









Markets
/
Stocks
/
nasdaq-cpng
/

Coupang Inc

CPNG

28.740USD

-0.690-2.34%

Close 08/01, 16:00（ET）Quotes delayed by 15 min

51.93BMarket Cap

202.86P/E TTM



Coupang Inc

28.740

-0.690-2.34%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Operating cash flows (indirect method)

Cash flow from continuing operating activities

66.98%354.00M

10.95%676.00M

-53.72%334.00M

-19.00%664.00M

-57.71%212.00M

4.97%609.31M

1140.70%721.64M

4588.83%819.75M

1012.47%501.30M

386.31%580.48M

205.05%58.16M

-159.13%-18.26M

70.04%-54.94M

---202.75M

---55.37M

--30.88M

---183.35M

Net income from continuing operations

575.00%114.00M

-87.31%131.00M

-29.90%64.00M

-172.32%-105.00M

-126.42%-24.00M

911.77%1.03B

0.68%91.30M

292.33%145.19M

143.41%90.86M

125.20%102.06M

127.99%90.68M

85.44%-75.49M

29.06%-209.29M

---404.98M

---323.98M

---518.60M

---295.03M

Operating gains losses

28.42%122.00M

55.47%120.00M

66.19%112.00M

60.17%106.00M

47.87%95.00M

35.64%77.18M

23.83%67.39M

9.57%66.18M

8.45%64.25M

2.32%56.90M

5.60%54.42M

28.67%60.40M

25.02%59.24M

--55.61M

--51.54M

--46.94M

--47.38M

Deferred tax

-76.60%11.00M

109.39%83.00M

--39.00M

--56.00M

--47.00M

---884.00M

----

Other non-cash items

-8.95%173.00M

-67.48%56.00M

56.19%219.00M

31.88%229.00M

25.89%190.00M

0.87%172.22M

33.31%140.21M

3.04%173.64M

9.19%150.92M

37.92%170.74M

-9.44%105.18M

-56.26%168.52M

31.96%138.22M

--123.80M

--116.15M

--385.30M

--104.74M

Change in working capital

-1.63%-187.00M

30.84%164.00M

-163.14%-214.00M

-22.78%269.00M

-246.75%-184.00M

-30.40%125.34M

232.81%338.94M

242.40%348.34M

227.04%125.38M

644.54%180.09M

-669.82%-255.20M

-465.63%-244.61M

33.11%-98.70M

---33.07M

--44.78M

--66.90M

---147.56M

-Change in receivables

-471.43%-80.00M

590.30%93.00M

159.91%93.00M

355.30%37.00M

-125.14%-14.00M

-445.00%-18.97M

-7728.04%-155.23M

61.46%-14.49M

20836.47%55.69M

112.43%5.50M

85.39%-1.98M

22.14%-37.61M

101.89%266.00K

---44.25M

---13.58M

---48.30M

---14.08M

-Change in inventory

45.45%-18.00M

-432.62%-142.00M

32.33%-71.00M

-264.16%-130.00M

45.87%-33.00M

154.54%42.69M

-1.20%-104.92M

141.26%79.19M

-988.33%-60.97M

64.32%-78.27M

-150.60%-103.67M

-232.40%-191.95M

103.28%6.86M

---219.40M

---41.37M

---57.75M

---209.44M

-Change in other current assets

-101.82%-111.00M

227.66%112.00M

-81.16%-132.00M

-47.89%-77.00M

-192.19%-55.00M

-454.53%-87.73M

42.40%-72.86M

35.36%-52.06M

189.70%59.66M

-496.32%-15.82M

-22.89%-126.50M

-1050.66%-80.55M

8.18%-66.51M

--3.99M

---102.94M

---7.00M

---72.44M

-Change in other current liabilities

119.05%4.00M

-6.09%-124.00M

157.17%16.00M

15.89%-84.00M

52.55%-21.00M

-353.62%-116.88M

-2.58%-27.99M

8.67%-99.87M

-154.71%-44.26M

73.26%-25.77M

-751.80%-27.28M

-195.26%-109.35M

57.48%-17.38M

---96.37M

---3.20M

---37.04M

---40.87M

Cash from non-recurring investing activities

Cash from operating activities

66.98%354.00M

10.95%676.00M

-53.72%334.00M

-19.00%664.00M

-57.71%212.00M

4.97%609.31M

1140.70%721.64M

4588.83%819.75M

1012.47%501.30M

386.31%580.48M

205.05%58.16M

-159.13%-18.26M

70.04%-54.94M

---202.75M

---55.37M

--30.88M

---183.35M

Investing cash flow

Net cash from continuing investing activities

126.67%238.00M

-6.25%213.00M

102.80%376.00M

-52.41%176.00M

11.04%105.00M

91.55%227.19M

-33.93%185.40M

108.72%369.85M

-59.70%94.56M

-29.07%118.61M

48.30%280.61M

5.12%177.20M

59.85%234.66M

--167.21M

--189.22M

--168.57M

--146.80M

Capital expenditures

123.36%239.00M

-8.44%214.00M

99.32%380.00M

-52.71%178.00M

12.37%107.00M

92.86%233.73M

-32.73%190.65M

108.22%376.40M

-60.14%95.22M

-27.91%121.19M

49.11%283.40M

7.18%180.77M

62.71%238.91M

--168.11M

--190.06M

--168.66M

--146.83M

Net cash flow from disposal of fixed assets

