CTO Realty Growth Q3 2026 Earnings Call: FFO Guidance Raised as Investments Reach $472 Million
CTO Realty Growth reported strong third-quarter 2026 results, driven by rising core FFO, solid same-property NOI growth, and robust leasing activity. Core FFO per diluted share rose 10.4% year-over-year to $0.53, prompting management to raise full-year guidance for core FFO to $2.11–$2.14 per share and AFFO to $2.22–$2.25 per share. The company expanded its footprint through strategic Kansas City acquisitions, including Zona Rosa and Summit Woods Crossing, and maintained a healthy liquidity position of approximately $255 million alongside unsecured debt and structured investments.
Key Takeaways
- CTO Realty Growth reported third-quarter 2026 core FFO of $0.53 per diluted share, up 10.4% from $0.48 a year earlier. Year-to-date core FFO increased 13.8% to $1.57 per share.
- Shopping center same-property NOI grew 3.8% in the quarter and 6.2% year to date. Total same-property NOI, including several noncore properties, rose 2.3% for the quarter.
- The company signed 467,000 square feet of leases during the quarter. Comparable leasing covered 396,000 square feet at a 7% cash rent spread.
- Investments totaled $336.5 million during the first nine months at a 9.4% weighted average yield. Following additional post-quarter transactions, 2026 investment volume reached $472 million at the same weighted average yield.
- Management raised 2026 core FFO guidance to $2.11-$2.14 per diluted share and AFFO guidance to $2.22-$2.25 per diluted share.
- CTO ended the quarter with net debt to pro forma adjusted EBITDA of 5.9x and approximately $255 million of liquidity. Management expects leverage to rise to about 6.5x following recent investments before declining toward the low-6x range as embedded income begins contributing.
Key Financial Data
| Metric | Q3 2026 / Period Result | Change or Context |
|---|---|---|
| Core FFO per diluted share | $0.53 | Up 10.4% year over year |
| Year-to-date core FFO per diluted share | $1.57 | Up 13.8% year over year |
| Shopping center same-property NOI growth | 3.8% | Q3 2026 |
| Year-to-date shopping center same-property NOI growth | 6.2% | First nine months of 2026 |
| Total same-property NOI growth | 2.3% | Includes several noncore properties |
| Q3 leasing volume | 467,000 sq. ft. | Total leases signed |
| Q3 comparable leasing | 396,000 sq. ft. | 7% cash rent spread |
| Year-to-date comparable leasing | 726,000 sq. ft. | 9% cash rent spread |
| First nine months investment volume | $336.5 million | 9.4% weighted average yield |
| 2026 investment volume after post-quarter closings | $472 million | 9.4% weighted average yield |
| Signed-not-open pipeline | $5.6 million | Approximately 4.6% of in-place cash rent |
| Total debt | $723 million | 4.7% weighted average interest rate |
| Net debt to pro forma adjusted EBITDA | 5.9x | Down from 6.7x one year earlier |
| Liquidity | Approximately $255 million | At quarter-end |
| PINE annualized income run rate | $9 million | $5.8 million of management fees and $3.2 million of dividend income |
Business and Operating Performance
CTO has addressed all 11 vacated anchor spaces. Nine were re-leased at an approximately 70% positive spread, while two are under contract for sale to a national retailer for $20.7 million, with closing expected in the fourth quarter.
Excluding Zona Rosa, leased occupancy increased to 95.7% from 95.4% in the prior quarter. Including Zona Rosa, which was 67% leased when acquired, total portfolio leased occupancy was 92.4% at September 30.
The $5.6 million signed-not-open pipeline is expected to support future rent growth. Management said approximately $3.2 million should commence during 2027, largely around midyear, with nearly all of the pipeline online by 2028. This figure excludes leases signed at Pompano Citi Centre after quarter-end.
At Pompano Citi Centre, Amped Fitness agreed to expand by 19,000 square feet to 53,000 square feet. An affiliate also leased 56,000 square feet for research, testing and office uses. The additional space will increase the property’s reported area to 565,000 square feet.
