









ตลาด
/
หุ้น
/
nasdaq-iex
/

IDEX Corp

IEX

158.260USD

-0.250-0.16%

ปิด 08/08, 16:00（ET）ราคาล่าช้า 15 นาที

11.93Bมูลค่าตลาด

24.91P/E TTM



IDEX Corp

158.260

-0.250-0.16%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

1.72%814.30M

9.38%862.90M

0.60%798.20M

-4.61%807.20M

-5.31%800.50M

-2.69%788.90M

-3.71%793.40M

6.29%846.20M

12.55%845.40M

13.42%810.70M

15.73%824.00M

16.06%796.10M

15.19%751.10M

16.26%714.80M

22.53%712.02M

22.22%685.95M

9.69%652.04M

1.46%614.82M

-6.91%581.11M

-12.59%561.25M

-4.46%594.46M

-1.32%606.00M

0.22%624.25M

1.22%642.10M

1.62%622.23M

4.81%614.09M

8.42%622.89M

10.64%634.36M

10.62%612.32M

10.46%585.90M

8.32%574.49M

4.31%573.37M

10.14%553.55M

6.13%530.42M

5.27%530.36M

6.76%549.70M

0.07%502.57M

-4.60%499.80M

-5.51%503.79M

-5.82%514.88M

-7.68%502.20M

0.63%523.90M

8.68%533.18M

5.45%546.69M

10.02%544.00M

6.07%520.62M

2.24%490.62M

4.92%518.45M

1.03%494.45M

--490.84M

--479.86M

--494.14M

--489.42M

รายได้

1.72%814.30M

9.38%862.90M

0.60%798.20M

-4.61%807.20M

-5.31%800.50M

-2.69%788.90M

-3.71%793.40M

6.29%846.20M

12.55%845.40M

13.42%810.70M

15.73%824.00M

16.06%796.10M

15.19%751.10M

16.26%714.80M

22.53%712.02M

22.22%685.95M

9.69%652.04M

1.46%614.82M

-6.91%581.11M

-12.59%561.25M

-4.46%594.46M

-1.32%606.00M

0.22%624.25M

1.22%642.10M

1.62%622.23M

4.81%614.09M

8.42%622.89M

10.64%634.36M

10.62%612.32M

10.46%585.90M

8.32%574.49M

4.31%573.37M

10.14%553.55M

6.13%530.42M

5.27%530.36M

6.76%549.70M

0.07%502.57M

-4.60%499.80M

-5.51%503.79M

-5.82%514.88M

-7.68%502.20M

0.63%523.90M

8.68%533.18M

5.45%546.69M

10.02%544.00M

6.07%520.62M

2.24%490.62M

4.92%518.45M

1.03%494.45M

--490.84M

--479.86M

--494.14M

--489.42M

ค่าใช้จ่ายด้านรายได้

0.52%445.40M

9.67%495.80M

0.11%444.30M

-5.94%440.40M

-4.28%443.10M

-2.77%452.10M

0.36%443.80M

6.60%468.20M

13.29%462.90M

16.09%465.00M

10.43%442.20M

15.62%439.20M

13.69%408.60M

15.89%400.56M

21.49%400.45M

16.37%379.88M

11.44%359.41M

1.93%345.65M

-3.70%329.61M

-6.67%326.45M

-4.70%322.51M

-0.39%339.11M

-0.11%342.27M

0.80%349.76M

0.81%338.40M

4.75%340.45M

8.24%342.65M

9.65%346.99M

10.93%335.67M

9.09%325.02M

5.71%316.56M

3.53%316.44M

8.37%302.61M

7.79%297.93M

6.75%299.47M

7.90%305.64M

1.12%279.24M

-6.24%276.40M

-6.03%280.53M

-7.30%283.27M

-7.82%276.16M

0.40%294.78M

6.96%298.53M

3.37%305.56M

6.06%299.58M

1.96%293.61M

-2.07%279.11M

1.57%295.60M

-1.42%282.45M

--287.98M

--285.02M

--291.03M

--286.53M

ค่าใช้จ่ายในการดำเนินงาน

2.70%654.10M

12.18%693.70M

1.97%621.70M

-3.39%620.70M

-2.41%636.90M

-1.40%618.40M

0.93%609.70M

5.90%642.50M

15.94%652.60M

14.05%627.20M

10.45%604.10M

16.17%606.70M

14.21%562.90M

16.80%549.95M

22.36%546.93M

16.88%522.25M

