tradingkey.logo
tradingkey.logo
Search

Motorsport Games Inc

MSGM
Add to Watchlist
4.330USD
-0.220-4.84%
Close 07-31 16:00ETQuotes delayed by 15 min
18.07MMarket Cap
3.73P/E TTM

MSGM Cash Flow Statement

You can access the annual and quarterly cash flow statements of Motorsport Games Inc to evaluate its financial soundness and stability.
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q2
FY2020Q1
Operating cash flows (indirect method)
Cash flow from continuing operating activities
440.54%1.65M
181.33%1.74M
206.24%2.06M
94.16%-30.47K
181.68%305.22K
39.63%-2.14M
153.50%671.82K
83.53%-521.64K
93.43%-373.67K
-36.57%-3.55M
74.24%-1.26M
50.99%-3.17M
-1.69%-5.68M
38.45%-2.60M
10.69%-4.87M
-45.84%-6.46M
18.23%-5.59M
-220.84%-4.22M
---5.46M
-357.80%-4.43M
-1279.13%-6.83M
--3.49M
--1.72M
--579.65K
Net income from continuing operations
-6.95%951.57K
128.33%815.58K
234.12%768.54K
103.03%4.24M
160.75%1.02M
-207.79%-2.88M
83.79%-573.02K
125.45%2.09M
67.99%-1.68M
155.08%2.67M
58.60%-3.53M
-9.53%-8.20M
67.06%-5.26M
30.73%-4.85M
-28.21%-8.54M
-25.61%-7.49M
-13.36%-15.97M
-129.24%-7.00M
---6.66M
-18803.23%-5.96M
-6924.87%-14.09M
---3.05M
---31.53K
---200.51K
Operating gains losses
-19.08%203.98K
-60.81%326.77K
-48.91%289.39K
-56.75%253.94K
-58.13%252.06K
38.34%833.92K
12.97%566.41K
-86.99%587.16K
19.82%601.95K
-10.69%602.80K
-0.68%501.40K
602.27%4.51M
-94.90%502.36K
-23.73%674.93K
-9.52%504.83K
22.96%642.71K
7115.84%9.86M
237.19%884.95K
--557.92K
208.72%522.71K
1.93%136.60K
--262.45K
--169.31K
--134.02K
Deferred tax
----
---270.10K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-cash items
96.16%-43.61K
-99.18%8.12K
-209.55%-23.61K
28.06%-2.32M
-295.65%-1.14M
130.37%995.94K
-90.43%21.55K
-1450.72%-3.23M
32.61%580.38K
-382.93%-3.28M
-69.79%225.23K
-75.88%238.89K
43.52%437.66K
-68.48%1.16M
203.86%745.49K
522.34%990.39K
647.40%304.94K
1319.89%3.68M
--245.34K
-26.56%159.14K
-73.32%40.80K
--259.01K
--216.69K
--152.91K
Change in working capital
-14.26%144.58K
107.98%71.01K
59.81%1.03M
-12149.88%-2.21M
127.43%168.61K
75.31%-890.07K
-56.06%641.94K
-89.66%18.35K
104.59%74.14K
-967.51%-3.61M
-33.08%1.46M
121.02%177.49K
-1079.81%-1.61M
120.55%415.60K
1986.13%2.18M
-215.17%-844.19K
78.37%-136.87K
-133.59%-2.02M
--104.64K
-49.00%733.03K
-262.07%-632.81K
--6.02M
--1.44M
--390.45K
-Change in receivables
-106.46%-38.82K
-32.48%-755.51K
750.44%209.14K
-227.43%-730.50K
187.05%600.45K
-160.09%-570.27K
-105.43%-32.15K
178.39%573.26K
-189.51%-689.81K
138.22%949.11K
-28.73%592.51K
-292.43%-731.31K
-69.15%770.63K
59.73%-2.48M
8.69%831.35K
-78.73%380.04K
588.57%2.50M
-255.88%-6.17M
--764.90K
197.36%1.79M
164.86%362.77K
--3.96M
--600.94K
---559.30K
-Change in prepaid expenses
20.68%-242.04K
407.52%752.56K
-6.92%95.12K
-100.78%-5.28K
16.91%-305.15K
-71.90%-244.72K
46.90%102.19K
181.17%672.93K
-62.81%-367.24K
-111.16%-142.36K
112.24%69.57K
864.99%239.33K
58.36%-225.56K
-15.47%1.28M
62.76%-568.25K
92.25%-31.29K
-55.74%-541.64K
1387.49%1.51M
---1.53M
53.51%-403.69K
-167.81%-347.79K
--101.41K
---868.36K
---129.87K
-Change in other current assets
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
-100.00%0.00