CTO expects its six-outparcel development program to generate a blended low-double-digit unlevered yield on approximately $30 million of investment. Management expects earnings contributions to begin in 2027, with the full benefit in 2028.
Kansas City Acquisitions
CTO entered Kansas City through two acquisitions totaling approximately 1.3 million square feet.
- Zona Rosa: Acquired for approximately $63 million, or $82 per square foot. The property was 67% leased and includes 10 acres of entitled development land and approximately 100,000 square feet of underutilized space within its roughly 250,000 square feet of total vacancy. Management is targeting health and fitness, entertainment, restaurant and hotel uses to increase activity and occupancy.
- Summit Woods Crossing: Acquired after quarter-end for $103 million, or $189 per square foot. The 545,000-square-foot center was 99% occupied. Management characterized the asset as a high-quality property with several below-market leases, including Lowe’s and Kohl’s.
Structured Investments
CTO originated a $37 million loan in July, with $29.8 million funded at closing. The two-year loan is secured by a leasehold interest in an Austin mixed-use property and carries a 9.75% initial cash yield.
After quarter-end, the company made a $32 million preferred equity investment in a joint venture owning 10 shopping centers. The three-year investment yields 17%, including 7% payment-in-kind income. Management expects to hold the position.
The structured investment portfolio now totals approximately $260 million at a blended rate of 12.1%. Management indicated that commercial loans are near the company’s targeted ceiling of approximately 15% of undepreciated assets.
Balance Sheet and Funding
CTO closed a $1 billion unsecured credit facility comprising a $400 million revolver and $600 million of term loans maturing from September 2029 through March 2032. The transaction added $250 million of commitments and liquidity and extended weighted average debt maturity to 4.3 years from 1.6 years.
The company also raised $27.3 million of net proceeds through its ATM program at an average gross price of $21.83 per share. After repaying its only secured mortgage, all debt is unsecured.
Management said the company does not need to depend on its share price to fund near-term activity and expects to emphasize opportunistic asset recycling. It anticipates some recycling activity within the next six months if acceptable pricing is available.
Management Guidance
| 2026 Guidance Metric | Revised Outlook | Previous Outlook |
|---|---|---|
| Core FFO per diluted share | $2.11-$2.14 | $2.09-$2.13 |
| AFFO per diluted share | $2.22-$2.25 | $2.21-$2.25 |
| Shopping center same-property NOI growth | 5%-6% | — |
| Investment volume | Approximately $472 million | $300-$400 million |
| General and administrative expenses | $21-$21.5 million | — |
Management said the midpoint of core FFO guidance represents approximately 14% growth over 2025. Fourth-quarter results within the guidance range will depend partly on rent commencement dates and percentage rent.
Risks and Points to Watch
- Management expects leverage to rise from 5.9x at quarter-end to approximately 6.5x after recent transactions. The signed-not-open pipeline and outparcel income could subsequently reduce leverage by roughly 0.2x.
- A swap covering approximately $100 million will mature in 2027, increasing the applicable rate by about 180 basis points. Management does not expect similarly significant swap-related pressure in 2028.
- The replacement of Harkins Theatres with Crunch Fitness at Crossroads Towne Center is expected to result in approximately 12 months of downtime between Harkins vacating in early 2027 and Crunch commencing rent in 2028.
- Zona Rosa provides substantial lease-up potential but entered the portfolio at 67% leased. Management said tenant-related investment, rather than deferred maintenance, will represent the primary capital requirement.
- Higher interest rates have not eliminated buyer demand for retail centers, according to management, but could result in pricing adjustments of approximately 25-30 basis points compared with six months earlier.
Analyst Q&A Highlights
Management described leasing demand as consistent and supported by high-quality tenants, although it did not characterize the market as a rush for available space.
For the Albuquerque office property, CTO plans to evaluate Fidelity’s future space requirements and wait for New Mexico’s new administration before optimizing the asset in 2027. Management said it does not want to sell prematurely and leave potential value unrealized.
