

4.39%1.86B

7.57%1.92B

1.34%1.85B

-2.21%1.88B

-0.10%1.78B

0.12%1.78B

4.78%1.83B

5.66%1.93B

8.27%1.78B

23.39%1.78B

17.75%1.74B

14.26%1.82B

20.38%1.64B

8.95%1.44B

7.74%1.48B

9.07%1.60B

8.39%1.36B

1.24%1.33B

--1.37B

--1.46B

--1.26B

--1.31B

ค่าใช้จ่ายล่วงหน้า

-14.39%628.10M

-15.75%561.10M

0.44%590.00M

1.41%612.30M

27.47%733.70M

18.44%666.00M

-4.94%587.40M

-17.87%603.80M

-13.33%575.60M

-14.56%562.30M

6.79%617.90M

39.11%735.20M

30.50%664.10M

29.67%658.10M

27.03%578.60M

6.32%528.50M

9.82%508.90M

6.06%507.50M

1.15%455.50M

-2.49%497.10M

-9.08%463.40M

894.80%478.50M

-2.04%450.30M

10.87%509.80M

7.28%509.70M

-90.26%48.10M

785.74%459.70M

85.70%459.80M

27.44%475.10M

262.89%493.90M

-79.66%51.90M

-15.81%247.60M

6.64%372.80M

64.77%136.10M

-29.20%255.10M

2.01%294.10M

-2.16%349.60M

-38.27%82.60M

17.25%360.30M

-0.41%288.30M

17.53%357.30M

63.97%133.80M

282.21%307.30M

--289.50M

40.48%304.00M

303.96%81.60M

-44.44%80.40M

----

81.39%216.40M

--20.20M

--144.70M

-0.87%147.40M

-31.59%119.30M

----

--148.70M

--174.40M

สินทรัพย์หมุนเวียนอื่น ๆ

--0.00

----

--121.80M

----

--74.90M

--96.50M

----

22.36%112.20M

----

-18.63%91.70M

----

17.15%112.70M

----

94.74%96.20M

--76.20M

--155.90M

----

-40.05%49.40M

----

--82.40M

--70.20M

----

สินทรัพย์หมุนเวียนรวม

2.95%3.94B

-0.35%3.72B

2.20%3.63B

6.19%3.65B

4.81%3.83B

6.68%3.73B

0.72%3.55B

-2.72%3.43B

10.61%3.65B

5.00%3.50B

4.42%3.53B

19.92%3.53B

-0.33%3.30B

9.37%3.33B

-2.05%3.38B

-16.78%2.94B

-2.45%3.31B

-12.62%3.04B

-0.66%3.45B

-0.01%3.54B

-5.16%3.40B

-5.43%3.48B

-4.63%3.47B

-1.34%3.54B

-0.66%3.58B

6.04%3.68B

2.62%3.64B

6.29%3.59B

7.27%3.60B

7.55%3.47B

2.93%3.55B

6.42%3.37B

4.41%3.36B

8.48%3.23B

-0.47%3.44B

1.22%3.17B

8.03%3.22B

2.29%2.98B

14.19%3.46B

10.34%3.13B

-5.03%2.98B

5.96%2.91B

6.89%3.03B

6.29%2.84B

15.20%3.14B

11.17%2.75B

14.30%2.84B

22.60%2.67B

38.14%2.72B

21.48%2.47B

13.87%2.48B

13.46%2.18B

0.78%1.97B

--2.03B

--2.18B

--1.92B

--1.96B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-0.10%8.29B

-8.01%7.41B

0.93%7.79B

4.20%7.90B

15.41%8.30B

17.33%8.06B

18.24%7.71B

21.60%7.58B

16.66%7.19B

13.29%6.87B

18.20%6.52B

13.23%6.23B

14.30%6.16B

-3.81%6.06B

-1.10%5.52B

6.18%5.51B

5.77%5.39B

8.34%6.30B

-1.92%5.58B

-8.95%5.18B

-10.45%5.10B

10.39%5.81B

14.11%5.69B

15.09%5.69B

18.22%5.69B

9.97%5.27B

9.56%4.99B

10.83%4.95B

15.02%4.82B

21.79%4.79B

22.73%4.55B

22.91%4.46B

19.38%4.19B