126.67%238.00M

-6.25%213.00M

102.80%376.00M

-52.41%176.00M

11.04%105.00M

91.55%227.19M

-33.93%185.40M

108.72%369.85M

-59.70%94.56M

-29.07%118.61M

48.30%280.61M

5.12%177.20M

59.85%234.66M

--167.21M

--189.22M

--168.57M

--146.80M

Net cash flow from business transactions

-100.00%0.00

--0.00

--68.00M

----

Net cash flow from other investing activities

131.25%25.00M

299.43%72.00M

-120.70%-7.00M

96.64%-2.00M

-776.53%-80.00M

-222.48%-36.10M

515.13%33.81M

-1617.19%-59.53M

182.31%11.82M

-642.37%-11.20M

32.17%-8.14M

-125.74%-3.47M

-290.30%-14.37M

---1.51M

---12.01M

--13.47M

---3.68M

Cash from non-current investing activities

Net cash flow from investing activities

-82.05%-213.00M

46.45%-141.00M

-152.66%-383.00M

58.55%-178.00M

-41.42%-117.00M

-102.84%-263.29M

47.50%-151.59M

-137.66%-429.39M

66.78%-82.73M

23.06%-129.80M

-43.49%-288.75M

-16.49%-180.67M

-65.49%-249.03M

---168.71M

---201.23M

---155.10M

---150.48M

Financing cash flow

Cash flow from continuous financing activities

-69.23%16.00M

112.28%20.00M

-127.09%-9.00M

-152.68%-132.00M

-33.43%52.00M

-880.82%-162.90M

-77.22%33.22M

312.49%250.56M

-60.66%78.12M

121.88%20.86M

25.89%145.82M

-332.69%-117.91M

-94.34%198.58M

---95.34M

--115.83M

--50.67M

--3.51B

Net cash flow from debt Issuance/repayment

-45.10%28.00M

110.99%19.00M

-115.58%-11.00M

-81.69%46.00M

63.93%51.00M

-734.68%-172.85M

-48.02%70.58M

306.54%251.16M

-83.79%31.11M

127.44%27.23M

24.16%135.78M

-369.24%-121.61M

348.71%191.95M

---99.24M

--109.36M

--45.17M

--42.78M

Net cash flow from common stock issuance/repurchase

-100.00%0.00

-14.82%1.00M

-4.94%2.00M

-8092.82%-178.00M

-71.39%1.00M

-57.71%1.17M

-20.03%2.10M

-46.77%2.23M

-57.29%3.50M

-41.68%2.78M

-66.20%2.63M

-30.29%4.18M

-99.76%8.18M

--4.76M

--7.78M

--6.00M

--3.48B

Net cash flow from other financing activities

-122.22%-12.00M

----

72.13%-11.00M

135.36%1.00M

24.10%54.00M

195.96%8.78M

-632.22%-39.46M

-475.97%-2.83M

2912.80%43.51M

-967.44%-9.15M

666.90%7.42M

0.61%-491.00K

87.22%-1.55M

---857.00K

---1.31M

---494.00K

---12.11M

Net cash from non-recurrent financing activities

Net cash from financing activities

-69.23%16.00M

112.28%20.00M

-127.09%-9.00M

-152.68%-132.00M

-33.43%52.00M

-880.82%-162.90M

-77.22%33.22M

312.49%250.56M

-60.66%78.12M

121.88%20.86M

25.89%145.82M

-332.69%-117.91M

-94.34%198.58M

---95.34M

--115.83M

--50.67M

--3.51B

Net cash flow

Beginning cash balance

7.75%6.03B

13.34%5.96B

22.14%5.79B

35.16%5.57B

51.79%5.60B

71.89%5.26B

44.97%4.74B

12.14%4.12B

-3.23%3.69B

-28.33%3.06B

-26.64%3.27B

-18.88%3.68B

171.91%3.81B

--4.27B

--4.46B

--4.53B

--1.40B

Current period cash flow changes

834.78%169.00M

-79.50%69.00M

-67.50%168.00M

-64.50%220.00M

-105.27%-23.00M

-46.31%336.66M

343.90%516.92M

252.87%619.76M

428.84%436.66M

236.42%627.06M

-11.15%-211.94M

-455.25%-405.40M

-104.24%-132.79M

---459.66M

---190.68M

---73.01M

--3.13B

Effect of exchange rate changes

107.06%12.00M

-416.51%-486.00M

361.72%226.00M

-533.03%-134.00M

-183.20%-170.00M

-1.27%153.55M

32.10%-86.35M

76.10%-21.17M

-119.05%-60.03M

2078.18%155.52M

-154.78%-127.17M

-16840.64%-88.56M

30.55%-27.40M

--7.14M

---49.91M

--529.00K

---39.46M

Ending cash balance

11.23%6.20B

7.75%6.03B

13.33%5.96B

22.14%5.79B

35.16%5.57B

51.79%5.60B

71.90%5.26B

44.97%4.74B

12.14%4.12B

-3.23%3.69B

-28.33%3.06B

-26.64%3.27B

-18.88%3.68B

--3.81B

--4.27B

--4.46B

--4.53B

Free cash flow

9.52%115.00M

23.01%462.00M

-108.66%-46.00M

9.62%486.00M

-74.14%105.00M

-18.23%375.58M

335.75%530.99M

322.75%443.35M

238.20%406.08M

223.85%459.29M

8.23%-225.24M

-44.45%-199.03M

11.00%-293.85M

---370.86M

---245.42M

---137.78M

---330.18M

Currency unit

USD

Audit opinions

KeyAI