Regarding 2028 lease expirations, management highlighted the low-rent JCPenney lease at Rockwall, Fidelity’s space in Albuquerque and the Harkins location already pre-leased to Crunch Fitness. Smaller-shop renewals are expected to provide additional opportunities for rent growth.
Management said demand for shopping center assets remains supported by core capital. CTO intends to pursue dispositions selectively, particularly for stabilized, slower-growing properties where it can obtain premium pricing.
Full Earnings Call Transcript
Complete Earnings Call Transcript
Management Remarks
Operator
Good day and thank you for standing by. Welcome to the CTO Realty Growth 2026 Quarter 3 Earnings Call. [Operator Instructions] Please be advised that today's conference is being recorded.
I would now like to hand the conference over to your first speaker today, Jenna McKinney, Director of Finance. Jenna, please go ahead.
Jenna McKinney
Good morning, everyone and thank you for joining us today for the CTO Realty Growth Third Quarter 2026 Operating Results Conference Call. Participating on the call this morning are John Albright, President and Chief Executive Officer; Philip Mays, Chief Financial Officer; and other members of the executive team who will be available to answer questions during the call.
I would like to remind everyone that many of our comments today are considered forward-looking statements under federal securities laws. The company's actual future results may differ materially from the matters discussed in these forward-looking statements and we undertake no duty to update these statements. Factors and risks that could cause actual results to differ materially from expectations are discussed from time to time in greater detail in the company's Form 10-K, Form 10-Q and other SEC filings. You can find our SEC reports, earnings release, supplemental and most recent investor presentation on our website at ctoreit.com.
With that, I will turn the call over to John.
John Albright
Thanks, Jenna and good morning, everyone. The third quarter was very productive for CTO as we continued our strong leasing and investment momentum. During the quarter, we signed 467,000 square feet of leases and completed $102.3 million of investments at a weighted average yield of 9.1%. That brings our 9-month total to 833,000 square feet of leasing and $336.5 million of investments at a weighted average yield of 9.4%. This activity drove core FFO per diluted share growth of 10.4% for the quarter and 13.8% for the 9 months. We have now addressed all 11 of our vacated anchor spaces. And just after the quarter end, we signed approximately 75,000 square feet of new leases at Pompano Citi Centre and completed an additional $135.8 million of investments, bringing year-to-date investments to $472 million at a weighted average yield of 9.4%.
Reflecting all of this activity, we are raising our 2026 core FFO guidance, which Phil will walk through shortly. Starting with leasing, our third quarter activity included 396,000 square feet of comparable leases at a 7% cash rent spread. Year-to-date comparable leasing totals 726,000 square feet at a 9% cash rent spread. Regarding the vacated anchor spaces, we addressed the last remaining box this quarter by subdividing the former Conn's space at Carolina Pavilion in Charlotte and signing leases with Cavender's and 2nd & Charles. We're pleased with how this all played out. Of the 11 spaces, 9 have been re-leased at approximately 70% positive spread. The remaining 2, as previously announced, are under contract to be sold to a national retailer for $20.7 million with closing expected in the fourth quarter. We expect these new anchors to bring more traffic to our centers and benefit the adjacent small shop space.
A few other leasing highlights. First, we signed a 55,000 square foot lease with Crunch Fitness at Crossroads Towne Center in Phoenix to replace Harkins Theatres. Although the Harkins lease runs through late 2028, we had negotiated an early termination right. That let us proactively backfill the space at a positive cash spread with a view that it will drive more foot traffic. We expect roughly 12 months of downtime between Harkins vacating early 2027 and the Crunch lease commencing in 2028. Second, just after the quarter end, Amped Fitness signed a lease to expand by 19,000 square feet at Pompano Citi Centre, bringing this immersive experience-driven fitness destination to 53,000 square feet.