17.98%3.93B

25.74%3.71B

30.97%3.63B

27.90%3.51B

24.31%3.33B

21.90%2.95B

20.58%2.77B

27.12%2.74B

33.13%2.68B

26.96%2.42B

22.96%2.30B

78.63%2.16B

63.90%2.01B

54.07%1.91B

51.63%1.87B

-0.94%1.21B

-2.13%1.23B

-1.20%1.24B

-0.60%1.23B

-0.94%1.22B

--1.26B

--1.25B

--1.24B

--1.23B

-สินทรัพย์ถาวร

----

20.93%4.51B

----

26.98%3.73B

----

--2.94B

--2.80B

--2.73B

----

-ค่าเสื่อมราคาสะสม

----

12.29%1.18B

----

13.57%1.05B

----

--924.70M

--898.60M

--858.50M

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-28.24%7.69B

-28.50%7.66B

-22.22%8.33B

-20.91%8.48B

0.33%10.72B

0.55%10.71B

0.68%10.71B

0.54%10.72B

0.00%10.68B

0.34%10.65B

0.31%10.64B

1.27%10.66B

1.33%10.68B

0.87%10.62B

0.72%10.60B

0.70%10.53B

1.16%10.54B

0.47%10.53B

0.34%10.53B

-0.27%10.46B

-1.73%10.42B

-7.18%10.48B

-7.71%10.49B

-7.97%10.48B

-6.59%10.60B

-0.89%11.29B

-0.17%11.37B

-0.28%11.39B

0.80%11.35B

0.79%11.39B

3.43%11.39B

5.79%11.42B

4.37%11.26B

7.17%11.30B

15.07%11.01B

12.42%10.80B

15.20%10.79B

12.28%10.54B

2.25%9.57B

2.59%9.61B

-0.17%9.37B

0.39%9.39B

-0.07%9.36B

-0.02%9.36B

162.03%9.38B

160.24%9.35B

159.06%9.37B

158.86%9.36B

3.67%3.58B

2.70%3.59B

3.29%3.62B

2.53%3.62B

-2.13%3.45B

--3.50B

--3.53B

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

-40.12%1.93B

-5.20%2.87B

7.44%3.06B

4.69%3.06B

9.27%3.22B

4.61%3.02B

-2.06%2.85B

-0.38%2.92B

-1.49%2.94B

-2.62%2.89B

-2.30%2.91B

-4.11%2.93B

-7.02%2.99B

12.94%2.97B

-6.74%2.98B

-3.69%3.06B

1.79%3.21B

-4.27%2.63B

16.12%3.19B

42.09%3.17B

37.97%3.16B

21.06%2.75B

-36.16%2.75B

-46.20%2.23B

-30.94%2.29B

161.54%2.27B

608.64%4.31B

3001.35%4.15B

2423.84%3.31B

569.73%867.30M

313.96%607.70M

19.57%133.80M

19.91%131.30M

17.94%129.50M

-16.64%146.80M

-30.71%111.90M

-30.03%109.50M

0.73%109.80M

3.53%176.10M

8.46%161.50M

0.45%156.50M

11.11%109.00M

72.17%170.10M

45.55%148.90M

-91.97%155.80M

-71.50%98.10M

-90.02%98.80M

-89.89%102.30M

433.48%1.94B

7.39%344.20M

235.50%990.40M

192.37%1.01B

1.17%363.80M

--320.50M

--295.20M

--346.00M

--359.60M

สินทรัพย์ไม่หมุนเวียนรวม

-17.59%18.32B

-18.33%17.94B

-10.83%19.18B

-9.60%19.43B

5.33%22.23B

3.76%21.96B

2.72%21.51B

3.59%21.50B

-6.35%21.11B

-6.04%21.17B

-5.48%20.94B

-7.35%20.75B

-1.49%22.54B

-6.38%22.53B

-8.41%22.15B

-2.31%22.40B

0.55%22.88B

0.93%24.06B

2.37%24.18B

-4.55%22.93B

-10.31%22.75B

-6.69%23.84B

-2.59%23.62B

17.09%24.02B

30.16%25.37B

49.71%25.55B

46.44%24.25B

27.84%20.51B