8.44%492.86M

1.29%470.84M

-5.00%446.98M

-7.81%446.81M

-4.20%454.52M

-1.27%464.86M

-0.55%470.52M

0.03%484.69M

0.09%474.45M

3.19%470.82M

5.61%473.13M

8.10%484.54M

9.45%474.00M

8.38%456.27M

7.02%447.99M

2.84%448.23M

8.27%433.08M

8.01%420.99M

5.88%418.58M

7.63%435.87M

-0.11%400.01M

-6.25%389.77M

-6.39%395.32M

-6.82%404.97M

-6.91%400.44M

-0.23%415.77M

7.40%422.33M

3.75%434.61M

7.61%430.16M

4.18%416.75M

0.27%393.25M

3.96%418.89M

-0.04%399.74M

--400.04M

--392.19M

--402.91M

--399.91M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

22.30%49.90M

28.03%50.70M

14.03%43.90M

6.91%40.20M

12.09%40.80M

18.21%39.60M

31.40%38.50M

27.89%37.60M

32.36%36.40M

11.53%33.50M

8.51%29.30M

20.25%29.40M

27.59%27.50M

39.58%30.04M

26.46%27.00M

18.53%24.45M

7.79%21.55M

10.19%21.52M

9.36%21.35M

7.63%20.63M

7.17%20.00M

6.64%19.53M

4.93%19.52M

-2.07%19.16M

-11.38%18.66M

-10.27%18.31M

-12.57%18.61M

-10.37%19.57M

1.75%21.05M

-9.56%20.41M

-4.11%21.28M

-1.54%21.83M

3.68%20.69M

12.02%22.57M

8.91%22.19M

16.18%22.18M

7.82%19.96M

8.17%20.15M

3.92%20.38M

-1.69%19.09M

-3.88%18.51M

-5.16%18.63M

-0.86%19.61M

-3.29%19.42M

-2.93%19.26M

-3.61%19.64M

-34.02%19.78M

-32.06%20.08M

-31.92%19.84M

--20.37M

--29.98M

--29.55M

--29.14M

กำไรจากการดำเนินงาน

-2.08%160.20M

-0.76%169.20M

-3.92%176.50M

-8.44%186.50M

-15.15%163.60M

-7.08%170.50M

-16.46%183.70M

7.55%203.70M

2.44%192.80M

11.32%183.50M

33.20%219.90M

15.71%189.40M

18.23%188.20M

14.49%164.84M

23.08%165.09M

43.04%163.69M

13.74%159.18M

2.02%143.98M

-12.74%134.13M

-27.30%114.44M

-5.31%139.94M

-1.49%141.13M

2.65%153.72M

5.07%157.41M

6.84%147.78M

10.52%143.27M

18.38%149.75M

19.73%149.82M

14.82%138.32M

18.47%129.63M

13.18%126.50M

9.94%125.13M

17.46%120.47M

-0.55%109.43M

3.05%111.78M

3.56%113.82M

0.79%102.56M

1.76%110.03M

-2.15%108.47M

-1.94%109.91M

-10.61%101.76M

4.09%108.13M

13.84%110.85M

12.58%112.09M

20.19%113.83M

14.40%103.87M

11.06%97.37M

9.13%99.56M

5.82%94.71M

--90.80M

--87.67M

--91.23M

--89.51M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

71.28%16.10M

43.97%16.70M

-24.82%10.30M

-39.10%8.10M

-28.24%9.40M

-4.13%11.60M

42.71%13.70M

40.00%13.30M

37.89%13.10M

27.09%12.10M

1.07%9.60M

-15.22%9.50M

-11.84%9.50M

-11.74%9.52M

-10.75%9.50M

-9.92%11.21M

-0.93%10.78M

-2.63%10.79M

-6.07%10.64M

12.97%12.44M

-0.40%10.88M

0.39%11.08M

3.39%11.33M

-1.16%11.01M

-0.72%10.92M

0.61%11.04M

-0.96%10.96M

-1.45%11.14M

-4.78%11.00M

-8.66%10.97M

-7.13%11.06M

0.88%11.30M

10.13%11.55M

17.44%12.01M

16.46%11.91M

5.87%11.21M

-1.02%10.49M

-3.27%10.23M

-2.22%10.23M

1.72%10.58M

1.34%10.60M

0.86%10.57M

-1.03%10.46M

-1.81%10.40M

-0.95%10.46M

-0.32%10.48M

0.32%10.57M

0.58%10.60M