An Amped affiliate also leased 56,000 square feet for research, development and testing of gym equipment and experiential rooms as well as office operations. This space is part of the 62,000 square feet of unfinished second floor shell space we identified as upside when we acquired the property last December. Because the space isn't currently in the center's square footage, the lease will increase Pompano Citi Centre to 565,000 square feet. Third, our outparcel program. This quarter, we signed 4 leases at multi-tenant buildings in 2 outparcel developments, T-Mobile at The Plaza at Rockwall and Jason's Deli, Acapella Nail Spa and Nothing Bundt Cakes at Beaver Creek in Raleigh. Together with the Swig and Cooper's Hawk leases signed earlier this year, we're making steady progress.
We continue to expect a blended low double-digit unlevered yield on about $30 million of investments across these 6 outparcels with earnings contribution beginning in 2027 and the full benefit in 2028.
Turning to occupancy. Excluding Zona Rosa, leased occupancy increased to 95.7% from 95.4% last quarter. Including Zona Rosa, which was 67% leased when we acquired it, the total portfolio was 92.4% leased at September 30. Zona Rosa gives us real room to grow, which I'll come back to in a moment. At quarter end, our signed-not-open pipeline was $5.6 million or about 4.6% of in-place cash rent. That's down modestly from last quarter, mainly because the State of New Mexico began paying rent at our Albuquerque property in September, though new leasing during the quarter offset most of this impact. We expect the majority of the signed-not-open pipeline to commence rent over the course of 2027.
Moving to investments. On our last call, we said we expected to close at least one more acquisition this year. We closed 2, both in Kansas City, a new market for CTO with more than 2.2 million people in a pro-business climate. Together, these 2 centers, both in strong local submarkets, add about 1.3 million square feet to our portfolio. First, Zona Rosa, which we acquired in the third quarter for approximately $63 million or $82 per square foot, well below replacement costs. It's a top lifestyle center in Kansas City's Northland submarket with about 5.5 million annual visits and is anchored by DICK's Sporting Goods, Barnes & Noble, Old Navy, Burlington and DSW.
Beyond the lease-up opportunity, the property includes 10 acres of entitled development land and about 100,000 square feet of underutilized space we can reposition. Second, Summit Woods Crossing, which we acquired in early October for $103 million or $189 per square foot, also well below replacement cost. It's a 545,000 square foot power center in Lee's Summit, one of the metro's most affluent submarket. It's 99% occupied and anchored by Lowe's, Kohl's, Best Buy, T.J. Maxx and Total Wine with a SuperTarget on the site that we don't own. With about 7.3 million annual visits, it's among the most visited shopping centers in the Kansas City metro area. These 2 acquisitions also strengthened our tenant credit with Dick's and Best Buy, both investment grade becoming our 2 largest tenants.
On the structured investment side, in July, we originated a $37 million loan, of which $29.8 million was funded at closing. It's secured by a leasehold interest in a mixed-use property in Austin, Texas, has a 2-year term and carries a 9.75% initial cash yield. Then after quarter end, we closed a $32 million preferred equity investment in a joint venture that owns 10 shopping centers. It is fully funded at closing, has a 3-year term and yields 17%, including 7% pay in kind. Our structured investment portfolio now totals approximately $260 million at a blended rate of 12.1%.
Finally, during the quarter, we closed a new expanded credit facility that gives us ample capacity to fund this activity. Phil will cover the details. In summary, we're very pleased with the 9 months of 2026. We believe our embedded growth drivers, including below-market in-place rents, the signed-not-open pipeline, lease-up opportunities, outparcel developments and disciplined capital recycling positions CTO for meaningful earnings growth.
With that, I'll turn the call over to Phil.
Philip Mays
Thanks, John. On this call, I will briefly highlight our quarterly results and provide an update on our balance sheet and revised full year outlook. Starting with operating results. For the third quarter, core FFO was $0.53 per diluted share, up 10.4% from $0.48 a year ago. Growth was driven primarily by leases that commenced paying rent over the past year, along with contributions from our property acquisitions and structured investments. Year-to-date, core FFO was $1.57 per diluted share, up 13.8%. Shopping center same-property NOI grew 3.8% for the quarter and 6.2% for the year-to-date.