24.96%19.49B

11.01%17.06B

11.34%16.56B

10.29%16.05B

8.24%15.60B

9.90%15.37B

17.17%14.88B

15.99%14.55B

17.47%14.41B

14.82%13.99B

6.24%12.70B

6.11%12.54B

4.81%12.27B

5.43%12.18B

3.90%11.95B

3.20%11.82B

73.95%11.71B

123.63%11.55B

96.86%11.50B

95.35%11.45B

33.60%6.73B

1.80%5.17B

15.76%5.84B

14.61%5.86B

-1.61%5.04B

--5.08B

--5.05B

--5.12B

สินทรัพย์รวม

-14.57%22.26B

-15.72%21.65B

-8.98%22.81B

-7.42%23.08B

5.25%26.06B

4.17%25.69B

2.43%25.06B

2.67%24.93B

-4.19%24.76B

-4.62%24.66B

-4.17%24.46B

-4.18%24.28B

-1.34%25.84B

-4.61%25.86B

-7.61%25.53B

-4.24%25.34B

0.16%26.19B

-0.80%27.10B

1.98%27.63B

-3.97%26.46B

-9.68%26.15B

-6.53%27.32B

-2.86%27.09B

14.35%27.56B

25.35%28.95B

42.32%29.23B

38.71%27.89B

24.10%24.10B

21.82%23.10B

10.41%20.54B

9.75%20.11B

9.60%19.42B

7.54%18.96B

9.65%18.60B

13.39%18.32B

13.04%17.72B

15.63%17.63B

12.40%16.96B

7.85%16.16B

6.93%15.67B

2.73%15.25B

5.53%15.09B

4.49%14.98B

3.79%14.66B

57.02%14.84B

87.25%14.30B

72.26%14.34B

75.65%14.12B

34.88%9.45B

7.43%7.64B

15.19%8.32B

14.30%8.04B

-0.95%7.01B

--7.11B

--7.23B

--7.03B

--7.08B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

--0.00

---1.40B

----

--264.20M

--239.70M

----

--243.90M

----

--65.00M

----

-5.60%64.10M

----

19.33%67.90M

-35.89%31.80M

-60.86%87.60M

--48.80M

-71.71%56.90M

--49.60M

--223.80M

----

--201.10M

----

ค่าใช้จ่ายค้างจ่าย

19.22%934.10M

6.01%886.70M

-10.18%839.70M

5.70%901.60M

-3.27%783.50M

-1.83%836.40M

12.41%934.90M

-3.21%853.00M

2.26%810.00M

72.23%852.00M

22.98%831.70M

3.09%881.30M

11.20%792.10M

-36.57%494.70M

-8.72%676.30M

17.93%854.90M

14.76%712.30M

95.56%779.90M

12.92%740.90M

7.71%724.90M

30.81%620.70M

-40.91%398.80M

2.84%656.10M

0.58%673.00M

-23.33%474.50M

1.44%674.90M

17.67%638.00M

17.80%669.10M

31.54%618.90M

14.67%665.30M

0.87%542.20M

9.67%568.00M

2.08%470.50M

63.30%580.20M

-0.33%537.50M

-8.82%517.90M

-5.15%460.90M

-10.03%355.30M

87.71%539.30M

74.07%568.00M

-43.87%485.90M

-56.48%394.90M

-67.44%287.30M

-57.08%326.30M

120.31%865.60M

404.95%907.40M

109.62%882.30M

84.78%760.20M

17.25%392.90M

-50.22%179.70M

10.50%420.90M

-5.73%411.40M

-19.27%335.10M

--361.00M

--380.90M

--436.40M

--415.10M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

48.45%1.78B

84.33%2.21B

-1.61%1.39B

-11.01%912.80M

-12.91%1.20B

1.99%1.20B

59.99%1.42B

52.75%1.03B

97.00%1.38B

26.55%1.17B

255.93%885.20M

36.54%671.50M

32.06%699.10M

3079.11%928.30M