100.00%0.00
--0.00
100.00%0.00
5655.56%25.00K
---95.79K
---84.57K
---450.00
-Change in other current liabilities
---208.67K
958.88%689.42K
----
----
----
--65.11K
---21.55K
---43.56K
----
----
----
----
----
----
24.34%475.93K
6750.10%711.79K
-2449.36%-1.19M
4946.39%307.88K
--382.75K
-98.73%10.39K
69.69%50.55K
--6.10K
--820.80K
--29.79K
Cash from non-recurring investing activities
Cash from operating activities
440.54%1.65M
181.33%1.74M
206.24%2.06M
94.16%-30.47K
181.68%305.22K
39.63%-2.14M
153.50%671.82K
83.53%-521.64K
93.43%-373.67K
-36.57%-3.55M
74.24%-1.26M
50.99%-3.17M
-1.69%-5.68M
38.45%-2.60M
10.69%-4.87M
-45.84%-6.46M
18.23%-5.59M
-220.84%-4.22M
---5.46M
-357.80%-4.43M
-1279.13%-6.83M
--3.49M
--1.72M
--579.65K
Investing cash flow
Net cash from continuing investing activities
--650.22K
315.81%445.93K
--306.89K
1371.47%370.00K
----
-127.10%-206.63K
-100.00%0.00
168.07%25.14K
-100.00%0.00
2889.86%762.36K
-96.66%2.36K
-90.16%9.38K
-85.09%15.06K
-71.39%25.50K
-75.59%70.60K
-64.19%95.34K
-7.97%101.00K
53.34%89.11K
--289.23K
-69.52%266.21K
268.13%109.75K
--58.12K
--873.34K
--29.81K
Capital expenditures
--650.22K
--445.93K
--306.89K
1371.47%370.00K
----
----
-100.00%0.00
168.07%25.14K
-100.00%0.00
2889.86%762.36K
-96.66%2.36K
-90.16%9.38K
-85.09%15.06K
-71.39%25.50K
-77.74%70.60K
-64.19%95.34K
-7.97%101.00K
53.34%89.11K
--317.16K
-70.16%266.21K
268.13%109.75K
--58.12K
--892.00K
--29.81K
Net cash flow from disposal of fixed assets
--21.58K
223.71%8.20K
--3.87K
----
----
-236.56%-6.63K
-100.00%0.00
168.07%25.14K
-100.00%0.00
-80.96%4.86K
-96.66%2.36K
-90.16%9.38K
-85.09%15.06K
-71.39%25.50K
-77.74%70.60K
-63.92%95.34K
20.60%101.00K
53.34%89.11K
--317.16K
1516.45%264.28K
180.92%83.75K
--58.12K
---18.66K
--29.81K
Net cash flow from intangible asset transactions
--628.64K
318.87%437.73K
--303.02K
--370.00K
----
-126.40%-200.00K
----
----
----
--757.50K
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
---27.93K
-99.78%1.93K
--26.00K
--0.00
--892.00K
--0.00
Net cash flow from business transactions
----
----
----
----
----
-80.00%1.00M
----
----
----
--5.00M
----
----
----
--0.00
--0.00
100.00%0.00
100.00%0.00
100.00%0.00
--0.00
---12.79M
---846.75K
---116.28K
--0.00
--0.00
Net cash flow from other investing activities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
100.00%0.00
----
----
----
---179.05K
----
----
Cash from non-current investing activities
Net cash flow from investing activities
---650.22K
-136.96%-445.93K
---306.89K
-1371.47%-370.00K
----
-71.53%1.21M
100.00%0.00
-168.07%-25.14K
100.00%0.00
16719.52%4.24M
96.66%-2.36K
90.16%-9.38K
85.09%-15.06K
71.39%-25.50K
75.59%-70.60K
99.27%-95.34K
89.44%-101.00K
74.79%-89.11K
---289.23K
-1394.45%-13.05M
-3108.34%-956.50K
---353.44K
---873.34K
---29.81K
Financing cash flow
Cash flow from continuous financing activities
57.79%-63.32K
---440.17K
-116.97%-150.00K
--1.80M
-200.00%-150.00K
100.00%0.00
689.37%884.05K
100.00%0.00
-100.47%-50.00K
-124.04%-150.00K
-107.25%-150.00K
57.95%-475.00K
7130.43%10.71M
1082.41%623.97K
801.13%2.07M
72.66%-1.13M
-99.72%148.15K
102.40%52.77K
---295.28K
-16054.42%-4.13M
130225.02%53.63M