As we flagged on our last call, growth moderated as several anchors that opened in late 2025 moved into the prior year comparable period. Including a few noncore properties, total same-property NOI grew 2.3% for the quarter. This reflects the downtime at our last significant noncore property in Albuquerque, where space vacated last December is now leased to the State of New Mexico, which recently commenced paying rent, as John noted. Turning to PINE. Income from our management agreement and equity investment was $2.2 million for the quarter and our annualized run rate is now $9 million, consisting of $5.8 million of management fees and $3.2 million of dividend income.
Moving to the balance sheet. During the quarter, we closed a $1 billion unsecured credit facility, consisting of a $400 million revolver and $600 million of term loans with maturities ranging from September 2029 to March 2032. The facility added $250 million of commitments and liquidity and extended our weighted average debt maturity to 4.3 years from 1.6 years. Also during the quarter, we raised $27.3 million of net proceeds through our ATM program at an average gross price of $21.83 per share and repaid our only secured mortgage. Our debt is now entirely unsecured.
We ended the quarter with net debt to pro forma adjusted EBITDA of 5.9x, essentially in line with the last quarter and down from 6.7x a year ago and approximately $255 million of liquidity. Total debt was $723 million at a weighted average interest rate of 4.7%. Finally, turning to guidance. We're raising our 2026 core FFO guidance to a range of $2.11 to $2.14 per diluted share, up from $2.09 to $2.13. At the midpoint, that represents approximately 14% growth over 2025. We're also raising the low end of our AFFO guidance to a new range of $2.22 to $2.25 per diluted share, up from $2.21 to $2.25. Key assumptions in our revised guidance include shopping center same-property NOI growth of 5% to 6%, investment volumes, including commercial loans and structured investments of approximately $472 million, up from our prior range of $300 million to $400 million and general and administrative expenses of $21 million to $21.5 million.
With that, operator, please open the line for questions.
Operator
[Operator Instructions] Our first question comes from Jay Kornreich of Cantor Fitzgerald.
Question-and-Answer Session
Jay Kornreich
Can you talk just about the general supply-demand fundamentals you're seeing across the portfolio? I guess, are the power centers currently a landlord's market via pricing power? And if so, is that a trend you expect to continue throughout 2027?
John Albright
Yes. Thanks, Jay. Yes, we're seeing still good activity on the leasing front from really good quality tenants. I wouldn't say that it's like a mad grab for space or anything like that but good consistent demand and the type of tenants you want.
Jay Kornreich
Okay. And then maybe just shifting to the office property in New Mexico. Just curious if there's any update there for opportunities to start marketing that asset and any update to timing when a potential sale could happen?
John Albright
Sure. So basically, State of New Mexico is now in, so that's great. We're talking to the other tenant, Fidelity, about kind of what their space needs are going forward and then waiting for the new administration in the State of New Mexico to come online next year. So basically, next year, we'll kind of basically optimize the property rather than hastily sell it when it might be leaving some easy money on the table.
Operator
Our next question comes from Matthew Erdner of Jones.
Matthew Erdner
I'd like to kind of touch on the 2 recent acquisitions in Kansas City. You touched a little bit on why you like the environment there. But I guess what's the opportunity that you kind of see at Zona Rosa, just the amount that you guys are able to kind of bring online over the next couple of years?
John Albright
Yes. So the property had been owned by a entity that had foreclosed on it. So there wasn't very much outreach on the leasing side. And so I feel like -- the property has some very high-performing tenants. So we've done this many times before and I think that there's a lot of opportunity on the health and fitness side, on the entertainment side, on the restaurant side and then also talked to hotel developers about the pad sites. And so just really attacking on all sides. And given that we bought it at a nice opportunistic current yield and with all that vacancy opportunity to lease up, it's -- we're really excited about the opportunity there.