-56.25%248.70M

-7.87%491.80M

-0.99%529.40M

-97.00%29.20M

-44.07%568.40M

-32.17%533.80M

-67.63%534.70M

-47.55%973.80M

-43.45%1.02B

6.93%787.00M

139.18%1.65B

141.41%1.86B

45.40%1.80B

-19.17%736.00M

-39.12%690.60M

-49.31%769.10M

-2.61%1.24B

-9.62%910.50M

-29.88%1.13B

19.95%1.52B

42.92%1.27B

443.37%1.01B

478.95%1.62B

500.95%1.26B

274.21%888.00M

-78.66%185.40M

-67.11%279.40M

-67.48%210.50M

-0.13%237.30M

124.01%868.70M

234.09%849.60M

2244.93%647.20M

257.29%237.60M

557.29%387.80M

87.54%254.30M

-96.10%27.60M

-87.37%66.50M

-72.13%59.00M

-48.54%135.60M

--708.10M

--526.70M

--211.70M

--263.50M

-หนี้ระยะสั้น

-52.41%377.50M

234.18%806.70M

93.96%890.10M

8.71%508.10M

-3.16%793.20M

-79.28%241.40M

-47.59%458.90M

-29.60%467.40M

560.56%819.10M

260.77%1.17B

260.33%875.60M

36.60%663.90M

--124.00M

--323.00M

507.50%243.00M

--486.00M

----

-100.00%0.00

-85.79%40.00M

-100.00%0.00

-69.82%238.90M

-61.52%281.50M

-78.96%150.90M

-12.44%586.40M

5.99%791.50M

-39.69%731.50M

-11.90%717.10M

-32.22%669.70M

23.13%746.80M

243.18%1.21B

612.16%814.00M

3215.77%988.10M

48.54%606.50M

1036.33%353.40M

290.10%114.30M

-70.47%29.80M

679.20%408.30M

-68.99%31.10M

-88.42%29.30M

-57.10%100.90M

-8.39%52.40M

-41.17%100.30M

-7.02%253.00M

6.43%235.20M

--57.20M

927.11%170.50M

1690.13%272.10M

125.74%221.00M

-100.00%0.00

-95.29%16.60M

-92.32%15.20M

-61.26%97.90M

--377.90M

--352.30M

--198.00M

--252.70M

-หนี้สินจากสัญญาเช่าระยะสั้น

----

-21.05%7.50M

----

50.79%9.50M

----

36.96%6.30M

----

-60.68%4.60M

----

--11.70M

--12.00M

--11.90M

--11.80M

----

หนี้สินรอการรับรู้

----

--32.00M

--36.90M

----

--68.20M

----

-15.72%44.50M

-15.56%44.50M

--48.60M

7.10%52.80M

--52.80M

--52.70M

----

--49.30M

----

หนี้สินหมุนเวียนอื่น ๆ

--0.00

---1.40B

----

--296.20M

--276.60M

----

--243.90M

----

--133.20M

----

-5.60%64.10M

----

-38.10%67.90M

-25.49%76.30M

-52.22%132.10M

--97.40M

-56.19%109.70M

--102.40M

--276.50M

----

--250.40M

----

หนี้สินหมุนเวียนรวม

18.32%3.69B

28.44%4.04B

-2.69%3.29B

1.97%2.91B

-2.14%3.12B

5.84%3.14B

24.03%3.38B

13.76%2.86B

34.86%3.19B

9.99%2.97B

21.19%2.73B

14.85%2.51B

14.69%2.37B

112.65%2.70B

10.15%2.25B

14.51%2.19B

17.71%2.06B

-45.10%1.27B

-17.02%2.04B

-13.02%1.91B

-40.38%1.75B

-26.93%2.31B

-26.85%2.46B

1.54%2.20B

47.67%2.94B

55.12%3.16B

32.63%3.36B

3.47%2.16B

-8.79%1.99B

-24.39%2.04B

-3.82%2.54B

-4.98%2.09B

-19.13%2.18B

18.72%2.70B

37.27%2.64B

81.46%2.20B