-0.98%10.56M

--10.52M

--10.54M

--10.66M

รายได้ (ค่าใช้จ่าย) พิเศษ

-271.43%-18.20M

80.00%-3.90M

-112.66%-11.20M

107.08%800.00K

-880.00%-4.90M

-17.47%-19.50M

417.54%88.50M

-253.13%-11.30M

16.67%-500.00K

-419.05%-16.60M

235.67%17.10M

89.12%-3.20M

86.02%-600.00K

203.69%5.20M

-332.09%-12.60M

-139.82%-29.41M

---4.29M

27.92%-5.02M

86.53%-2.92M

-476.76%-12.26M

----

-81.68%-6.96M

-368.64%-21.66M

-6.94%-2.13M

100.00%0.00

-168.25%-3.83M

---4.62M

---1.99M

65.77%-1.64M

123.49%5.62M

100.00%0.00

--0.00

---4.80M

-266.87%-23.91M

-115.49%-2.07M

--0.00

----

52.34%-6.52M

--13.35M

----

---13.67M

----

100.00%0.00

---216.39M

---7.08M

---2.58M

---4.94M

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--0.00

-100.00%0.00

--0.00

--2.70M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-126.92%-1.40M

225.00%2.60M

-118.18%-600.00K

100.00%0.00

766.67%5.20M

-90.80%800.00K

230.00%3.30M

-250.00%-600.00K

250.00%600.00K

219.54%8.70M

-87.61%1.00M

-94.11%400.00K

-126.46%-400.00K

-529.63%-7.28M

1046.31%8.07M

246.56%6.80M

196.61%1.51M

260.11%1.69M

-91.70%704.00K

418.78%1.96M

-1217.86%-1.56M

-351.90%-1.06M

1008.03%8.48M

656.00%378.00K

-96.85%140.00K

162.04%420.00K

43.50%-934.00K

113.44%50.00K

1344.48%4.45M

11.50%-677.00K

-209.25%-1.65M

-136.22%-372.00K

-58.60%308.00K

83.36%-765.00K

118.33%1.51M

224.18%1.03M

-56.82%744.00K

-414.93%-4.60M

-26.59%693.00K

-503.65%-827.00K

104.15%1.72M

309.77%1.46M

602.13%944.00K

76.09%-137.00K

-34.01%844.00K

-420.74%-696.00K

-242.42%-188.00K

-149.13%-573.00K

993.16%1.28M

--217.00K

--132.00K

---230.00K

--117.00K

รายได้ก่อนหักภาษี

-19.42%124.50M

7.85%151.20M

-41.02%154.40M

0.39%179.20M

-14.07%154.50M

-14.25%140.20M

14.62%261.80M

0.79%178.50M

-0.33%179.80M

6.69%163.50M

51.20%228.40M

36.36%177.10M

23.88%180.40M

18.00%153.25M

24.56%151.06M

41.64%129.88M

14.21%145.62M

6.42%129.87M

-6.15%121.28M

-36.61%91.69M

-6.94%127.50M

-5.27%122.04M

-3.02%129.22M

5.78%144.65M

5.28%137.00M

4.23%128.82M

17.10%133.24M

20.52%136.74M

24.62%130.13M

69.91%123.60M

14.58%113.79M

9.47%113.46M

12.51%104.43M

-17.97%72.75M

-11.55%99.31M

5.23%103.64M

-0.08%92.81M

3.92%88.69M

10.80%112.28M

-3.00%98.50M

-10.88%92.88M

-7.93%85.34M

16.99%101.33M

14.89%101.55M

21.99%104.22M

168.21%92.69M

23.41%86.61M

13.49%88.39M

15.41%85.43M

---135.89M

--70.18M

--77.88M

--74.02M

ภาษีเงินได้

-12.35%29.10M

-12.23%28.00M

-32.77%35.50M

-5.00%38.00M

-17.00%33.20M

-4.78%31.90M

6.24%52.80M

2.56%40.00M

-1.23%40.00M

-2.94%33.50M

40.62%49.70M

40.81%39.00M

22.92%40.50M

19.82%34.51M

102.81%35.34M

32.96%27.70M

29.20%32.95M

12.86%28.80M

-27.45%17.43M

-33.75%20.83M

-4.61%25.50M

-28.49%25.52M

-10.66%24.02M

6.17%31.44M

-13.97%26.73M