---2.20M
---25.58K
---41.22K
Net cash flow from debt Issuance/repayment
---63.32K
---440.17K
----
----
----
----
----
----
----
----
-100.00%0.00
100.00%0.00
-100.00%0.00
1553.91%872.78K
4220.62%2.78M
96.15%-29.55K
101.48%148.15K
102.66%52.77K
---67.35K
-33889.48%-767.36K
-24228.55%-10.03M
---1.98M
--2.27K
---41.22K
Net cash flow from common stock issuance/repurchase
----
--0.00
-100.00%0.00
--2.35M
----
--0.00
--884.05K
----
-100.00%0.00
-100.00%0.00
--0.00
--56.00
--11.05M
--38.69K
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--63.66M
----
--0.00
--0.00
Net cash flow from other financing activities
100.00%0.00
--0.00
---150.00K
---546.27K
-200.00%-150.00K
100.00%0.00
100.00%0.00
100.00%0.00
85.19%-50.00K
47.83%-150.00K
78.72%-150.00K
56.81%-475.06K
---337.50K
---287.50K
-209.31%-705.00K
---1.10M
----
100.00%0.00
---227.93K
----
----
---216.05K
---27.85K
----
Net cash from non-recurrent financing activities
Net cash from financing activities
57.79%-63.32K
---440.17K
-116.97%-150.00K
--1.80M
-200.00%-150.00K
100.00%0.00
689.37%884.05K
100.00%0.00
-100.47%-50.00K
-124.04%-150.00K
-107.25%-150.00K
57.95%-475.00K
7130.43%10.71M
1082.41%623.97K
801.13%2.07M
72.66%-1.13M
-99.72%148.15K
102.40%52.77K
---295.28K
-16054.42%-4.13M
130225.02%53.63M
---2.20M
---25.58K
---41.22K
Net cash flow
Beginning cash balance
481.12%4.99M
449.76%4.13M
346.78%2.37M
-16.15%1.05M
-48.71%859.27K
-36.48%751.00K
-73.08%529.44K
-78.38%1.25M
71.06%1.68M
-63.25%1.18M
-62.35%1.97M
-53.15%5.79M
-94.50%979.31K
-85.48%3.22M
-81.55%5.22M
-75.16%12.37M
346.55%17.82M
626.48%22.16M
--28.30M
1916.22%49.78M
103.57%3.99M
--3.05M
--2.47M
--1.96M
Current period cash flow changes
353.04%865.91K
698.61%864.70K
695.86%1.76M
281.82%1.32M
145.24%191.13K
-78.03%108.28K
128.25%221.56K
81.11%-723.25K
-108.77%-422.52K
122.02%492.87K
60.90%-784.21K
46.42%-3.83M
188.31%4.82M
48.47%-2.24M
67.34%-2.01M
66.73%-7.14M
-111.91%-5.45M
-562.11%-4.34M
---6.14M
-2720.86%-21.48M
8902.46%45.79M
--939.84K
--819.40K
--508.62K
Effect of exchange rate changes
-296.04%-70.40K
-99.05%9.85K
112.20%162.81K
50.10%-88.06K
3019.90%35.91K
2230.34%1.04M
-313.83%-1.33M
0.39%-176.47K
100.58%1.15K
79.63%-48.93K
-28.23%624.00K
-132.75%-177.16K
-321.13%-198.03K
-172.43%-240.14K
992.16%869.41K
291.93%540.90K
264.52%89.55K
---88.15K
---97.45K
--138.01K
---54.43K
----
--0.00
--0.00
Ending cash balance
457.81%5.86M
481.12%4.99M
449.76%4.13M
346.78%2.37M
-16.15%1.05M
-48.71%859.27K
-36.48%751.00K
-73.08%529.44K
-78.38%1.25M
71.06%1.68M
-63.25%1.18M
-62.35%1.97M
-53.15%5.79M
-94.50%979.31K
-85.48%3.22M
-81.55%5.22M
-75.16%12.37M
346.55%17.82M
--22.16M
760.73%28.30M
1916.22%49.78M
--3.99M
--3.29M
--2.47M
Free cash flow
--999.63K
160.50%1.30M
160.56%1.75M
26.76%-400.47K
----
50.31%-2.14M
153.39%671.82K
82.78%-546.78K
85.13%-847.66K
-64.32%-4.31M
74.56%-1.26M
51.55%-3.18M
-0.15%-5.70M
39.13%-2.62M
14.38%-4.95M
-39.60%-6.56M
18.06%-5.69M
-225.48%-4.31M
---5.78M
-668.31%-4.70M
-1363.02%-6.94M
--3.43M
--826.32K
--549.83K
Currency unit
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
--USD
Audit opinions
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----