Matthew Erdner
Yes, that's good to hear. And then as it relates to kind of the leasing opportunity through '28, it's about 25% of ABR right now. I guess how much of that is attributable to Zona Rosa and kind of the newer acquisitions? And then again, just the opportunity to kind of drive spreads higher there?
John Albright
I'll let Phil address that.
Philip Mays
On the -- you're asking on the '28 expirations, how much is attributable to Zona Rosa?
Matthew Erdner
Yes.
Philip Mays
There's not too much in there. What is in there, we feel really good about. There's the JCPenney's renewal at Rockwall. It's a very, very low rent. So we feel good they'll renew. There's actually Fidelity's renewal, which is in there, which John was talking about earlier at Albuquerque. They've recently generally rightsized. So we feel good about that. And then the other really large one in there is Harkins at Crossroads, which John talked about. We've already kind of proactively re-leased that with Crunch Fitness. Those are the larger ones in there. After that, a lot of small shops. Some have contractual extensions, some don't. So that will be where we'll kind of grow our rents, is in those small shop renewals.
Operator
Our next question comes from Rob Stevenson of Huntington.
Robert Stevenson
How are you thinking about equity funding in the near and intermediate term with the stock now sort of sub-20 at this point?
John Albright
Yes. I mean, obviously, we don't think the stock is at the right price. And now that we've done the investments -- a lot of investments this year, almost sort of getting close to the market cap of the company. We're not like needing to expect that the stock price to be at a certain level to raise equity here. So we've done enough investments. We're definitely looking at the recycling side. Can we get premium pricing on some of the assets that are now stabilized and slower growing? And so you probably see more of that. So we don't really need to rely on the equity price to be at a certain level.
Robert Stevenson
Okay. I guess given that comment, John, how are higher rates impacting the demand for some of the assets that you want to sell at this point? Are you still seeing decent demand and the brokers think that you could achieve the pricing? Is it a situation where people have sort of pulled back, waiting to see what winds up happening over the next couple of months in terms of moves, et cetera? How would you characterize that today?
John Albright
Yes. You still have a large capital base of capital that wants to get back into the space or get into the space as far as the retail shopping centers. And they're going to plow through no matter kind of what. Now they'll have pricing adjustments based on rates but it's not going to inhibit the demand for sure. So the demand is there from the right capital being very core capital. And of course, there'll be a little pricing adjustment, whether it's probably 25 bps, 30 bps from 6 months ago, something like that but nothing dramatic.
Robert Stevenson
Okay. And then, Phil, what is the pace of the $5.6 million signed-not-open? It doesn't sound like Crunch starts until 2028 but when do the big pieces of that $5.6 million start to hit the revenue line for you guys?
Philip Mays
Yes. So we actually put in our investor presentation there. We schedule it out by year. So that might be helpful. But of the $5.6 million, about $3.2 million comes online in '27. And pretty much all of it is online for '28. So we get really the full benefit in '28, a little over half the benefit in '27.
Robert Stevenson
And then last one for...
Philip Mays
That doesn't reflect the leasing of Pompano that John talked about that happened just after the end of the quarter. And so that will be a little more incremental positive on top of what's in the signed-not-open pipeline currently.
Robert Stevenson
Okay. And should we -- that $3.2 million in '27, is that sort of throughout the weighted throughout the -- weighted fairly evenly throughout the year? Or is there like a big chunk in any specific quarters that we need to be aware of in the back half?
Philip Mays
Kind of back-end leases, it's right around the middle of the year.
Robert Stevenson
Okay. And then last one for me. So the guidance today, what gets you sort of at the high end? I mean the low end of the guidance range for both core and AFFO is about $0.01 better than what you did in the third quarter. But the high end of that range is a few pennies higher than that. What's the sort of variable that gets you from the sort of low end to the high end of the guidance range for the year?