19.13%35.69M

-10.43%26.89M

0.01%29.61M

8.92%31.07M

94.52%29.96M

1.98%30.02M

6.19%29.61M

15.58%28.53M

-26.40%15.40M

-10.18%29.43M

-3.55%27.89M

-8.34%24.68M

-11.79%20.92M

9.65%32.77M

-2.88%28.91M

-9.25%26.93M

-5.64%23.72M

31.02%29.89M

15.26%29.77M

22.96%29.67M

249.03%25.14M

13.74%22.81M

9.75%25.83M

10.44%24.13M

---16.87M

--20.06M

--23.53M

--21.85M

รายได้หลังหักภาษี

-21.35%95.40M

13.76%123.20M

-43.11%118.90M

1.95%141.20M

-13.23%121.30M

-16.69%108.30M

16.96%209.00M

0.29%138.50M

-0.07%139.80M

9.49%130.00M

54.43%178.70M

35.15%138.10M

24.17%139.90M

17.48%118.73M

11.43%115.71M

44.19%102.18M

10.46%112.67M

4.72%101.07M

-1.28%103.85M

-37.40%70.86M

-7.50%102.00M

3.63%96.52M

-1.09%105.19M

5.68%113.21M

11.32%110.27M

-0.54%93.14M

26.96%106.35M

27.77%107.13M

30.51%99.06M

63.30%93.65M

19.89%83.77M

10.67%83.84M

11.40%75.90M

-15.37%57.35M

-12.11%69.87M

8.87%75.76M

3.30%68.13M

9.97%67.76M

11.29%79.50M

-3.05%69.58M

-11.53%65.95M

-8.79%61.62M

11.98%71.44M

14.73%71.78M

21.61%74.55M

156.76%67.56M

27.27%63.80M

15.11%62.56M

17.50%61.30M

---119.02M

--50.13M

--54.35M

--52.17M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-21.35%95.40M

13.76%123.20M

-43.11%118.90M

1.95%141.20M

-13.23%121.30M

-16.69%108.30M

16.96%209.00M

0.29%138.50M

-0.07%139.80M

9.49%130.00M

54.43%178.70M

35.15%138.10M

24.17%139.90M

17.48%118.73M

11.43%115.71M

44.19%102.18M

10.46%112.67M

4.72%101.07M

-1.28%103.85M

-37.40%70.86M

-7.50%102.00M

3.63%96.52M

-1.09%105.19M

5.68%113.21M

11.32%110.27M

-0.54%93.14M

26.96%106.35M

27.77%107.13M

30.51%99.06M

63.30%93.65M

19.89%83.77M

10.67%83.84M

11.40%75.90M

-15.37%57.35M

-12.11%69.87M

8.87%75.76M

3.30%68.13M

9.97%67.76M

11.29%79.50M

-3.05%69.58M

-11.53%65.95M

-8.79%61.62M

11.98%71.44M

14.73%71.78M

21.61%74.55M

156.76%67.56M

27.27%63.80M

15.11%62.56M

17.50%61.30M

---119.02M

--50.13M

--54.35M

--52.17M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-93.32%334.00K

----

4900.00%5.00M

--0.00

---100.00K

--100.00K

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

0.00%-100.00K

100.00%0.00

-100.00%-200.00K

0.00%-100.00K

---100.00K

---300.00K

---100.00K

0.00%-100.00K

100.00%0.00

-525.00%-100.00K

-177.78%-100.00K

---20.00K

---28.00K

---16.00K

---36.00K

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-21.33%95.50M

13.44%123.20M

-43.04%119.10M

1.95%141.30M

-13.16%121.40M

-16.46%108.60M

17.01%209.10M

0.29%138.60M

-0.14%139.80M

9.47%130.00M

54.40%178.70M

35.23%138.20M

24.21%140.00M

17.50%118.75M

11.45%115.74M

44.21%102.19M

10.50%112.71M

4.36%101.07M

-1.28%103.85M

-37.40%70.86M

-7.50%102.00M

-1.31%96.85M

-1.09%105.19M

5.68%113.21M

11.43%110.27M

4.68%98.14M

26.96%106.35M

27.77%107.13M