140.89%2.70B

100.96%2.27B

53.85%1.92B

-35.39%1.21B

-50.31%1.12B

-44.18%1.13B

-28.86%1.25B

3.63%1.88B

182.83%2.25B

198.82%2.03B

122.77%1.75B

176.01%1.81B

35.60%797.20M

-43.49%677.90M

-33.14%787.80M

-16.62%656.00M

-24.96%587.90M

--1.20B

--1.18B

--786.80M

--783.40M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-8.39%9.79B

-12.95%9.29B

-0.94%10.19B

0.03%10.68B

-2.70%10.68B

-5.32%10.67B

-8.90%10.28B

3.91%10.68B

6.83%10.98B

13.47%11.27B

11.93%11.29B

1.95%10.28B

3.67%10.28B

-4.52%9.93B

-3.19%10.08B

-8.90%10.08B

-14.82%9.91B

-10.95%10.40B

-11.94%10.42B

-12.57%11.07B

-5.06%11.64B

-0.67%11.68B

0.48%11.83B

37.78%12.66B

30.20%12.26B

24.87%11.76B

45.09%11.77B

14.32%9.19B

16.58%9.42B

21.98%9.42B

10.21%8.11B

14.46%8.04B

20.72%8.08B

13.27%7.72B

13.01%7.36B

-2.99%7.02B

-4.94%6.69B

-3.81%6.82B

-8.00%6.51B

14.47%7.24B

10.91%7.04B

11.18%7.09B

2.68%7.08B

-8.53%6.32B

31.71%6.35B

94.44%6.37B

75.55%6.90B

75.95%6.91B

46.64%4.82B

35.37%3.28B

52.41%3.93B

43.66%3.93B

20.39%3.29B

--2.42B

--2.58B

--2.73B

-หนี้ระยะยาว

-8.39%9.79B

-12.95%9.29B

-0.94%10.19B

0.03%10.68B

-2.70%10.68B

-5.32%10.67B

-8.90%10.28B

3.91%10.68B

6.83%10.98B

18.95%11.27B

11.93%11.29B

1.95%10.28B

3.67%10.28B

-8.92%9.47B

-3.19%10.08B

-8.90%10.08B

-14.82%9.91B

-7.10%10.40B

-8.03%10.42B

-8.89%11.07B

-0.80%11.64B

-4.78%11.20B

-3.80%11.33B

32.21%12.15B

24.60%11.73B

24.87%11.76B

45.09%11.77B

14.32%9.19B

16.58%9.42B

21.98%9.42B

10.21%8.11B

14.46%8.04B

20.72%8.08B

13.27%7.72B

13.01%7.36B

-2.99%7.02B

-4.94%6.69B

-3.81%6.82B

-8.00%6.51B

14.47%7.24B

10.91%7.04B

11.18%7.09B

2.68%7.08B

-8.53%6.32B

31.71%6.35B

94.44%6.37B

75.55%6.90B

75.95%6.91B

46.64%4.82B

35.37%3.28B

52.41%3.93B

43.66%3.93B

20.39%3.29B

--2.42B

--2.58B

--2.73B

-หนี้สินจากสัญญาเช่าระยะยาว

----

--457.30M

----

--483.60M

--503.30M

--511.90M

--527.00M

----

หนี้สินอนุพันธ์

----

326.06%80.10M

91.53%22.60M

-59.85%15.70M

79.75%29.30M

-48.91%18.80M

-5.60%11.80M

116.02%39.10M

68.04%16.30M

75.24%36.80M

-70.31%12.50M

-69.58%18.10M

-73.99%9.70M

-41.67%21.00M

-3.00%42.10M

361.24%59.50M

6.88%37.30M

69.81%36.00M

82.35%43.40M

-37.98%12.90M

168.46%34.90M

50.35%21.20M

40.83%23.80M

-5.88%20.80M

--13.00M

--14.10M

--16.90M

--22.10M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-25.73%1.25B

-33.86%1.19B

-21.10%1.26B

-20.50%1.33B

0.14%1.68B

7.81%1.80B

-7.92%1.60B

-6.28%1.67B

2.57%1.68B

43.82%1.67B

5.20%1.73B