Philip Mays
Yes. I mean it's a few things. A lot of it's signed-not-open rent commencement. Some of that could come online late this year and that would bump us up. That's probably -- that -- there's always in the fourth quarter, there's percent rent, right? And we have a significant amount that happens in the fourth quarter. So it's really just rent commencement dates, percent rent and where those shake out in the fourth quarter.
Operator
Our next question comes from Craig Kucera of Lucid Capital Markets.
Craig Kucera
I want to circle back to Zona Rosa, which is a pretty interesting acquisition. I guess you have about 250,000 square feet of vacancy there and you mentioned you also had 100,000 square feet of underutilized space. Can you -- are those -- those are independent of each other, correct?
Philip Mays
The 100,000 is part of the 250,000. Yes. So it's in total but there's 100,000 that's just very underutilized where it sits and not really activated because there's not an anchor to really drive people back there currently. And we're working on finding ways to implement and activate that part of the center to get some leasing momentum for that 100,000 specifically. But it's in -- the 250,000 includes that, Craig.
Craig Kucera
Okay. That's helpful. And are you expecting a meaningful amount of CapEx to reposition this acquisition? Or is there a lot of low-hanging fruit maybe like we saw at Carolina Pavilion?
John Albright
Yes, there's not a lot of capital needed to do to -- basically deferred maintenance or anything. There definitely is deferred maintenance but it's not a huge amount. And we're working on all that landscaping, painting, that sort of thing. But the real capital will come with tenants. So very much revenue-producing sort of capital yielding investment.
Craig Kucera
Right. That makes sense. And as far as repositioning there, is this a situation where some of the tenants are paying way below market and you can kind of replace them with markets? Or is it really more what you alluded to before, I think about bringing in like health and fitness and a restaurant, maybe hotels on the pads?
John Albright
Yes, it's more about activating the property to its potential. So there's not any huge mark-to-market. It's just a lot of vacancy opportunity and missing uses.
Craig Kucera
Okay. That makes sense. Changing gears with the $32 million preferred equity investment you made earlier this quarter, are you likely to keep that whole investment or sell a portion similar to what you did at PINE for some of the higher-yielding investments you have there?
John Albright
Yes. That one, we're really lucky to have and happy to help out on the transaction that transpired as a -- on a portfolio that we tried to buy. And so we lost on the transaction but was able to do this preferred investment at a lower basis than where we were willing to buy the portfolio. So we expect that to be a hold.
Craig Kucera
Okay. And Phil, is the swap on the 2030 term loan, is the only swap expiring next year?
Philip Mays
Yes, there's one swap maturing. It's on about $100 million and it rolls up about 180 basis points. I can't remember, Craig, if that's on the 2030 or the 2032 loan but either way, it's 2032 loan. It's $100 million and it will roll up 180 basis points. That's the only one we have changing in '27. In '28, we got a couple but they're fairly close to market. So there won't be a significant drag in '28 from any swaps expiring.
Craig Kucera
Okay. And just one more for me. You mentioned the lease termination at Harkins. How much was that fee? And was that recognized in the third quarter? Or will be recognized this quarter or in the future?
Philip Mays
Yes. There was -- that was really more -- we just got an early termination option. So we actually just in order to get that and have the flexibility to exercise it on timing that works with Crunch coming in and limiting the downtime. We just actually just gave them a little bit of break in rent. We didn't get any income and then we got that option in exchange for that break in rent. And Crunch is well underway of working to get all their approvals and everything. And then we'll hit that option at the most opportune time to limit the downtime there. So there's no kind of onetime income this quarter related to that.
Operator
Our next question comes from Gaurav Mehta at Alliance Global Partners.
Gaurav Mehta
I wanted to follow up on the $32 million loan that you guys did in 4Q. Why is the yield at 17% higher than, I guess, some of the other loans that you've done in the past?