30.38%98.96M

63.47%93.75M

19.89%83.77M

10.67%83.84M

11.40%75.90M

-15.37%57.35M

-12.11%69.87M

8.87%75.76M

3.30%68.13M

9.97%67.76M

11.29%79.50M

-3.05%69.58M

-11.53%65.95M

-8.79%61.62M

11.98%71.44M

14.73%71.78M

21.61%74.55M

156.76%67.56M

27.27%63.80M

15.11%62.56M

17.50%61.30M

---119.02M

--50.13M

--54.35M

--52.17M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-21.33%95.50M

13.44%123.20M

-43.04%119.10M

1.95%141.30M

-13.16%121.40M

-16.46%108.60M

17.01%209.10M

0.29%138.60M

-0.14%139.80M

9.47%130.00M

54.40%178.70M

35.23%138.20M

24.21%140.00M

17.50%118.75M

11.45%115.74M

44.21%102.19M

10.50%112.71M

4.36%101.07M

-1.28%103.85M

-37.40%70.86M

-7.50%102.00M

-1.31%96.85M

-1.09%105.19M

5.68%113.21M

11.43%110.27M

4.68%98.14M

26.96%106.35M

27.77%107.13M

30.38%98.96M

63.47%93.75M

19.89%83.77M

10.67%83.84M

11.40%75.90M

-15.37%57.35M

-12.11%69.87M

8.87%75.76M

3.30%68.13M

9.97%67.76M

11.29%79.50M

-3.05%69.58M

-11.53%65.95M

-8.79%61.62M

11.98%71.44M

14.73%71.78M

21.61%74.55M

156.76%67.56M

27.27%63.80M

15.11%62.56M

17.50%61.30M

---119.02M

--50.13M

--54.35M

--52.17M

กําไรต่อหุ้นพื้นฐาน

-21.33%1.26

13.29%1.63

-43.12%1.57

1.81%1.87

-13.28%1.60

-16.68%1.44

16.70%2.77

0.55%1.83

0.52%1.85

10.53%1.72

55.64%2.37

35.53%1.82

23.87%1.84

18.37%1.56

10.49%1.52

42.70%1.35

10.28%1.49

3.11%1.32

-0.83%1.38

-37.16%0.94

-7.86%1.35

-0.86%1.28

0.04%1.39

7.19%1.50

12.87%1.46

4.90%1.29

26.54%1.39

27.24%1.40

29.86%1.29

62.76%1.23

19.12%1.10

9.90%1.10

10.87%1.00

-15.08%0.76

-10.94%0.92

11.43%1.00

6.36%0.90

13.51%0.89

15.24%1.03

0.25%0.90

-8.66%0.85

-6.33%0.78

14.37%0.90

17.20%0.90

24.13%0.93

157.82%0.84

29.19%0.79

17.01%0.76

18.37%0.75

---1.45

--0.61

--0.65

--0.63

กําไรต่อหุ้นแบบมีการปรับปรุง

-21.23%1.26

13.44%1.62

-43.04%1.57

1.95%1.86

-13.16%1.60

-16.68%1.43

16.86%2.75

0.55%1.83

0.52%1.84

10.45%1.72

55.72%2.36

35.82%1.82

24.12%1.83

18.83%1.55

10.74%1.51

43.28%1.34

10.66%1.48

3.45%1.31

-0.48%1.37

-37.03%0.93

-7.70%1.33

-0.63%1.26

0.37%1.37

7.50%1.48

13.55%1.45

5.35%1.27

26.66%1.37

27.14%1.38

28.96%1.27

61.81%1.21

18.89%1.08

9.75%1.08

11.12%0.99

-15.06%0.75

-11.24%0.91

11.18%0.99

6.20%0.89

13.60%0.88

15.47%1.02

0.48%0.89

-8.48%0.84

-6.24%0.77

14.28%0.89

16.97%0.88

23.96%0.91

157.70%0.83

29.06%0.78

16.99%0.76

18.56%0.74

---1.43

--0.60

--0.65

--0.62

เงินปันผลต่อหุ้น

--0.00

7.81%0.69

7.81%1.38

--0.00

6.67%0.64

6.67%1.28

--0.00

11.11%0.60

11.11%1.20

--0.00

8.00%0.54

8.00%1.08

--0.00

0.00%0.50

0.00%1.00

--0.00

16.28%0.50

132.56%1.00

--0.00

16.22%0.43

--0.00

8.82%0.37

-100.00%0.00

6.25%0.34

14.29%0.32

21.74%0.28

--0.28

--0.23

----

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