15.03%1.78B

1.32%1.64B

-22.08%1.16B

8.41%1.65B

4.38%1.55B

24.36%1.62B

242.47%1.49B

276.67%1.52B

53.23%1.48B

5.55%1.30B

-70.11%436.10M

-66.23%403.70M

-19.12%967.20M

13.32%1.23B

35.42%1.46B

509.28%1.20B

605.96%1.20B

647.22%1.09B

771.60%1.08B

40.34%196.20M

40.35%169.40M

17.43%145.50M

3.78%123.60M

12.02%139.80M

-6.22%120.70M

-20.42%123.90M

-21.80%119.10M

-23.58%124.80M

-9.68%128.70M

7.31%155.70M

7.03%152.30M

0.55%163.30M

-25.90%142.50M

-30.57%145.10M

-36.04%142.30M

-23.50%162.40M

-12.27%192.30M

-8.33%209.00M

8.96%222.50M

-10.35%212.30M

0.92%219.20M

-11.35%228.00M

--204.20M

--236.80M

--217.20M

--257.20M

หนี้สินไม่หมุนเวียนรวม

-10.75%11.04B

-16.04%10.48B

-3.65%11.45B

-2.75%12.01B

-2.33%12.37B

-3.66%12.49B

-8.77%11.88B

2.41%12.35B

6.24%12.66B

16.66%12.96B

10.99%13.02B

3.69%12.06B

3.34%11.92B

-6.70%11.11B

-1.71%11.73B

-7.33%11.63B

-11.43%11.53B

-5.03%11.91B

-5.24%11.94B

-8.19%12.55B

-3.73%13.02B

-5.24%12.54B

-3.15%12.60B

31.43%13.67B

28.30%13.52B

25.92%13.23B

36.03%13.01B

10.84%10.40B

12.38%10.54B

16.49%10.51B

10.09%9.56B

12.46%9.38B

18.09%9.38B

12.74%9.02B

13.70%8.69B

0.57%8.34B

-1.64%7.94B

-0.99%8.00B

-5.66%7.64B

13.74%8.30B

10.61%8.08B

10.77%8.08B

3.92%8.10B

-6.51%7.29B

29.04%7.30B

77.93%7.30B

63.70%7.79B

63.68%7.80B

37.31%5.66B

26.76%4.10B

39.62%4.76B

34.31%4.77B

15.20%4.12B

--3.23B

--3.41B

--3.55B

--3.58B

หนี้สินรวม

-4.89%14.73B

-7.10%14.52B

-3.44%14.73B

-1.86%14.92B

-2.29%15.49B

-1.89%15.63B

-3.09%15.26B

4.37%15.21B

10.98%15.85B

15.36%15.93B

12.63%15.75B

5.46%14.57B

5.06%14.28B

4.80%13.81B

0.02%13.98B

-4.45%13.82B

-7.97%13.59B

-11.27%13.18B

-7.17%13.98B

-8.86%14.46B

-10.27%14.77B

-9.43%14.85B

-8.02%15.06B

26.28%15.86B

31.38%16.46B

30.66%16.39B

35.31%16.37B

9.49%12.56B

8.38%12.53B

7.08%12.55B

6.85%12.10B

8.82%11.47B

8.65%11.56B

14.06%11.72B

18.44%11.32B

10.88%10.54B

15.73%10.64B

11.52%10.27B

2.29%9.56B

3.69%9.51B

-3.77%9.20B

-1.17%9.21B

-2.11%9.35B

-4.60%9.17B

48.03%9.56B

95.09%9.32B

72.09%9.55B

77.27%9.61B

37.10%6.46B

7.76%4.78B

20.93%5.55B

25.07%5.42B

7.98%4.71B

--4.43B

--4.59B

--4.34B

--4.36B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

2.91%2.13B

4.75%2.15B

5.62%2.13B

5.82%2.12B

7.93%2.07B

7.57%2.05B

7.19%2.02B

7.43%2.00B

5.09%1.92B

5.19%1.91B

5.70%1.89B

12.85%1.86B

12.69%1.83B

12.74%1.81B

12.73%1.78B

6.09%1.65B

6.29%1.62B

5.91%1.61B

7.33%1.58B

6.98%1.56B

7.49%1.53B

7.35%1.52B

7.55%1.47B