FAQs

What is operating cash flow?

Operating cash flow is the cash generated or used by a company's core business operations. It adjusts net income for non-cash items and working capital changes, such as depreciation, receivables, inventory, and payables. Strong operating cash flow can indicate that the business is converting sales and earnings into real cash.

How Much Operating Cash Flow Did Motorsport Games Inc Generate?

Motorsport Games Inc generated 4.07M in operating cash flow in fiscal 2025, reflecting cash generated from its core business operations.

How Did Motorsport Games Inc's Operating Cash Flow Change Year Over Year?

Motorsport Games Inc's operating cash flow increased by 243.51% year over year.

What is investing cash flow?

Investing cash flow shows cash used for or generated from investment-related activities, such as capital expenditures, purchases or sales of investments, acquisitions, and asset disposals. Negative investing cash flow is not always bad, because it can reflect spending on future growth, but investors should check whether those investments support long-term returns.

How Much Does Motorsport Games Inc Spend on Capital Expenditures?

Motorsport Games Inc spent 1.12M on capital expenditures in the most recent quarter。

What is financing cash flow?

Financing cash flow shows how a company raises capital or returns capital to investors and creditors. It can include debt issuance, debt repayment, share issuance, share repurchases, dividend payments, and lease financing. Positive financing cash flow may show new capital raised, while negative financing cash flow may reflect debt repayment, dividends, or buybacks.

How Has Motorsport Games Inc's Financing Cash Flow Changed?

Motorsport Games Inc used 1.06M in financing activities in the latest quarter.

What is free cash flow and why does it matter for MSGM?

Free cash flow is the cash a company has left after funding the capital spending needed to maintain or grow the business. It is often used to assess financial flexibility, debt repayment capacity, dividend sustainability, buyback potential, and valuation quality. Investors should compare free cash flow with net income, revenue growth, and capital expenditures.

What was Motorsport Games Inc’s free cash flow in the latest quarter?

Free cash flow was 2.95M reflecting a 203.04% change from the previous year.
tradingkey.logo
Risk Warning: Our Website and Mobile App provides only general information on certain investment products. Finsights does not provide, and the provision of such information must not be construed as Finsights providing, financial advice or recommendation for any investment product.
Investment products are subject to significant investment risks, including the possible loss of the principal amount invested and may not be suitable for everyone. Past performance of investment products is not indicative of their future performance.
Finsights may allow third party advertisers or affiliates to place or deliver advertisements on our Website or Mobile App or any part thereof and may be compensated by them based on your interaction with the advertisements.
© Copyright: FINSIGHTS MEDIA PTE. LTD. All Rights Reserved.