John Albright
Just because the complexity of the transaction, is fast moving, needed to be done by a date certain. It gave them some flexibility on when they can kind of repay us, expect it to be more of a 2-year duration sort of investment. So it was just really -- they had to have the capital by a certain time and didn't have a lot of time to go shop around. So we -- because we, as I mentioned before, tried to acquire the portfolio, we had already underwritten it. And if they went out to other people that would need time to underwrite it, it would be impossible for them to have something closed in the timing they needed to have it closed.
Gaurav Mehta
Okay. Second question, your commercial loan investments seem like they're 14% of undepreciated assets. Can you remind us what the target is for the loan investment portfolio?
John Albright
Yes. I mean this is basically the level, 15%, I think we mentioned before. So I don't anticipate this going higher than the level where it is right now.
Operator
Our next question comes from John Massocca of B. Riley Securities.
John Massocca
So maybe just given some moving pieces, particularly happening subsequent to quarter end and your outlook on the capital markets, how are you thinking about leverage currently? And I guess you mentioned it a little bit to one of the earlier questions but does that kind of set up for some more maybe systematic dispositions next year? Or are you kind of happy at this level or maybe more opportunistic with sales?
Philip Mays
Yes. I'll take the leverage piece, John. So at the end of the quarter, we were a little under 6x. With all that activity, I think we go up to maybe 6.5x debt-to-EBITDA. And then keep in mind, we have a really robust signed-not-open pipeline. We have these pads. I'm not going to take it down 0.5 turn or anything but they will incrementally bring it down 0.2 turn or so, right? So we'd be in the low 6s. So it's a level we're comfortable with. But that said, we'll be -- we can always look to recycle depending on the opportunities we're seeing. On the market side, I'll let John answer.
John Albright
Yes. I mean I think, as I mentioned before, we'll opportunistically recycle if we get the right pricing for some of the assets. So I expect something to happen in the next 6 months on the recycling side but -- so expect a little bit of that.
John Massocca
Okay. And then on the Summit Woods transaction, anything to be aware of that could be kind of additive there, either kind of re-tenanting or re-leasing? Or is it just kind of a very attractive day 1 yield for the quality of asset you purchased?
John Albright
Yes. I would say it's the latter. That is a really high-quality property with solid tenant quality but there are very below-market leases on that property. The Kohl's and the Lowe's are really low rents. So almost sort of like a covered land play, if you will. But yes, we like the solid nature of the asset.
John Massocca
Okay. And then on Pompano Citi Centre, you're kind of adding square footage with the new tenant. Is there any more opportunities for that with some of the second floor space if you can activate it? Or is that kind of going to be fully utilized post that lease-up?
John Albright
No, we still have room to go there. There's still opportunity there on the leasing side and we're getting really good traction. So we're excited about the runway at Pompano. So the Amped expansion is going to do a lot for just driving more energy there. And we're taking out -- they're taking over corridor space. So expenses that we were paying on sort of dead space, that's going to go away. So it's all kind of lining up really well for us.
John Massocca
And I mean how much more square footage could kind of be added either as the cost of what Amped is doing or just absolutely?
Philip Mays
Yes. No. So the lease at the end of the quarter was low 90s percent like 92%, 93%. So there's a lot of runway just there and that's on the existing square feet. Amped took the vast majority of that unfinished space and for lack of a better way to describe it, it was like enclosed structure parking. I mean -- and they took 55,000 square feet and that space was, I think, right around 60,000 square feet. And we had underwritten that at 0. And while we -- as -- while we tend to do that to be conservative on our underwriting, John and our Head of Leasing take it very personal and they went out and found a creative use for it there. So that unfinished space now is largely filled with Amped but we still have a lot of runway just on the property itself because it's relatively, on a relative basis, low leased.
Operator
I am showing no further questions at this time. This concludes the question-and-answer session. Thank you for your participation in today's conference. This does conclude the program and you may now disconnect.
This article may include AI-generated content that is human-reviewed, which is for reference and general information purposes only and does not constitute investment advice.
Recommended Articles











Comments (0)
Click the $ button, enter the symbol, and select to link a stock, ETF, or other ticker.