-49.30%1.45B

-49.99%1.42B

-50.04%1.41B

-51.25%1.37B

2.78%2.87B

2.71%2.84B

2.52%2.83B

3.83%2.81B

4.19%2.79B

4.78%2.76B

6.44%2.76B

5.52%2.71B

12.91%2.68B

14.14%2.64B

14.05%2.59B

15.06%2.57B

8.22%2.37B

6.93%2.31B

7.23%2.27B

7.30%2.23B

7.46%2.19B

7.63%2.16B

10.97%2.12B

10.84%2.08B

11.14%2.04B

16.74%2.01B

12.74%1.91B

11.96%1.88B

10.72%1.84B

4.47%1.72B

--1.69B

--1.68B

--1.66B

--1.65B

กำไรสะสม

-8.30%12.94B

-6.07%12.60B

-0.21%13.16B

-0.90%12.73B

14.56%14.11B

8.69%13.42B

7.50%13.19B

-4.50%12.84B

-16.48%12.32B

-14.90%12.34B

-13.92%12.27B

-3.40%13.45B

4.85%14.75B

-4.05%14.51B

-4.22%14.25B

1.31%13.92B

5.16%14.06B

10.39%15.12B

10.71%14.88B

3.94%13.74B

-3.71%13.37B

-4.07%13.70B

1.99%13.44B

1.60%13.22B

15.72%13.89B

55.90%14.28B

56.83%13.18B

62.44%13.01B

57.67%12.00B

25.27%9.16B

21.15%8.40B

21.22%8.01B

20.27%7.61B

20.02%7.31B

17.37%6.93B

15.97%6.61B

16.00%6.33B

15.41%6.09B

16.70%5.91B

17.72%5.70B

17.47%5.46B

18.91%5.28B

18.26%5.06B

18.94%4.84B

82.30%4.64B

77.88%4.44B

77.38%4.28B

76.66%4.07B

16.92%2.55B

18.40%2.50B

20.41%2.41B

21.29%2.30B

25.48%2.18B

--2.11B

--2.00B

--1.90B

--1.74B

ทุนสำรอง

2.91%2.13B

4.75%2.14B

5.62%2.13B

5.82%2.12B

7.93%2.07B

7.58%2.05B

7.20%2.02B

7.44%2.00B

5.10%1.92B

5.20%1.90B

5.71%1.88B

12.87%1.86B

12.71%1.82B

12.76%1.81B

12.74%1.78B

6.10%1.65B

6.30%1.62B

5.92%1.60B

7.34%1.58B

6.99%1.55B

7.50%1.52B

7.36%1.51B

7.56%1.47B

-49.32%1.45B

-50.01%1.42B

-50.07%1.41B

-51.27%1.37B

2.79%2.87B

2.72%2.83B

2.52%2.83B

3.83%2.81B

4.19%2.79B

4.78%2.76B

6.44%2.76B

5.53%2.71B

12.92%2.68B

14.15%2.63B

14.06%2.59B

15.07%2.56B

8.23%2.37B

6.94%2.31B

7.24%2.27B

7.31%2.23B

7.47%2.19B

7.64%2.16B

10.99%2.12B

10.85%2.08B

11.15%2.04B

16.75%2.00B

12.75%1.91B

11.98%1.87B

10.73%1.83B

4.47%1.72B

--1.69B

--1.67B

--1.66B

--1.64B

หัก: หุ้นซื้อคืน

18.99%7.49B

18.12%7.21B

10.65%6.75B

11.20%6.55B

6.84%6.30B

4.03%6.10B

9.69%6.10B

5.76%5.89B

13.89%5.89B

40.56%5.86B

33.27%5.56B

36.04%5.57B

62.41%5.18B

49.42%4.17B

49.50%4.17B

46.31%4.09B

13.36%3.19B

-0.78%2.79B

-1.01%2.79B

-0.88%2.80B

1.20%2.81B

1.07%2.81B

1.27%2.82B

-34.51%2.82B

-28.86%2.78B

-26.87%2.78B

-7.50%2.79B

54.64%4.31B

40.83%3.91B

37.07%3.81B

48.26%3.01B

67.68%2.79B

66.89%2.77B

66.30%2.78B

24.00%2.03B

1.46%1.66B

1.38%1.66B

1.32%1.67B

-0.75%1.64B

-0.76%1.64B

-0.83%1.65B

-0.85%1.65B

-0.84%1.65B

-0.88%1.65B

-0.86%1.66B

-0.89%1.66B

-0.88%1.66B

-0.93%1.67B

29.08%1.68B

43.59%1.68B

56.20%1.68B

88.72%1.68B

--1.30B

--1.17B

--1.07B

--891.20M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-184.83%-312.00M

-275.88%-662.70M

-298.87%-724.70M

-198.30%-427.00M

51.42%367.80M

1222.11%376.80M

281.38%364.40M

222.23%434.40M

246.06%242.90M

106.91%28.50M

67.76%-200.90M

-22.38%-355.40M

29.71%-166.30M

-23.01%-412.70M

-74.34%-623.10M

64.39%-290.40M

76.86%-236.60M

-25.99%-335.50M

6.88%-357.40M

-71.11%-815.50M

-187.59%-1.02B

24.75%-266.30M

24.14%-383.80M

-56.47%-476.60M

6.10%-355.50M

-74.42%-353.90M

-142.06%-505.90M

-248.51%-304.60M

-78.33%-378.60M

49.25%-202.90M

64.97%-209.00M

80.28%-87.40M

53.49%-212.30M

11.65%-399.80M

-73.01%-596.70M

-19.69%-443.10M

-147.02%-456.50M

-245.68%-452.50M

-3910.47%-344.90M

-453.24%-370.20M

-238.53%-184.80M

-252.21%-130.90M

-109.15%-8.60M

62.23%104.80M

22.84%133.40M

-34.90%86.00M

-43.13%94.00M

-59.04%64.60M

30.69%108.60M

-23.95%132.10M

29.34%165.30M

-27.26%157.70M

-62.85%83.10M

--173.70M

--127.80M

--216.80M

--223.70M

ผลประโยชน์ที่ไม่ควบคุม

-16.71%266.60M

-21.37%252.80M

-22.45%253.90M

-14.44%285.10M

-0.96%320.10M

0.37%321.50M

0.06%327.40M

3.51%333.20M

-1.19%323.20M

1.39%320.30M

6.20%327.20M

-3.01%321.90M

-2.65%327.10M

-4.33%315.90M

-9.49%308.10M

5.10%331.90M

7.83%336.00M

-3.59%330.20M

4.13%340.40M

0.73%315.80M

-0.64%311.60M

19.67%342.50M

24.15%326.90M

17.46%313.50M

3236.17%313.60M

1624.10%286.20M

1632.24%263.30M

1451.74%266.90M

16.05%9.40M

359.38%16.60M

174.88%15.20M

307.23%17.20M

-94.24%8.10M

-104.84%-6.40M

-119.46%-20.30M

-108.12%-8.30M

28.52%140.60M

19.53%132.20M

--104.30M

--102.20M

--109.40M

--110.60M

----

ส่วนของผู้ถือหุ้นรวม

-28.75%7.53B

-29.11%7.13B

-17.62%8.07B

-16.13%8.16B

18.68%10.57B

15.24%10.06B

12.41%9.80B

0.13%9.72B

-22.93%8.91B

-27.51%8.73B

-24.51%8.72B

-15.74%9.71B

-8.25%11.56B

-13.51%12.05B

-15.43%11.55B

-3.99%11.52B

10.72%12.60B

11.66%13.93B

13.43%13.65B

2.68%12.00B

-8.89%11.38B

-2.83%12.47B

4.48%12.04B

1.35%11.69B

18.19%12.49B

60.63%12.84B

43.84%11.52B

45.18%11.54B

42.82%10.57B

16.08%7.99B

14.45%8.01B

10.75%7.95B

5.86%7.40B

2.88%6.88B

6.08%7.00B

16.37%7.17B

15.48%6.99B

13.78%6.69B

17.07%6.60B

12.35%6.17B

14.47%6.05B

18.07%5.88B

17.65%5.63B

21.66%5.49B

76.39%5.29B

74.15%4.98B

72.59%4.79B

72.28%4.51B

30.33%3.00B

6.89%2.86B

5.20%2.78B

-3.00%2.62B

-15.30%2.30B

--2.68B

--2.64B

--2.70B

--2.72B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

